YOLFTbeta
12

Shin Tai Industry Co Ltd

1235 · TW · Consumer Defensive / Farm Products

34.80TWD+0.80 (+2.35%)

Price History

Full chart

Market Stats

Previous Close34.00
Open33.95
Day Range32.95 – 34.90
52-Week Range31.70 – 53.22
Volume88.45K
Market Cap1.57B
P/E (TTM)0.00
Forward P/E11.24
EPS-0.05
Dividend Yield1.51%
Beta0.16
50-Day Avg35.32
200-Day Avg38.01

About

Shin Tai Industry Co., Ltd. engages in manufacturing, processing, and sale of various feeds for poultry, livestock, and fish. The company involves in purchase, transportation, and marketing of raw materials for various feeds and their products; processing, manufacturing, freezing, refrigeration, packaging, and sale of agricultural, forestry, fishery, animal husbandry, other products and their by-products, and food; and breeding and reproduction of poultry and livestock, breeding of aquatic fish, import breeding of breeding cattle and pigs, and commissioned breeding and experimental research business. It also provides shrimp feeds and other products; warehouse and labour supply services; import and export trade; and agency brokerage services for domestic and foreign manufacturers. Additionally, the company engages in grain business; wholesale business of food and sundries; and retail business of food and beverages. It exports its products to Mainland China, and Southeastern and Southern Asia countries. Shin Tai Industry Co., Ltd. was founded in 1972 and is based in Kaohsiung, Taiwan.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Wen-teng Ye
  • Employees0
  • Headquarters10, Kao-Nang Highway, Kaohsiung, Taiwan, Taiwan
  • Websitehttps://www.goldenbrand.com.tw

Leadership

  • Mr. Wen-teng YeGM & Director
  • Huiru QinFinance Department Manager
  • Rong-ying DaiAccounting Supervisor & Corporate Governance Officer
  • Wenlong YeLegal Affairs Manager

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.14B1.19B1.34B1.06B663.00M591.93M530.51M413.57M397.36M386.90M319.27M249.39M171.06M105.96M71.44M52.70M31.32M61.78M78.58M41.09M63.03M75.72M112.70M175.78M
Growth (%)-+3.99%+12.86%-20.92%-37.55%-10.72%-10.38%-22.04%-3.92%-2.63%-17.48%-21.89%-31.41%-38.05%-32.58%-26.23%-40.57%+97.25%+27.20%-47.71%+53.39%+20.14%+48.84%+55.97%
Cost of Revenue880.47M985.22M1.15B874.89M571.29M511.82M446.06M374.79M356.90M352.05M295.37M231.08M162.14M94.05M75.14M72.08M30.89M30.51M42.08M25.68M38.09M54.76M75.77M127.52M
Gross Profit-------38.77M40.46M34.85M23.91M18.31M8.92M11.91M-3.70M-19.38M429.00K31.27M36.50M15.41M24.94M20.96M36.93M48.26M
Gross Margin-------9.38%10.18%9.01%7.49%7.34%5.21%11.24%-5.18%-36.76%1.37%50.62%46.45%37.49%39.57%27.68%32.77%27.46%
Operating Expense-------55.42M61.73M47.07M33.50M30.66M51.40M25.09M77.17M25.16M21.10M-31.26M-61.12M-83.91M-201.53M26.20M47.34M43.38M
Operating Income110.59M64.70M51.62M55.41M3.75M-23.41M-16.64M-21.27M-12.21M-9.60M-12.35M-42.48M-13.17M-80.87M-44.54M-20.67M62.53M97.62M99.32M226.47M-5.24M-10.40M4.88M
Operating Margin9.67%5.44%3.84%5.22%0.57%-4.41%-4.02%-5.35%-3.16%-3.01%-4.95%-24.83%-12.43%-113.19%-84.51%-66.00%101.21%124.24%241.71%359.32%-6.92%-9.23%2.77%
EBITDA-------30.03M28.94M29.98M30.04M-7.98M-37.60M-4.31M60.04M210.68M75.18M79.58M82.70M100.31M227.34M-87.44M-100.14M6.90M
EBITDA Margin-------7.26%7.28%7.75%9.41%-3.20%-21.98%-4.07%84.04%399.73%240.04%128.82%105.25%244.13%360.70%-115.48%-88.85%3.93%
Net Income77.25M59.93M61.35M25.21M14.22M75.90M13.69M16.60M15.09M18.72M14.41M-45.64M52.34M46.94M223.78M306.86M105.97M46.89M65.64M82.08M169.19M95.22M7.19M-2.94M
Net Income Margin6.75%5.04%4.57%2.37%2.15%12.82%2.58%4.01%3.80%4.84%4.51%-18.30%30.60%44.30%313.21%582.23%338.36%75.90%83.53%199.76%268.45%125.75%6.38%-1.67%
R&D6.66M6.33M6.19M3.41M1.61M1.21M1.19M1.22M1.65M990.00K1.06M579.00K588.00K669.00K454.00K571.00K331.00K338.00K107.00K3.00K4.00K1.00K0-
R&D as % of Total Revenue0.58%0.53%0.46%0.32%0.24%0.20%0.22%0.29%0.41%0.26%0.33%0.23%0.34%0.63%0.64%1.08%1.06%0.55%0.14%0.01%0.01%0.00%0.00%-
Interest Expense00000006.74M6.76M9.90M12.21M13.45M18.53M21.07M23.75M22.39M27.57M31.38M28.88M15.94M26.06M35.13M38.98M30.04M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.63%1.70%2.56%3.82%5.39%10.83%19.89%33.25%42.48%88.02%50.79%36.75%38.79%41.35%46.40%34.59%17.09%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets879.95M892.39M828.59M874.39M959.85M1.05B949.68M1.23B1.37B1.62B1.78B1.69B2.44B2.75B4.24B5.74B6.83B4.21B4.17B4.68B3.61B4.32B6.65B5.56B
Total Liabilities286.96M281.13M262.71M284.14M309.15M319.28M324.22M330.54M451.54M708.37M816.66M825.67M1.18B1.32B1.48B1.58B1.75B1.62B1.17B1.06B1.91B2.41B3.00B2.40B
Total Equity592.99M611.26M565.88M580.88M641.18M722.60M618.25M893.35M913.76M906.73M966.06M865.19M1.27B1.43B2.77B4.16B5.08B2.58B3.00B3.61B1.60B1.72B3.27B2.90B
Cash187.59M118.82M43.82M71.21M30.24M19.07M19.40M27.71M21.68M17.27M15.14M10.34M9.46M13.94M7.75M13.34M2.92M44.66M40.10M152.65M8.86M61.70M51.63M85.89M
Total Debt-------222.67M343.60M565.00M666.65M739.43M1.08B1.21B1.28B1.39B1.55B1.45B1.01B793.64M1.09B1.26B1.21B856.36M
Net Debt-------194.96M321.93M547.74M651.51M729.09M1.07B1.19B1.28B1.37B1.55B1.41B970.62M641.00M1.08B1.19B1.16B770.47M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow76.97M17.19M26.22M21.63M121.15M--106.36M60.26M31.31M-11.00M10.41M-17.26M7.88M160.88M37.33M41.59M41.65M134.99M93.59M-37.63M-74.26M-27.92M-138.00M
Investing Cash Flow-----23.18M15.06M-125.49M-185.98M-255.38M-99.57M-74.58M-340.33M-141.21M-328.69M-102.77M-232.73M109.56M358.18M317.62M314.83M-217.06M-460.40M859.67M
Financing Cash Flow---38.41M533.00K11.18M1.42M27.44M119.68M220.86M108.45M59.42M356.85M137.78M161.65M71.39M180.72M-109.47M-497.72M-298.67M-420.99M344.17M478.25M-687.40M
Capital Expenditure7.73M6.37M2.91M51.66M4.00M2.02M10.54M3.53M6.42M7.47M805.00K518.00K1.06M1.06M1.06M30.00K433.00K601.00K455.00K988.00K2.15M421.00K24.67M0
Free Cash Flow-------102.84M53.85M31.31M-11.81M9.89M-17.26M7.88M159.81M37.30M41.15M41.05M134.53M92.61M-39.78M-74.68M-52.59M-138.00M
Dividends Paid37.34M39.20M41.16M-19.72M-----------54.42M54.42M54.42M54.42M260.99M62.91M18.18M36.80M
FCF to OCF-------96.68%89.35%100.00%107.32%95.02%100.00%100.00%99.34%99.92%98.96%98.56%99.66%98.94%105.72%100.57%188.35%100.00%
Dividend Paid to FCF----------------132.25%132.60%40.46%58.77%-656.01%-84.24%-34.56%-26.67%

Earnings

Report DateJun 15, 2009Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate--------------------------------------------------
EPS Actual-0.280.000.000.17-0.03-0.08-0.210.45-0.05-0.27-0.110.08-0.050.220.280.57-0.65-0.00-0.250.430.180.640.430.98-0.330.300.501.530.040.070.150.96-0.36-0.28-0.130.82-0.04-0.120.040.70-0.11-0.10-0.160.94-0.040.190.171.03-0.321.08
Surprise--------------------------------------------------
TimingPre-market-------------------------------------------------

Key Statistics & Ratios

Market Cap1.57B
Enterprise Value1.98B
Trailing P/E0.00
Forward P/E11.24
PEG Ratio0.00
Price / Sales7.82
Price / Book0.71
EPS-0.05
Book Value55.38
Revenue (TTM)200.73M
Gross Profit (TTM)56.83M
EBITDA2.19M
Profit Margin-18.24%
Operating Margin-18.89%
Return on Equity-2.60%
Return on Assets-0.01%
Shares Outstanding47.73M
Shares Float1.98M
Beta0.16
Dividend Yield1.51%
Dividend Rate0.50
Payout Ratio0.00%

Dividends

20251×
0.50Oct 8, 2025
20241×
0.42Aug 29, 2024
20231×
0.79Aug 30, 2023
20221×
0.71Aug 30, 2022
20211×
0.83Dec 13, 2021
20201×
0.29Dec 15, 2020
20061×
0.11Jul 5, 2006
20041×
0.19Jul 15, 2004
20031×
0.18Jul 30, 2003
20021×
0.18Jul 16, 2002
20011×
0.18Jun 28, 2001
20001×
0.08Jun 22, 2000

Stock Splits

  • Oct 8, 20251200:1000
  • Aug 29, 20241050:1000
  • Aug 30, 20231120:1000
  • Aug 30, 20221280:1000
  • Dec 15, 20201055:1000
  • Nov 14, 20191125:1000
  • Nov 13, 20181450:1000
  • Oct 14, 20151080:1000
  • Nov 3, 20111.03:1
  • Sep 13, 20101.03:1
  • Oct 6, 20091.03:1
  • Nov 12, 2008114:100
  • Sep 7, 2007110:100
  • Oct 6, 2005112:100
  • Jul 30, 2003105:100
  • Sep 12, 2002105:100
  • Sep 14, 2000105:100