Taiwan Glass Ind Corp

Taiwan Glass Ind Corp

1802 · TW · Basic Materials / Building Materials

85.10TWD+3.40 (+4.16%)

Price History

Full chart

Market Stats

Previous Close81.70
Open85.10
Day Range81.70 – 89.50
52-Week Range27.15 – 81.20
Volume442.72M
Market Cap170.99B
P/E (TTM)68.37
Forward P/E44.05
EPS0.86
Dividend Yield0.00%
Beta1.28
50-Day Avg56.46
200-Day Avg57.26

About

Taiwan Glass Ind. Corp. manufactures, processes, and sells various glass products in Taiwan, China, and internationally. The company operates through Flat-panel, Glassware, and Glass Fibers segments. The company offers float and processed glass; auto glass; ultra-thin glass; photovoltaic glass; and fabric and fiber glass. It also provides liquor, wine and beer, food jar, pepper, spice, sauce, oil and vinegar, soft drink, juice and milk, pharmaceutical, and cobalt blue containers; tableware, such as bowls and plates, water tumblers, wine glasses, mugs, color, storage jars and boxes, ashtrays, candleholders, and others products; and kitchenware comprising tea pots, pitchers, bubble balls, storage jars, coffee pots, and glass covers. Taiwan Glass Ind. Corp. was founded in 1964 and is based in Taipei, Taiwan.

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOMr. Por-Shih Lin
  • Employees0
  • HeadquartersNo. 261, Nanjing East Road, Taipei, Taiwan, Taiwan
  • Websitehttps://www.taiwanglass.com

Leadership

  • Mr. Por-Shih LinCEO, President & Director · b. 1945
  • Mr. Charles-Ming LinGM - Finance Department, VP, Financial Officer & Director · b. 1979
  • Mr. Por-Chain LinExecutive Director · b. 1949
  • Mr. Chia-Hung LinCOO of Flat Glass Business & China Prod, VP and Director · b. 1971
  • Mr. Chia-Yu LinVP & Director · b. 1978
  • Mr. C. H. PengExecutive Director · b. 1945
  • Mr. Sheng-Wu LienExecutive Director · b. 1976
  • Mr. Y. C. LinFounder
  • Ms. Yu Hui HuangManager of Accounting
  • Hsiu-Ling ChangChief Internal Auditor

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue15.25B12.86B14.45B16.11B20.04B22.28B24.92B30.31B31.07B31.69B39.60B36.65B32.62B37.09B41.57B41.29B43.10B44.87B46.09B41.78B41.91B56.07B43.86B45.62B42.50B41.49B
Growth (%)--15.65%+12.38%+11.47%+24.42%+11.13%+11.86%+21.65%+2.49%+2.00%+24.96%-7.44%-11.01%+13.70%+12.09%-0.68%+4.39%+4.11%+2.72%-9.36%+0.32%+33.78%-21.77%+4.01%-6.83%-2.37%
Cost of Revenue8.56B7.32B9.19B10.51B11.48B14.15B19.81B23.36B26.20B26.63B29.30B31.50B30.91B34.31B38.79B39.04B37.12B37.23B38.76B38.35B34.83B38.36B39.39B41.05B38.83B37.03B
Gross Profit------5.11B6.96B4.86B5.06B10.30B5.15B1.71B2.77B2.78B2.25B5.97B7.64B7.34B3.42B7.08B17.71B4.47B4.57B3.67B4.47B
Gross Margin------20.51%22.96%15.66%15.98%26.01%14.05%5.23%7.48%6.70%5.45%13.86%17.02%15.92%8.20%16.89%31.58%10.19%10.01%8.64%10.77%
Operating Expense------2.60B3.23B3.59B2.97B3.73B3.85B4.41B4.78B5.28B5.27B5.24B5.00B5.05B3.88B3.17B3.45B3.26B4.91B4.96B4.56B
Operating Income3.35B2.32B1.95B2.07B4.53B3.37B2.51B3.72B1.27B2.09B6.57B1.30B-2.70B-2.00B-2.50B-3.02B730.18M2.64B2.28B-453.37M3.91B14.26B1.21B-343.66M-1.28B-89.09M
Operating Margin21.99%18.01%13.51%12.83%22.59%15.11%10.09%12.29%4.10%6.60%16.60%3.55%-8.28%-5.40%-6.01%-7.31%1.69%5.88%4.95%-1.09%9.34%25.43%2.75%-0.75%-3.02%-0.21%
EBITDA------6.23B8.16B6.13B6.46B11.04B7.60B2.99B3.73B2.91B2.31B5.56B8.48B7.24B4.64B8.63B17.88B4.78B4.91B3.95B4.41B
EBITDA Margin------25.01%26.93%19.72%20.38%27.88%20.74%9.15%10.04%7.00%5.58%12.90%18.89%15.71%11.12%20.60%31.90%10.89%10.77%9.29%10.64%
Net Income2.24B2.18B1.77B1.81B3.85B3.06B2.58B3.32B1.28B1.32B5.18B2.52B-1.82B-896.17M153.26M-4.69B-1.64B2.12B1.07B-1.61B2.47B11.48B-701.66M34.59M-1.57B-590.33M
Net Income Margin14.69%16.93%12.23%11.21%19.21%13.73%10.35%10.95%4.12%4.17%13.09%6.89%-5.58%-2.42%0.37%-11.35%-3.81%4.73%2.31%-3.85%5.89%20.47%-1.60%0.08%-3.70%-1.42%
R&D--40.26M38.31M39.38M37.81M40.14M48.24M86.20M53.13M87.52M105.48M370.07M366.17M265.15M310.21M338.67M370.14M425.25M376.26M601.99M1.13B1.03B1.04B956.53M878.63M
R&D as % of Total Revenue--0.28%0.24%0.20%0.17%0.16%0.16%0.28%0.17%0.22%0.29%1.13%0.99%0.64%0.75%0.79%0.82%0.92%0.90%1.44%2.02%2.35%2.28%2.25%2.12%
Interest Expense000000336.01M448.59M620.55M428.94M211.10M202.62M513.21M666.59M754.42M819.07M824.19M756.50M716.33M788.83M673.79M497.09M538.55M641.04M642.45M599.76M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.35%1.48%2.00%1.35%0.53%0.55%1.57%1.80%1.81%1.98%1.91%1.69%1.55%1.89%1.61%0.89%1.23%1.41%1.51%1.45%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets28.96B29.17B30.96B32.97B39.50B46.82B52.78B60.11B62.75B61.60B68.75B85.19B88.05B100.94B105.97B96.03B85.68B84.03B85.07B87.32B89.93B99.46B93.03B90.48B90.38B90.83B
Total Liabilities5.42B4.39B5.71B6.45B10.30B13.41B15.36B15.92B19.80B16.60B18.81B32.12B40.21B50.19B53.45B48.74B38.43B34.41B37.34B43.96B43.13B41.68B41.37B39.77B39.01B40.50B
Total Equity23.27B24.49B25.25B26.52B29.20B31.94B34.98B39.67B38.59B40.87B45.52B48.45B43.74B46.56B48.50B43.86B44.10B46.04B44.25B40.16B43.81B54.04B48.44B47.56B48.44B47.60B
Cash3.13B1.98B3.31B5.60B3.08B8.12B8.77B8.60B6.23B4.81B4.32B10.98B7.05B4.94B6.51B3.95B4.83B5.12B4.71B6.25B6.71B8.17B8.37B6.67B8.63B9.47B
Total Debt------2.93B3.94B7.02B7.18B8.52B24.47B32.63B39.54B41.36B35.87B26.06B23.13B27.55B29.37B28.43B25.29B25.80B24.65B24.82B26.65B
Net Debt-------5.84B-4.66B793.11M2.37B4.21B13.50B25.58B34.60B34.85B31.92B21.23B18.02B22.84B23.13B21.72B17.12B17.43B17.98B16.19B17.18B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.49B3.68B3.19B3.85B1.17B8.93B4.97B4.86B2.14B7.09B9.03B3.94B-189.00M1.66B3.50B2.79B6.24B6.02B4.24B3.34B4.55B10.49B6.71B4.35B5.26B2.42B
Investing Cash Flow-------5.07B-8.04B-6.83B-4.57B-10.88B-8.64B-11.24B-9.89B-2.90B-2.77B-2.22B-3.09B-6.12B-3.92B-1.48B-3.93B-1.91B-4.27B-3.55B-3.92B
Financing Cash Flow---271.24M1.58B3.02B1.05B3.79B3.12B-4.35B1.01B11.50B7.45B6.34B1.43B-2.74B-3.63B-2.74B1.34B2.63B-2.39B-4.84B-5.17B-1.64B-398.11M1.86B
Capital Expenditure727.68M3.34B2.27B2.53B5.24B6.25B5.53B8.72B5.23B3.03B9.56B10.40B11.32B9.96B7.19B2.74B1.47B2.52B4.91B3.92B3.45B4.17B4.33B4.18B4.03B4.70B
Free Cash Flow-------564.13M-3.86B-3.09B4.06B-531.92M-6.46B-11.51B-8.30B-3.69B48.07M4.77B3.50B-661.65M-578.93M1.10B6.32B2.38B173.34M1.22B-2.29B
Dividends Paid1.38B888.00M1.20B356.28M511.29M700.80M621.12M398.93M721.33M387.37M407.06M1.24B1.02B236.79M238.48M4.38M7.67M4.82M1.46B859.03M87.00K1.45B4.78B448.30M1.98M256.00K
FCF to OCF-------11.35%-79.47%-144.75%57.28%-5.89%-163.89%6090.08%-499.76%-105.52%1.72%76.38%58.16%-15.59%-17.32%24.23%60.25%35.48%3.98%23.25%-94.58%
Dividend Paid to FCF-------110.10%-10.33%-23.34%9.54%-76.53%-19.22%-8.87%-2.85%-6.46%9.12%0.16%0.14%-220.96%-148.38%0.01%23.02%200.91%258.63%0.16%-0.01%

Earnings

Report DateApr 29, 2005Aug 30, 2005Jan 31, 2008Apr 29, 2008Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Apr 28, 2011Aug 31, 2011Oct 28, 2011Mar 30, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 14, 2014Aug 13, 2014Nov 13, 2014Mar 23, 2015May 15, 2015Aug 13, 2015Dec 2, 2015Mar 31, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 29, 2017May 12, 2017Aug 13, 2017Nov 13, 2017Mar 28, 2018May 11, 2018Aug 10, 2018Nov 14, 2018Mar 29, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 29, 2021May 13, 2021Aug 11, 2021Nov 11, 2021Mar 10, 2022May 9, 2022Aug 11, 2022Nov 7, 2022Mar 6, 2023May 9, 2023May 14, 2026Aug 12, 2026
EPS Estimate0.430.430.320.35----0.45-0.750.74-------------------0.010.010.150.180.310.22-----------0.500.751.050.200.391.071.15--0.200.34
EPS Actual0.350.360.300.160.370.500.810.500.400.440.41-0.19-0.14-0.29-0.18-0.15-0.40-0.33-0.160.52-0.55-0.200.520.29-0.50-0.30-0.60-0.53-0.14-0.24-0.12-0.200.000.130.280.320.260.13-0.030.01-0.10-0.26-0.150.01-0.29-0.110.480.770.601.041.221.070.390.21-0.51-0.34-0.290.200.44
Surprise-18.60%-16.28%-6.25%-54.29%-----11.11%--45.33%-125.68%--------------------2100.00%-79.00%-13.33%55.56%3.23%18.18%-----------20.00%38.67%16.19%435.00%0.00%-80.37%-144.35%--0.00%29.41%
Timing--Pre-marketPre-market----Pre-market-After-hoursAfter-hours----------Pre-marketAfter-hoursPre-marketPre-market-Pre-market---After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours--------Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market-After-hours

Key Statistics & Ratios

Market Cap170.99B
Enterprise Value184.73B
Trailing P/E68.37
Forward P/E44.05
PEG Ratio2.91
Price / Sales3.90
Price / Book3.24
EPS0.86
Book Value17.77
Revenue (TTM)43.82B
Gross Profit (TTM)7.51B
EBITDA7.14B
Profit Margin5.72%
Operating Margin12.62%
Return on Equity5.01%
Return on Assets1.81%
Shares Outstanding2.91B
Shares Float1.36B
Beta1.28
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
1.82Jun 28, 2022
20211×
0.50Jul 19, 2021
20191×
0.30Jul 8, 2019
20181×
0.50Jul 2, 2018
20141×
0.10Jul 3, 2014
20131×
0.10Jun 27, 2013
20121×
0.45Jul 17, 2012
20111×
0.57Jul 5, 2011
20101×
0.17Jul 13, 2010
20091×
0.17Aug 10, 2009
20081×
0.33Jul 22, 2008
20071×
0.18Jul 26, 2007
20061×
0.28Jul 13, 2006
20051×
0.32Jun 14, 2005
20041×
0.23Jun 23, 2004
20031×
0.16Jul 14, 2003
20021×
0.50Jun 20, 2002
20011×
0.40May 22, 2001
20001×
0.58May 25, 2000
19991×
0.63May 25, 1999
19981×
0.35Jun 24, 1998
19961×
0.15May 7, 1996
19951×
0.15May 25, 1995

Stock Splits

  • Aug 10, 2016251:250
  • Jul 17, 2012209:200
  • Jul 5, 201111:10
  • Jul 13, 2010103:100
  • Aug 10, 2009103:100
  • Jul 22, 200827:25
  • Jul 26, 2007137:125
  • Jul 13, 200627:25
  • Jun 14, 200511:10
  • Jun 23, 200427:25
  • Jul 14, 2003107:100
  • May 22, 20011081:1000
  • Jun 24, 19981109:1000
  • Sep 14, 199411:10