15

Fortune Electric Co Ltd

1519 · TW · Industrials / Electrical Equipment & Parts

505.00TWD+26.00 (+5.43%)

Price History

Full chart

Market Stats

Previous Close479.00
Open480.00
Day Range480.00 – 521.00
52-Week Range526.00 – 1,115.00
Volume2.45M
Market Cap239.06B
P/E (TTM)49.64
Forward P/E16.10
EPS13.86
Dividend Yield1.59%
Beta1.03
50-Day Avg698.44
200-Day Avg763.85

About

Fortune Electric Co., Ltd., together with its subsidiaries, manufactures, processes, and trades transformers, distribution panels, low voltage switches, and substation equipment in Taiwan and internationally. The company offers metal-clad switchgears, gas insulated switches, switchgear panels, motor control centers, and transmission and distribution apparatus, as well as power, distribution, cast resin, and amorphous metal core transformers. It also engages in trade, investment holding, and agents businesses; planning, construction, and operation of electric vehicle charging stations; research, development, and sale of electric vehicle charging-related equipment/systems/technology; and import and export of various commodities and technologies. The company was incorporated in 1969 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. I-Sheng Hsu
  • Employees0
  • HeadquartersNo. 10, Jilin Road, Taoyuan City, Taiwan, 32063, Taiwan
  • Websitehttps://www.fortune.com.tw

Leadership

  • Mr. I-Sheng HsuGM, CEO & Director
  • Mr. H. L. HsuFounder
  • Mr. I-Yang HsuHead of Management, Head of Corporate Governance & Finance Division and Finance Manager
  • Ms. Hsu-Lan ChiuAccount Head, Accounting Supervisor & Accounting Manager
  • Mr. Hsiao-Li LeeHead of Technology Division
  • Mr. Cheng-Chin LinHead of Information Center Division
  • Mr. I-Te HsuGM & Director
  • Mr. Shih-Ming SunHead of Procurement Division
  • Mr. Meng-Yueh ChenHead of Domestic Business Division
  • Mr. Fu-Chen KuHead of Electrical Engineering Division

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.90B2.94B2.14B4.32B5.29B6.66B8.50B6.76B5.72B4.94B4.52B4.45B5.12B5.72B5.73B5.87B6.00B7.18B8.47B9.02B7.75B13.90B20.20B24.42B
Growth (%)-+1.42%-27.17%+102.04%+22.38%+25.77%+27.63%-20.38%-15.42%-13.59%-8.51%-1.59%+15.12%+11.55%+0.19%+2.50%+2.16%+19.68%+18.04%+6.47%-14.07%+79.33%+45.35%+20.89%
Cost of Revenue2.31B2.36B1.89B3.70B4.38B5.11B6.55B5.39B4.72B4.34B3.81B3.75B4.14B4.69B4.71B5.13B5.37B6.05B7.12B7.61B6.16B9.57B12.82B14.54B
Gross Profit-------1.37B996.62M601.13M712.18M699.70M978.73M1.02B1.02B738.54M624.25M1.13B1.35B1.41B1.59B4.33B7.38B9.89B
Gross Margin-------20.29%17.42%12.16%15.75%15.72%19.10%17.87%17.75%12.58%10.41%15.70%15.98%15.60%20.48%31.18%36.55%40.48%
Operating Expense-------848.68M719.64M529.20M647.72M579.63M651.36M698.25M703.03M581.75M611.10M801.90M778.45M1.00B614.74M1.48B2.49B4.57B
Operating Income154.23M120.53M-138.61M369.18M838.54M880.13M523.83M276.98M71.92M64.46M120.08M327.37M323.08M313.59M156.78M13.15M324.80M575.60M405.25M972.87M2.85B4.89B5.31B
Operating Margin5.32%4.10%-3.21%6.98%12.60%10.36%7.74%4.84%1.46%1.43%2.70%6.39%5.65%5.48%2.67%0.22%4.53%6.79%4.49%12.55%20.53%24.22%21.74%
EBITDA-------641.83M450.73M237.37M218.54M254.48M413.07M467.99M510.39M310.37M207.89M451.94M705.80M545.16M1.15B3.29B5.71B5.69B
EBITDA Margin-------9.49%7.88%4.80%4.83%5.72%8.06%8.19%8.91%5.29%3.47%6.30%8.33%6.04%14.79%23.70%28.24%23.30%
Net Income93.84M77.50M--221.20M659.82M704.64M423.90M273.37M111.48M69.20M114.48M259.91M225.26M250.56M92.76M60.08M410.65M457.51M289.88M838.25M2.58B4.29B4.42B
Net Income Margin3.24%2.64%--4.18%9.91%8.29%6.27%4.78%2.26%1.53%2.57%5.07%3.94%4.38%1.58%1.00%5.72%5.40%3.21%10.82%18.54%21.22%18.10%
R&D54.70M66.76M53.20M56.87M71.14M64.13M64.66M69.67M79.60M92.66M89.10M90.16M90.50M109.18M102.76M101.29M97.52M146.66M127.38M127.87M148.32M214.46M329.87M397.98M
R&D as % of Total Revenue1.89%2.27%2.49%1.32%1.34%0.96%0.76%1.03%1.39%1.87%1.97%2.03%1.77%1.91%1.79%1.73%1.63%2.04%1.50%1.42%1.91%1.54%1.63%1.63%
Interest Expense000000029.18M14.41M20.44M26.33M17.92M17.85M29.86M28.43M24.62M29.82M33.05M26.98M30.59M46.91M49.28M37.83M47.10M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.43%0.25%0.41%0.58%0.40%0.35%0.52%0.50%0.42%0.50%0.46%0.32%0.34%0.61%0.35%0.19%0.19%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.42B4.11B4.27B5.22B6.50B6.54B7.16B5.77B5.93B6.02B5.58B5.60B6.68B7.82B6.96B7.07B6.83B8.59B8.69B9.92B11.70B15.25B21.87B28.21B
Total Liabilities2.19B1.89B2.23B3.02B4.08B3.75B4.09B2.55B2.73B2.97B2.63B2.62B3.53B4.66B3.70B3.95B3.76B5.21B5.15B6.40B7.44B9.11B13.10B17.35B
Total Equity2.23B2.22B2.04B2.19B2.40B2.78B3.06B3.22B3.21B3.05B2.95B2.97B3.15B3.15B3.25B3.11B3.07B3.38B3.55B3.48B4.14B6.03B8.68B10.58B
Cash18.57M44.82M82.78M46.16M80.20M65.44M143.56M129.46M60.57M62.12M87.38M503.05M406.53M74.52M110.44M110.65M97.98M147.90M170.82M114.91M595.63M1.74B2.48B4.80B
Total Debt-------225.70M377.25M769.55M750.76M499.88M1.07B1.48B1.13B1.61B1.10B1.32B1.43B2.59B2.89B632.90M576.87M2.87B
Net Debt-------96.24M316.68M707.44M663.38M-3.16M658.58M1.41B1.02B1.50B1.00B1.18B1.26B2.48B2.29B-1.10B-1.90B-1.92B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow108.12M676.03M---432.52M392.81M1.62B92.54M81.72M190.35M856.42M-9.00M-539.15M508.78M-349.82M630.11M696.02M216.08M-437.95M837.82M4.28B3.44B5.96B
Investing Cash Flow--------44.00M-71.81M-184.74M-21.16M-126.11M-567.80M-56.23M43.53M76.11M-38.49M108.28M-163.53M-477.47M-401.29M-184.36M-643.95M-1.66B
Financing Cash Flow--211.64M211.67M349.39M---1.59B-87.34M99.95M-141.64M-318.49M473.44M257.48M-499.86M276.26M-599.62M-743.33M5.36M877.12M28.24M-2.95B-2.07B-1.98B
Capital Expenditure33.37M73.13M9.24M50.46M44.43M36.69M84.01M39.36M73.98M178.31M14.63M31.98M59.09M80.52M79.52M46.54M46.91M59.09M91.83M143.28M174.77M183.54M513.25M1.25B
Free Cash Flow-------1.58B18.56M-96.60M175.71M824.44M-68.09M-619.67M429.26M-396.36M583.20M636.94M124.25M-581.23M663.04M4.10B2.93B4.71B
Dividends Paid143.74M82.36M30.89M-68.98M265.61M411.81M259.44M248.63M261.06M130.53M39.16M83.54M156.63M156.63M208.85M104.42M78.32M261.06M339.38M261.06M652.65M1.57B2.58B
FCF to OCF-------97.57%20.06%-118.21%92.31%96.27%756.68%114.93%84.37%113.30%92.56%91.51%57.50%132.72%79.14%95.71%85.10%79.07%
Dividend Paid to FCF-------16.44%1339.44%-270.25%74.29%4.75%-122.68%-25.28%36.49%-52.69%17.91%12.30%210.11%-58.39%39.37%15.93%53.43%54.83%

Earnings

Report DateOct 30, 2007Apr 1, 2008Oct 29, 2008Mar 20, 2009Jun 3, 2009Sep 2, 2009Oct 29, 2009Mar 31, 2010Jun 30, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 25, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Mar 26, 2022May 13, 2022Aug 12, 2022Nov 11, 2022Mar 17, 2023May 10, 2023Aug 10, 2023Nov 10, 2023Mar 25, 2024May 10, 2024Aug 12, 2024Nov 12, 2024Mar 12, 2025May 9, 2025Aug 11, 2025Nov 12, 2025Mar 12, 2026May 13, 2026Aug 13, 2026
EPS Estimate0.500.660.690.48--0.460.330.78-----------------------------------------0.44-------0.470.400.712.052.762.692.793.534.253.262.583.895.313.423.46
EPS Actual0.460.230.540.390.530.120.610.110.17-0.240.750.220.29-0.310.22-0.25-0.090.090.520.050.070.200.110.160.050.230.55-0.010.430.160.29-0.130.640.440.010.140.23-0.070.05-0.26-0.200.070.620.56-0.250.520.720.020.480.670.440.040.250.180.65-0.030.890.521.370.791.562.053.212.292.573.544.502.992.273.145.312.983.23
Surprise-8.00%-65.15%-21.74%-18.75%--32.61%-66.67%-78.21%-----------------------------------------0.00%-------191.49%97.50%119.72%0.00%16.30%-14.87%-7.89%0.28%5.88%-8.28%-12.02%-19.28%0.00%-12.87%-6.65%
TimingPre-marketPre-marketPre-marketPre-market--Pre-marketPre-market------------------------------------------Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap239.06B
Enterprise Value239.70B
Trailing P/E49.64
Forward P/E16.10
PEG Ratio0.00
Price / Sales9.90
Price / Book26.57
EPS13.86
Book Value26.49
Revenue (TTM)24.14B
Gross Profit (TTM)10.30B
EBITDA5.34B
Profit Margin20.00%
Operating Margin22.55%
Return on Equity55.24%
Return on Assets11.01%
Shares Outstanding347.47M
Shares Float126.35M
Beta1.03
Dividend Yield1.59%
Dividend Rate11.00
Payout Ratio58.96%

Dividends

20231×
2.50Jul 27, 2023
20221×
1.00Jul 29, 2022
20211×
1.30Jul 30, 2021
20201×
1.00Jul 30, 2020
20191×
0.30Jul 18, 2019
20181×
0.40Jul 19, 2018
20171×
0.80Jul 21, 2017
20161×
0.60Jul 13, 2016
20151×
0.60Aug 27, 2015
20141×
0.32Aug 5, 2014
20131×
0.15Aug 22, 2013
20121×
0.50Sep 5, 2012
20111×
1.00Aug 11, 2011
20101×
1.00Sep 3, 2010
20091×
1.14Sep 14, 2009
20081×
1.66Sep 29, 2008
20071×
1.02Aug 21, 2007
20061×
0.27Aug 2, 2006
20041×
0.12Aug 24, 2004
20031×
0.32Aug 7, 2003
20021×
0.55Aug 8, 2002
20011×
0.39Aug 22, 2001

Stock Splits

  • Sep 3, 201021:20
  • Sep 14, 200923:20
  • Sep 29, 200821:20
  • Aug 22, 200111:10
  • Jun 27, 200061:50
  • Jun 23, 199961:50
  • Jun 12, 199861:50
  • Oct 7, 1997485:469
  • Jun 17, 199723:20