YOLFTbeta
Champion Building Materials Co Ltd

Champion Building Materials Co Ltd

1806 · TW · Industrials / Building Products & Equipment

7.32TWD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close7.32
Open7.30
Day Range7.28 – 7.40
52-Week Range7.58 – 9.57
Volume122.40K
Market Cap3.06B
P/E (TTM)56.57
Forward P/E16.29
EPS0.14
Dividend Yield1.88%
Beta0.32
50-Day Avg8.01
200-Day Avg8.42

About

Champion Building Materials Co.,Ltd., together with its subsidiaries, manufactures and markets ceramics, ceramic products, stone products, fire-resistant materials, and other chemical products in Asia, the United States, and Australia. It operates through Tiles Business, Chinese Business, Wooden floor, and Other segments. The company offers various floor, wall, polished, slate, external, and functional tiles; and stone materials substitutes, and other products. It also engages in investment business; production and sale of high-end sanitary porcelain; and sale of kaolinite, chinastone, feldspar, and silica sand. In addition, the company manufactures cement, metal structure, and building components; and offers agency services. Further, it engages in wholesale of building materials, as well as sales and installation of various wooden floors. Champion Building Materials Co.,Ltd. was founded in 1972 and is headquartered in Miaoli, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryBuilding Products & Equipment
  • CEOMr. You-Yu Lin
  • Employees0
  • HeadquartersNo. 200 - 7, Zhugaocuo, Miaoli, Taiwan, Taiwan
  • Websitehttps://www.champion.com.tw

Leadership

  • Mr. You-Yu LinPresident & Director
  • Ms. Hui-Yi LiaoCFO & Accounting Supervisor
  • Mr. Kai-Ming WangExecutive Vice President
  • Mr. Jen-Hsiung LinAssistant Vice President
  • Mr. Cing-Fu ChangAssistant Vice President
  • Derek ChangChief Information Security Officer
  • Mr. Chih-Chung ChangAssistant Vice President
  • Mr. Shiuan-Ming JangAssistant Vice President
  • Ms. Meng-Yu LinSpecial Assistant
  • Mr. Yue-Nan ChenSpecial Assistant

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.76B2.52B2.43B2.95B3.56B4.08B5.03B6.00B5.52B5.75B6.17B6.74B7.29B7.17B6.96B6.05B4.95B4.90B5.03B4.73B3.61B3.21B3.01B3.14B3.43B3.26B
Growth (%)--8.72%-3.66%+21.45%+20.56%+14.62%+23.47%+19.12%-7.94%+4.17%+7.28%+9.32%+8.13%-1.61%-2.95%-13.14%-18.13%-1.13%+2.66%-5.89%-23.70%-11.17%-6.22%+4.37%+9.30%-4.94%
Cost of Revenue1.31B1.14B1.14B1.34B1.73B1.87B2.34B2.96B2.65B3.33B3.94B4.82B5.12B4.95B4.87B4.15B3.41B3.50B3.92B3.65B2.92B2.45B2.14B2.23B2.54B2.52B
Gross Profit---------2.42B2.23B1.93B2.17B2.23B2.09B1.90B1.54B1.39B1.11B1.09B690.99M753.87M863.12M905.31M889.01M743.79M
Gross Margin---------42.07%36.17%28.55%29.73%31.02%30.00%31.34%31.05%28.42%22.06%22.94%19.15%23.51%28.71%28.85%25.92%22.82%
Operating Expense---------1.78B1.98B1.96B2.24B1.79B1.78B1.66B1.45B1.36B1.49B1.40B910.76M-631.70M859.88M658.82M701.34M641.81M
Operating Income325.24M96.90M175.70M288.35M467.39M663.59M706.22M860.99M639.41M638.68M249.03M-34.55M-68.03M439.27M311.15M239.63M88.22M34.31M-380.37M-315.90M-219.77M1.39B3.24M246.49M187.67M101.97M
Operating Margin11.77%3.84%7.23%9.77%13.14%16.28%14.03%14.36%11.58%11.11%4.04%-0.51%-0.93%6.12%4.47%3.96%1.78%0.70%-7.57%-6.68%-6.09%43.22%0.11%7.86%5.47%3.13%
EBITDA---------1.67B2.34B1.97B515.20M1.03B474.19M916.74M832.52M664.88M114.48M215.14M222.93M1.82B383.14M504.25M564.17M547.50M
EBITDA Margin---------29.10%37.95%29.17%7.07%14.39%6.81%15.16%16.81%13.58%2.28%4.55%6.18%56.66%12.74%16.07%16.45%16.79%
Net Income---44.02M111.50M191.08M398.18M585.45M240.82M825.40M1.42B943.45M-302.53M280.76M-501.01M-72.81M34.21M-91.59M-572.68M-425.19M-402.87M991.50M-188.24M-49.69M119.34M112.21M
Net Income Margin---1.49%3.14%4.69%7.91%9.76%4.36%14.36%22.95%13.99%-4.15%3.91%-7.19%-1.20%0.69%-1.87%-11.39%-8.99%-11.16%30.93%-6.26%-1.58%3.48%3.44%
R&D16.54M18.38M11.20M13.61M9.92M9.99M8.49M9.52M10.88M10.64M21.10M14.21M14.57M18.21M22.85M30.06M20.24M24.02M31.21M26.59M23.67M27.49M25.70M40.30M38.38M28.24M
R&D as % of Total Revenue0.60%0.73%0.46%0.46%0.28%0.24%0.17%0.16%0.20%0.18%0.34%0.21%0.20%0.25%0.33%0.50%0.41%0.49%0.62%0.56%0.66%0.86%0.85%1.28%1.12%0.87%
Interest Expense000000000192.02M190.81M109.91M129.06M145.69M173.96M192.32M139.36M112.27M113.17M108.74M83.70M54.83M34.56M42.16M40.83M43.63M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%3.34%3.09%1.63%1.77%2.03%2.50%3.18%2.81%2.29%2.25%2.30%2.32%1.71%1.15%1.34%1.19%1.34%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.37B6.65B6.50B6.82B6.95B7.22B8.39B9.55B11.25B12.44B13.42B12.85B13.32B13.89B14.04B13.28B11.47B11.56B11.03B9.91B9.89B9.52B8.33B7.99B8.32B8.17B
Total Liabilities4.07B3.81B3.78B4.09B3.98B3.95B4.50B4.76B6.22B6.28B5.94B4.77B5.85B5.90B6.51B5.90B4.27B4.51B4.61B3.98B4.38B3.02B2.89B2.60B2.75B2.91B
Total Equity3.30B2.84B2.72B2.74B2.96B3.26B3.88B4.79B5.04B6.16B7.48B8.07B7.43B7.99B7.52B7.37B7.20B7.05B6.41B5.93B5.52B6.50B5.45B5.40B5.57B5.27B
Cash220.27M183.69M364.85M372.84M418.89M370.86M577.00M1.15B664.61M1.26B2.01B1.92B2.32B2.10B1.96B2.17B1.53B2.16B2.10B1.69B2.01B2.62B1.79B1.71B1.92B1.89B
Total Debt---------4.34B4.10B2.89B3.83B3.77B4.20B4.12B2.74B3.02B3.05B2.49B2.43B1.65B1.71B1.60B1.75B2.02B
Net Debt---------3.08B2.09B974.76M1.51B1.67B2.23B1.95B1.22B855.30M942.12M793.24M427.83M-977.56M-72.50M-101.60M-168.01M134.71M

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow69.85M519.98M310.00M524.87M861.83M565.89M557.58M1.01B449.06M901.87M316.85M-182.25M302.01M1.04B188.77M745.95M812.90M542.60M142.03M207.29M331.35M29.98M405.52M292.77M656.55M274.98M
Investing Cash Flow---------32.41M819.36M1.63B-710.08M-1.19B-633.51M-445.63M-223.65M-194.13M-302.54M27.70M-87.92M1.80B-500.39M-80.42M-491.89M-175.92M
Financing Cash Flow232.34M-96.16M232.31M--499.34M215.92M1.17B-331.04M-371.36M-1.58B854.34M-163.33M300.67M-93.62M-1.21B293.66M104.96M-637.77M70.53M-1.20B-750.98M-291.45M40.17M-106.93M
Capital Expenditure155.92M106.82M193.50M544.07M554.63M411.76M955.27M497.26M1.86B618.56M766.11M817.25M992.20M1.17B685.48M514.14M149.54M162.28M250.67M122.86M139.43M142.26M344.55M209.19M653.79M410.14M
Free Cash Flow---------283.31M-449.26M-999.49M-690.18M-128.56M-496.71M231.81M663.36M380.32M-108.64M84.43M191.92M-112.28M60.97M83.58M2.77M-135.16M
Dividends Paid-32.40M--8.03M--180.00M101.80M17.83M198.16M508.42M218.67M43.73M43.73M-------433.78M--386.52M
FCF to OCF---------31.41%-141.79%548.43%-228.53%-12.31%-263.13%31.08%81.60%70.09%-76.49%40.73%57.92%-374.50%15.03%28.55%0.42%-49.15%
Dividend Paid to FCF---------6.29%-44.11%-50.87%-31.68%-34.02%-8.80%-------711.48%---285.96%

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011May 13, 2011Aug 30, 2011Nov 30, 2011Feb 29, 2012May 14, 2012Aug 31, 2012Nov 28, 2012Feb 27, 2013Apr 1, 2013Aug 14, 2013Nov 14, 2013Feb 26, 2014May 15, 2014Aug 14, 2014Nov 14, 2014Feb 25, 2015May 15, 2015Sep 2, 2015Dec 2, 2015Mar 28, 2016May 12, 2016Aug 12, 2016Nov 10, 2016May 11, 2017Aug 11, 2017Nov 10, 2017Mar 30, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Mar 30, 2019May 15, 2019Aug 14, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021May 17, 2021Aug 11, 2021Nov 11, 2021Mar 28, 2022May 12, 2022Aug 15, 2022Nov 14, 2022May 12, 2023Aug 10, 2023
EPS Estimate------------0.190.31--0.14-0.10---0.250.140.16--0.170.380.33--0.14---------0.01---------------------
EPS Actual0.180.370.15-0.00-0.130.460.381.550.020.100.562.890.132.30-0.080.06-0.490.04-0.07-0.26-0.260.410.410.13-0.220.36-1.00-0.40-0.24-0.020.14-0.06-0.280.33-0.07-0.550.150.150.01-0.730.02-0.32-0.44-0.790.04-0.15-0.19-0.69-0.680.050.30-0.39-0.042.610.09-0.03-0.160.15-0.43-0.06
Surprise-------------31.58%641.94%---450.00%140.00%---4.00%192.86%156.25%--29.41%-5.26%-403.03%--71.43%---------0.00%---------------------
Timing------------Pre-marketPre-market--After-hoursAfter-hours--After-hoursPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-market--After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours---After-hoursPre-marketPre-market---------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap3.06B
Enterprise Value3.24B
Trailing P/E56.57
Forward P/E16.29
PEG Ratio0.00
Price / Sales1.05
Price / Book0.59
EPS0.14
Book Value13.62
Revenue (TTM)2.92B
Gross Profit (TTM)626.79M
EBITDA348.62M
Profit Margin1.88%
Operating Margin5.05%
Return on Equity1.06%
Return on Assets0.08%
Shares Outstanding386.52M
Shares Float181.18M
Beta0.32
Dividend Yield1.88%
Dividend Rate0.15
Payout Ratio0.00%

Dividends

20222×
1.00Nov 10, 20221.11Jul 18, 2022
20141×
0.11Jul 24, 2014
20121×
0.56Jul 30, 2012
20111×
1.31Aug 19, 2011
20101×
0.55Aug 18, 2010
20091×
0.05Sep 29, 2009
20081×
0.31Oct 14, 2008
20071×
0.58Sep 19, 2007
19991×
0.26Sep 3, 1999

Stock Splits

  • Nov 10, 20229:10
  • Aug 18, 20101247:1188
  • Oct 9, 2009821:816
  • Oct 14, 200821:20
  • Oct 2, 2007387:379
  • Nov 11, 2002713:1000
  • Sep 3, 199959:50
  • Jul 24, 19986:5