YOLFTbeta
15

Kian Shen Corp

1525 · TW · Consumer Cyclical / Auto Parts

62.70TWD+0.70 (+1.13%)

Price History

Full chart

Market Stats

Previous Close62.00
Open62.00
Day Range62.00 – 62.90
52-Week Range54.96 – 69.80
Volume4.01K
Market Cap4.68B
P/E (TTM)43.33
Forward P/E16.69
EPS1.47
Dividend Yield4.40%
Beta0.31
50-Day Avg66.58
200-Day Avg64.40

About

Kian Shen Corporation engages in the manufacturing and sale of automobile body beams, stamping molds, and woodworking products in Taiwan, China, and Hong Kong. It offers truck and bus frames, stamping parts, electric scooter frames, rear body, dies and jigs, suspension components, and high tensile steel products. The company was founded in 1955 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Chiung-Chih Tseng
  • Employees0
  • HeadquartersNo. 100, Xinjiang Road, Taoyuan City, Taiwan, 326, Taiwan
  • Websitehttps://www.kian-shen.com

Leadership

  • Mr. Chiung-Chih TsengGM & Representative Juristic Director
  • I-Yu ChenAccounting Manager

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue992.01M1.09B1.54B1.63B1.38B1.23B944.45M927.91M1.17B1.31B1.43B1.23B1.19B1.20B1.19B1.17B1.34B1.24B1.05B1.28B1.50B1.60B1.46B1.25B
Growth (%)-+9.92%+41.27%+5.56%-15.17%-11.06%-23.02%-1.75%+26.16%+12.12%+9.31%-14.52%-3.31%+1.34%-0.60%-2.12%+14.43%-7.15%-15.23%+21.14%+17.61%+6.55%-8.75%-14.60%
Cost of Revenue784.17M860.88M1.25B1.38B1.18B1.08B838.82M847.65M1.03B1.16B1.24B1.10B1.05B1.07B1.08B1.06B1.20B1.12B960.75M1.17B1.35B1.42B1.28B1.08B
Gross Profit-------80.26M141.00M157.19M196.08M128.03M133.25M130.65M115.61M104.88M135.93M121.21M92.24M103.89M147.50M180.75M178.50M163.31M
Gross Margin-------8.65%12.05%11.98%13.67%10.44%11.24%10.87%9.68%8.97%10.16%9.76%8.76%8.14%9.83%11.31%12.24%13.11%
Operating Expense-------78.70M84.20M91.87M106.92M97.28M110.58M95.35M99.29M96.54M100.36M-302.07M-320.15M-273.27M-193.19M115.36M123.84M122.14M
Operating Income65.66M86.09M138.65M77.02M31.09M--1.56M56.80M65.31M89.17M30.75M22.66M35.30M16.32M8.34M35.57M423.28M412.39M377.16M340.69M65.39M54.66M41.17M
Operating Margin6.62%7.89%9.00%4.74%2.25%--0.17%4.85%4.98%6.22%2.51%1.91%2.94%1.37%0.71%2.66%34.08%39.16%29.57%22.71%4.09%3.75%3.31%
EBITDA-------51.64M99.47M99.82M129.18M63.64M57.42M70.27M50.87M45.26M72.13M79.36M453.80M425.24M395.54M163.98M463.46M129.58M
EBITDA Margin-------5.57%8.50%7.61%9.00%5.19%4.84%5.85%4.26%3.87%5.39%6.39%43.10%33.34%26.36%10.26%31.77%10.40%
Net Income123.03M152.19M173.36M-126.24M110.41M110.34M224.06M308.52M307.37M307.16M297.44M319.59M437.22M529.41M540.58M453.20M289.94M324.05M306.77M269.82M403.82M302.16M235.77M
Net Income Margin12.40%13.96%11.25%-9.15%9.00%11.68%24.15%26.36%23.42%21.41%24.25%26.95%36.39%44.32%46.24%33.88%23.34%30.77%24.05%17.98%25.26%20.72%18.93%
R&D34.79M36.02M41.54M47.24M49.26M41.53M23.51M15.85M15.94M18.71M30.87M19.44M19.71M17.01M13.48M13.31M18.27M21.17M17.24M23.45M23.39M23.55M25.86M42.07M
R&D as % of Total Revenue3.51%3.30%2.70%2.91%3.57%3.39%2.49%1.71%1.36%1.43%2.15%1.59%1.66%1.42%1.13%1.14%1.37%1.70%1.64%1.84%1.56%1.47%1.77%3.38%
Interest Expense000000000011.00K5.00K298.00K1.04M1.72M1.89M2.01M1.82M2.24M1.09M1.56M1.70M488.00K732.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.09%0.14%0.16%0.15%0.15%0.21%0.09%0.10%0.11%0.03%0.06%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.28B1.65B1.83B2.08B2.18B2.25B2.22B2.42B2.62B3.00B3.25B3.45B3.82B4.19B4.39B4.80B4.98B5.04B5.28B5.32B5.61B5.75B5.86B5.71B
Total Liabilities355.78M525.27M590.68M641.57M662.38M610.95M434.44M473.63M552.01M594.87M721.63M654.70M713.24M800.22M836.85M910.96M864.47M931.64M960.76M884.96M989.56M967.47M865.80M683.26M
Total Equity922.23M1.13B1.24B1.44B1.52B1.64B1.78B1.94B2.06B2.40B2.53B2.80B3.11B3.39B3.55B3.89B4.11B4.11B4.32B4.44B4.62B4.78B4.99B5.02B
Cash6.32M33.29M53.62M78.97M99.65M88.70M100.54M138.82M139.74M125.88M279.67M19.54M33.82M15.16M338.20M212.63M201.60M63.14M408.50M777.25M1.35B1.79B1.79B1.50B
Total Debt-------117.75M140.58M132.48M223.73M252.90M312.84M341.87M396.50M475.58M494.75M494.16M508.58M406.72M512.68M293.20M187.06M151.19M
Net Debt--------21.07M838.00K6.61M-55.94M233.36M279.02M326.71M58.30M262.95M293.14M431.02M100.08M-370.53M-837.39M-1.49B-1.60B-1.35B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow207.28M124.78M193.45M71.84M95.52M72.95M54.80M82.69M128.48M195.58M350.06M110.47M476.43M56.22M18.12M-50.87M-53.51M-78.24M-122.96M-1.03M-66.67M106.33M19.53M60.01M
Investing Cash Flow--------4.07M-13.60M-111.48M-75.06M7.68M-404.43M-48.26M388.08M30.24M257.10M36.81M593.50M617.09M800.33M-147.88M293.47M-94.63M
Financing Cash Flow--------37.98M-102.22M-98.92M-117.72M-110.79M-60.79M-26.59M-67.29M-98.82M-212.16M-96.95M-134.10M-247.41M-164.59M-181.43M-353.75M-263.43M
Capital Expenditure21.22M32.08M110.92M94.73M47.38M32.12M5.88M4.51M13.35M29.74M73.65M449.00K4.87M34.08M2.96M2.49M1.77M1.12M1.04M27.75M81.24M81.85M93.86M112.44M
Free Cash Flow-------78.18M115.13M165.84M276.41M110.02M471.56M22.14M15.16M-53.36M-55.28M-79.36M-124.01M-28.78M-147.91M33.61M-74.33M-52.43M
Dividends Paid41.06M20.53M22.86M25.14M55.31M29.04M30.49M32.01M102.22M98.92M117.72M110.79M110.79M96.94M96.94M168.82M176.16M132.12M146.80M161.48M154.14M154.14M242.22M227.54M
FCF to OCF-------94.55%89.61%84.79%78.96%99.59%98.98%39.38%83.66%104.90%103.31%101.43%100.85%2789.05%221.86%31.61%-380.58%-87.36%
Dividend Paid to FCF-------40.95%88.79%59.65%42.59%100.70%23.49%437.88%639.47%-316.37%-318.67%-166.48%-118.38%-561.03%-104.21%458.65%-325.87%-434.02%

Earnings

Report DateAug 29, 2007Oct 15, 2010Mar 21, 2011Jun 1, 2011Jul 18, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Jul 23, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 9, 2013Nov 13, 2013Mar 31, 2014May 28, 2014Aug 7, 2014Nov 12, 2014Mar 27, 2015May 18, 2015Aug 11, 2015Nov 10, 2015Mar 29, 2016May 12, 2016Aug 4, 2016Nov 9, 2016Mar 29, 2017May 11, 2017Aug 10, 2017Nov 9, 2017Mar 30, 2018May 11, 2018Aug 8, 2018Nov 12, 2018Feb 27, 2019May 12, 2019Aug 7, 2019Nov 12, 2019Mar 27, 2020May 14, 2020Aug 6, 2020Nov 6, 2020Mar 26, 2021May 4, 2021Aug 4, 2021Nov 5, 2021Mar 14, 2022May 9, 2022Aug 1, 2022Nov 7, 2022Mar 10, 2023May 5, 2023Aug 2, 2023Aug 1, 2024Nov 1, 2024
EPS Estimate0.360.911.26---------0.701.101.19-1.061.491.27-1.201.211.181.471.731.642.061.801.822.222.351.941.761.96-1.281.171.261.271.170.770.951.651.181.541.43-------0.721.02
EPS Actual0.341.010.661.010.661.141.381.151.240.890.890.670.891.331.160.991.041.141.181.241.171.282.261.781.731.781.921.811.881.971.701.431.321.302.121.430.211.061.250.211.251.281.671.180.940.691.360.830.911.290.652.620.800.981.09
Surprise-5.56%10.99%-47.62%---------27.14%20.91%-2.52%--1.89%-23.49%-7.09%--2.50%5.79%91.53%21.09%0.00%8.54%-6.80%0.56%3.30%-11.26%-27.66%-26.29%-25.00%-33.67%-11.72%-82.05%-15.87%-1.57%-82.05%62.34%34.74%1.21%0.00%-38.96%-51.75%-------36.11%6.86%
TimingPre-marketAfter-hoursAfter-hours---------Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours-After-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap4.68B
Enterprise Value2.76B
Trailing P/E43.33
Forward P/E16.69
PEG Ratio0.00
Price / Sales3.57
Price / Book0.95
EPS1.47
Book Value67.96
Revenue (TTM)1.31B
Gross Profit (TTM)216.65M
EBITDA148.38M
Profit Margin8.22%
Operating Margin3.63%
Return on Equity2.26%
Return on Assets0.58%
Shares Outstanding73.40M
Shares Float16.35M
Beta0.31
Dividend Yield4.40%
Dividend Rate2.80
Payout Ratio190.48%

Dividends

20261×
2.80Jun 25, 2026
20251×
3.10Jun 26, 2025
20241×
3.30Jun 27, 2024
20231×
2.10Jul 19, 2023
20221×
2.10Jul 28, 2022
20211×
2.20Aug 31, 2021
20201×
2.00Jul 30, 2020
20191×
1.80Jul 31, 2019
20181×
2.40Jul 31, 2018
20171×
2.30Jul 26, 2017
20161×
1.32Jul 26, 2016
20151×
1.32Jul 22, 2015
20141×
1.51Aug 26, 2014
20131×
1.51Jul 31, 2013
20121×
1.60Jul 18, 2012
20111×
1.35Jul 26, 2011
20101×
1.39Jul 15, 2010
20091×
0.44Jul 16, 2009
20081×
0.40Jul 17, 2008
20071×
0.40Jul 17, 2007
20061×
0.72Jul 10, 2006
20051×
0.31Jul 7, 2005
20041×
0.28Jul 14, 2004
20031×
0.28Jul 9, 2003

Stock Splits

  • Sep 13, 20161060:1000
  • Jul 26, 20111.05:1
  • Jul 16, 20091.03:1
  • Jul 17, 2008105:100
  • Jul 17, 2007105:100
  • Jul 10, 2006105:100
  • Jul 7, 2005110:100
  • Jul 14, 2004110:100
  • Jul 9, 2003110:100