YOLFTbeta
12

Great Wall Enterprise Co Ltd

1210 · TW · Consumer Defensive / Packaged Foods

52.00TWD+1.00 (+1.96%)

Price History

Full chart

Market Stats

Previous Close51.00
Open50.50
Day Range50.50 – 52.00
52-Week Range50.20 – 59.80
Volume2.32M
Market Cap43.26B
P/E (TTM)12.73
Forward P/E15.53
EPS4.06
Dividend Yield5.77%
Beta0.20
50-Day Avg53.23
200-Day Avg53.24

About

Great Wall Enterprise Co., Ltd. engages in agricultural and animal products business in Taiwan, China, Indonesia, Vietnam, Malaysia, and Cambodia. The company is involved in edible oil and fat manufacturing and wholesale; food dealership; grain husking; manufacturing of grain mill products, starches, and starch products; noodles and vermicelli food manufacturing; feed and fertilizer manufacturing; and wholesale of food, groceries, animal feed, veterinary drugs, plastic films and bags, and fertilizer, as well as livestock and poultry. It also engages in livestock farm management; raising of livestock and poultry; retail sale of tobacco and alcohol; supermarket business; manufacturing of canning, freezing, dehydration, and pickled of food; slaughter business; warehousing business; housing and building development and rental; recreational agriculture business; restaurant business; and hotel business. Great Wall Enterprise Co., Ltd. was founded in 1957 and is headquartered in Tainan City, Taiwan.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Fang-Hao Han
  • Employees0
  • HeadquartersNo.3, Niaosong 2nd St., Tainan City, Taiwan, 71042, Taiwan
  • Websitehttps://www.dachan.com

Leadership

  • Mr. Fang-Hao HanPresident, Manager & Representative Director · b. 1980
  • Mr. Tien Fu TsengExecutive Vice President
  • Mr. Tung-Chun LaiGroup President
  • Mr. Hsien-Yu HsiaVice President
  • Jianzhong LiuAccounting Supervisor
  • Mr. Chien Kuo LiangSenior Vice President
  • Mr. Jin Ho JanSenior Vice President
  • Shu-Tai WangVice President

Financials

Income Statement

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue28.88B31.42B35.89B38.91B55.42B71.20B67.86B73.50B84.06B86.53B90.48B91.74B78.25B75.80B75.93B72.44B77.77B81.65B101.44B113.30B111.11B102.75B101.22B
Growth (%)-+8.82%+14.21%+8.41%+42.44%+28.48%-4.69%+8.32%+14.36%+2.94%+4.56%+1.40%-14.70%-3.14%+0.18%-4.59%+7.35%+4.99%+24.23%+11.69%-1.93%-7.52%-1.49%
Cost of Revenue25.57B28.59B32.06B34.82B49.88B65.46B61.18B66.97B76.57B79.57B82.82B83.74B69.85B65.87B65.70B62.35B66.06B69.39B90.70B101.94B96.15B87.95B86.36B
Gross Profit-2.83B3.83B4.09B5.54B5.74B6.68B6.54B7.49B6.97B7.66B8.00B8.40B9.92B10.23B10.09B11.71B12.26B10.74B11.36B14.96B14.80B14.86B
Gross Margin-9.02%10.66%10.51%9.99%8.06%9.84%8.89%8.91%8.05%8.46%8.72%10.74%13.09%13.48%13.93%15.06%15.02%10.58%10.03%13.46%14.40%14.68%
Operating Expense-2.56B2.80B3.24B3.88B4.34B4.74B5.08B5.67B5.81B6.81B6.85B6.86B7.18B7.22B7.69B7.90B8.05B8.14B7.42B8.94B9.46B10.10B
Operating Income372.20M269.49M1.03B843.57M1.65B1.40B1.94B1.45B1.82B1.16B840.30M1.15B1.54B2.74B3.01B2.40B3.81B4.21B2.59B3.94B6.02B5.34B4.76B
Operating Margin1.29%0.86%2.87%2.17%2.98%1.96%2.86%1.98%2.17%1.34%0.93%1.25%1.97%3.62%3.97%3.31%4.90%5.16%2.56%3.48%5.42%5.19%4.70%
EBITDA-773.57M1.76B2.61B2.84B2.49B3.00B2.90B3.28B2.73B4.00B2.95B2.67B4.84B4.93B4.40B6.10B7.14B5.10B6.07B9.16B9.13B8.03B
EBITDA Margin-2.46%4.89%6.71%5.12%3.50%4.42%3.95%3.90%3.15%4.42%3.22%3.41%6.39%6.49%6.07%7.84%8.74%5.03%5.35%8.25%8.89%7.94%
Net Income302.12M120.15M601.90M811.32M1.08B891.78M1.14B1.08B1.07B756.03M1.80B1.16B591.38M2.06B2.24B2.01B2.28B3.12B1.87B2.19B4.07B3.53B3.62B
Net Income Margin1.05%0.38%1.68%2.09%1.96%1.25%1.69%1.47%1.27%0.87%1.98%1.27%0.76%2.72%2.95%2.77%2.94%3.82%1.84%1.94%3.66%3.43%3.58%
R&D-9.70M11.08M7.58M12.54M7.17M9.64M10.46M32.12M57.02M99.17M124.85M104.13M112.13M137.29M43.89M166.02M169.13M138.29M151.99M147.47M179.96M210.42M
R&D as % of Total Revenue-0.03%0.03%0.02%0.02%0.01%0.01%0.01%0.04%0.07%0.11%0.14%0.13%0.15%0.18%0.06%0.21%0.21%0.14%0.13%0.13%0.18%0.21%
Interest Expense0179.61M185.79M179.55M254.96M289.23M115.75M122.70M162.25M206.38M202.86M232.38M219.51M325.51M277.06M308.24M407.49M279.63M284.62M474.89M652.50M619.95M604.43M
Interest Expense % of Total Revenue0.00%0.57%0.52%0.46%0.46%0.41%0.17%0.17%0.19%0.24%0.22%0.25%0.28%0.43%0.36%0.43%0.52%0.34%0.28%0.42%0.59%0.60%0.60%

Balance Sheet

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets14.08B13.72B15.56B17.28B24.91B24.48B25.61B28.19B32.93B34.92B38.46B41.40B40.03B37.86B40.75B42.53B47.30B51.69B56.73B62.34B64.83B70.76B76.15B
Total Liabilities8.04B7.83B8.76B9.71B12.59B11.02B11.22B13.40B16.40B18.00B19.67B21.45B20.78B17.68B19.02B20.30B22.98B23.81B28.99B33.45B33.01B36.23B40.68B
Total Equity4.75B4.69B5.16B5.98B8.19B8.70B9.49B9.97B10.89B11.32B12.62B13.80B13.63B14.77B16.00B16.47B18.23B20.18B20.10B20.85B23.69B25.65B26.60B
Cash570.08M831.26M1.08B1.09B3.89B2.82B2.56B2.79B3.88B3.88B4.23B3.83B4.40B2.92B3.66B2.98B2.94B4.49B6.08B5.15B6.34B8.13B8.71B
Total Debt-5.37B5.19B4.92B5.97B5.79B4.93B6.42B8.26B10.48B10.91B11.78B12.58B9.23B9.67B12.35B13.26B14.64B19.25B22.11B21.67B23.50B27.45B
Net Debt-4.54B4.11B3.83B2.08B2.97B2.36B3.63B4.38B6.60B6.68B7.96B8.17B6.31B6.01B9.37B10.31B10.15B13.17B16.96B15.33B15.36B18.74B

Cash Flow

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.22B805.64M981.34M60.12M2.32B2.87B1.14B1.32B1.54B4.50B2.46B3.11B3.99B4.43B1.91B5.38B6.47B4.28B2.34B9.77B7.91B6.47B
Investing Cash Flow--390.10M-355.30M-27.34M-201.95M-2.83B-1.21B-1.52B-1.80B-3.13B-3.59B-2.47B-2.30B-807.43M-2.94B-2.72B-4.78B-3.13B-3.31B-4.21B-4.56B-4.52B-5.79B
Financing Cash Flow216.88M-683.88M-225.94M-988.32M2.78B-331.12M-1.81B446.59M1.52B1.71B-995.30M-668.72M-453.82M-4.18B-1.08B1.08B-675.76M-1.73B1.44B666.90M-4.08B-2.11B344.72M
Capital Expenditure257.77M410.61M506.27M635.96M943.26M2.66B1.25B1.32B1.84B2.55B2.17B2.50B1.97B1.71B3.02B2.65B5.13B3.42B3.18B3.88B4.63B4.20B7.09B
Free Cash Flow-809.48M299.37M345.38M-883.14M-336.78M1.62B-175.71M-509.61M-1.01B2.32B-40.37M1.14B2.28B1.41B-742.85M250.78M3.05B1.10B-1.54B5.13B3.71B-623.81M
Dividends Paid195.15M78.06M120.61M432.54M397.37M632.82M538.41M565.34M593.60M583.61M630.92M566.46M736.39M515.48M1.03B1.37B1.12B1.72B2.11B1.21B1.27B1.86B2.37B
FCF to OCF-66.35%37.16%35.19%-1468.91%-14.49%56.39%-15.37%-38.50%-65.55%51.67%-1.64%36.63%57.17%31.82%-38.96%4.66%47.13%25.79%-65.68%52.56%46.89%-9.65%
Dividend Paid to FCF-9.64%40.29%125.24%-44.99%-187.90%33.23%-321.75%-116.48%-57.81%27.16%-1403.06%64.72%22.61%72.72%-184.02%445.45%56.42%191.24%-78.61%24.71%50.11%-379.37%

Earnings

Report DateOct 31, 2006Apr 29, 2007Oct 29, 2007Apr 28, 2008Aug 26, 2008Dec 3, 2008Apr 29, 2009Aug 24, 2009Dec 2, 2009Jun 2, 2010Sep 1, 2010Oct 28, 2010Mar 2, 2011Apr 29, 2011Aug 30, 2011Nov 30, 2011Feb 29, 2012May 2, 2012Aug 29, 2012Oct 30, 2012Mar 30, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Aug 12, 2015Nov 12, 2015Mar 30, 2016Apr 29, 2016Aug 10, 2016Nov 11, 2016Mar 24, 2017May 13, 2017Aug 10, 2017Nov 8, 2017Mar 26, 2018Apr 12, 2018Aug 13, 2018Nov 12, 2018Mar 30, 2019May 13, 2019Aug 13, 2019Nov 11, 2019Mar 31, 2020May 14, 2020Aug 12, 2020Nov 12, 2020Mar 31, 2021May 6, 2021Aug 6, 2021Nov 5, 2021Mar 25, 2022May 11, 2022Aug 11, 2022Nov 10, 2022Mar 14, 2023May 3, 2023Aug 8, 2023Nov 9, 2023Mar 14, 2024May 9, 2024Aug 9, 2024Nov 7, 2024Mar 16, 2026May 14, 2026Aug 13, 2026
EPS Estimate0.170.200.310.290.42-0.510.49---0.21-0.360.25--0.40-0.220.40----------0.300.16-----0.520.450.720.730.450.64-0.540.490.560.880.700.800.741.050.80---0.510.661.14---0.661.321.671.50-1.551.080.90
EPS Actual0.310.290.430.480.370.380.570.430.330.290.160.460.390.390.320.270.290.300.130.440.020.290.050.401.420.430.380.60-0.010.190.120.41-0.020.600.630.680.550.600.450.780.911.030.400.520.550.570.680.900.600.700.871.171.050.930.470.350.460.660.610.620.710.901.270.611.121.000.941.001.650.000.53
Surprise82.35%45.00%38.71%65.52%-11.90%-11.76%-12.24%---119.05%-8.33%28.00%---25.00%-100.00%-95.00%----------36.67%-112.50%------13.46%73.33%26.39%41.10%-11.11%-18.75%-5.56%38.78%60.71%-31.82%0.00%8.75%58.11%0.40%16.25%---29.41%-7.58%-45.61%----7.58%-15.15%-40.12%-37.33%-6.45%-100.00%-41.11%
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-Pre-marketPre-market---After-hours-Pre-marketAfter-hours--After-hours-After-hoursAfter-hours---------Pre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap43.26B
Enterprise Value62.23B
Trailing P/E12.73
Forward P/E15.53
PEG Ratio0.00
Price / Sales0.41
Price / Book1.71
EPS4.06
Book Value30.51
Revenue (TTM)104.75B
Gross Profit (TTM)15.14B
EBITDA7.21B
Profit Margin3.25%
Operating Margin3.39%
Return on Equity12.49%
Return on Assets3.92%
Shares Outstanding836.71M
Shares Float528.93M
Beta0.20
Dividend Yield5.77%
Dividend Rate3.00
Payout Ratio69.73%

Dividends

20231×
1.50Jul 11, 2023
20221×
1.43Apr 15, 2022
20211×
2.57Aug 23, 2021
20201×
2.03Aug 28, 2020
20191×
1.39Aug 27, 2019
20181×
1.76Sep 5, 2018
20171×
1.23Aug 29, 2017
20161×
0.58Aug 26, 2016
20151×
0.82Aug 27, 2015
20141×
0.82Aug 28, 2014
20131×
0.76Aug 29, 2013
20121×
0.75Aug 30, 2012
20111×
0.72Aug 19, 2011
20101×
0.69Aug 10, 2010
20091×
0.66Aug 12, 2009
20081×
0.77Aug 14, 2008
20071×
0.49Aug 27, 2007
20061×
0.52Aug 2, 2006
20051×
0.14Aug 29, 2005
20041×
0.09Aug 17, 2004
20031×
0.23Jul 23, 2003
20021×
0.46Jul 26, 2002
20011×
0.21Aug 1, 2001
20001×
0.27Jul 14, 2000

Stock Splits

  • Aug 30, 202221:20
  • Aug 23, 2021103:100
  • Aug 27, 201921:20
  • Sep 5, 2018107:100
  • Aug 28, 201413:10
  • Aug 30, 20121462:1393
  • Aug 19, 2011785:748
  • Aug 10, 201021:20
  • Aug 12, 200921:20
  • Aug 14, 2008553:527
  • Aug 27, 20071225:1167
  • Aug 17, 2004103:100
  • Aug 1, 2001209:200
  • Oct 27, 2000363:347
  • Aug 9, 199921:20
  • Aug 18, 1998111:100
  • Jul 22, 1998627:620
  • Aug 6, 1997111:100
  • Aug 20, 199421:20