YOLFTbeta
Mayer Steel Pipe Corp

Mayer Steel Pipe Corp

2020 · TW · Basic Materials / Steel

21.90TWD-0.15 (-0.68%)

Price History

Full chart

Market Stats

Previous Close22.05
Open22.05
Day Range21.85 – 22.20
52-Week Range20.60 – 29.25
Volume495.62K
Market Cap7.21B
P/E (TTM)13.04
Forward P/E19.92
EPS2.07
Dividend Yield6.87%
Beta0.23
50-Day Avg21.80
200-Day Avg22.71

About

Mayer Steel Pipe Corporation, together with its subsidiaries, engages in production and sales of black steel and galvanized steel pipes, and stainless-steel coils for pipes in Taiwan. It operates through Steel Department, Real Estate Investment Department, Investment Department, Mineral Trade Department, and Hotel Services Department segments. The company also offers zinc-coated steel, galvanized carbon steel, stainless steel, carbon steel pipes for mechanical structures, and plates. In addition, it is involved in the procurement of construction land to build public housing in independent and joint construction projects; development, leasing, and purchase and sale of properties; mineral resources trading; and hotel operations. The company was founded in 1959 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorBasic Materials
  • IndustrySteel
  • CEOChen-Chang Huang
  • Employees0
  • HeadquartersNo. 2-1, Minquan East Road, Taipei, Taiwan, 10477, Taiwan
  • Websitehttps://www.mayer.com.tw

Leadership

  • Chen-Chang HuangVice President
  • Jen-Chin ChiangVice President
  • Minzhi XiaoManager
  • Su Yuan ChenAssistant VP & Financial Officer
  • Jia Pie ChenAssistant VP & Accounting Officer
  • Mr. . GaojiabuChief Auditor
  • Lung-Chi WuVice President

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.66B6.10B10.38B10.99B11.30B14.53B8.91B6.94B9.88B7.58B5.71B5.33B5.68B4.44B4.49B4.87B4.74B4.48B5.07B6.56B6.62B7.01B5.24B4.74B
Growth (%)-+31.08%+70.18%+5.79%+2.87%+28.53%-38.65%-22.12%+42.39%-23.27%-24.72%-6.61%+6.52%-21.88%+1.11%+8.52%-2.70%-5.33%+13.17%+29.27%+1.00%+5.81%-25.22%-9.52%
Cost of Revenue4.01B5.52B8.89B10.09B9.94B11.96B7.76B6.34B8.95B7.13B5.25B4.79B5.03B3.98B3.72B4.14B4.31B4.00B4.58B5.70B6.20B6.17B4.45B3.88B
Gross Profit-------603.59M928.22M452.31M462.84M536.66M648.92M458.82M769.46M732.09M425.41M481.25M490.57M857.72M424.42M840.28M796.31M867.45M
Gross Margin-------8.70%9.39%5.96%8.11%10.07%11.43%10.34%17.16%15.04%8.98%10.73%9.67%13.08%6.41%11.99%15.19%18.29%
Operating Expense-------538.58M523.85M627.68M367.55M280.36M314.93M431.90M283.62M348.73M246.00M-43.98M15.64M-126.09M91.88M321.33M308.24M488.39M
Operating Income313.94M265.20M631.42M-673.32M837.69M337.48M65.01M404.38M-175.37M95.28M256.31M333.99M26.92M485.83M383.36M179.41M525.23M474.93M983.81M332.54M518.95M488.07M379.06M
Operating Margin6.74%4.35%6.08%-5.96%5.77%3.79%0.94%4.09%-2.31%1.67%4.81%5.88%0.61%10.83%7.88%3.79%11.71%9.36%15.00%5.02%7.40%9.31%7.99%
EBITDA-------543.99M1.01B-355.68M286.05M361.64M446.38M-347.41M615.44M565.54M363.76M537.10M620.84M1.14B490.48M1.44B1.07B526.51M
EBITDA Margin-------7.84%10.23%-4.69%5.01%6.78%7.86%-7.83%13.72%11.62%7.68%11.98%12.24%17.35%7.40%20.47%20.38%11.10%
Net Income237.66M249.09M491.49M-560.81M639.18M-169.43M496.36M-398.83M109.36M178.01M239.73M-370.44M391.85M340.94M300.59M436.71M392.62M782.91M266.63M1.07B826.07M568.35M
Net Income Margin5.10%4.08%4.73%-4.96%4.40%-2.44%5.02%-5.26%1.92%3.34%4.22%-8.35%8.74%7.00%6.35%9.74%7.74%11.94%4.03%15.23%15.76%11.98%
R&D---2.62M15.04M14.09M18.31M13.97M18.99M35.24M27.07M-------------
R&D as % of Total Revenue---0.02%0.13%0.10%0.21%0.20%0.19%0.46%0.47%-------------
Interest Expense0000000133.44M66.65M59.77M52.30M44.30M33.62M32.11M31.89M32.60M32.54M36.54M48.66M49.33M56.74M62.11M41.77M38.16M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.92%0.67%0.79%0.92%0.83%0.59%0.72%0.71%0.67%0.69%0.82%0.96%0.75%0.86%0.89%0.80%0.80%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.25B3.88B8.78B10.71B9.44B12.43B12.08B9.32B9.01B7.74B6.92B6.33B6.69B5.56B5.98B6.00B5.73B6.30B6.78B8.13B7.39B7.48B8.29B9.10B
Total Liabilities1.67B2.33B5.71B7.65B5.87B7.62B8.10B4.59B3.62B3.67B3.15B2.47B2.71B2.64B2.76B2.65B2.71B3.17B3.63B4.51B4.18B3.41B3.70B4.61B
Total Equity1.58B1.55B2.37B2.29B2.82B3.73B2.88B3.53B3.93B3.53B3.51B3.62B3.69B2.75B3.07B3.21B3.01B3.13B3.14B3.62B3.20B4.07B4.58B4.48B
Cash128.38M197.66M611.93M413.38M390.61M546.60M572.26M631.83M838.28M512.45M272.48M251.18M351.94M452.04M581.29M442.83M391.50M361.82M244.86M539.68M628.93M659.46M477.04M683.05M
Total Debt-------4.05B2.98B3.15B2.62B1.80B1.94B1.97B2.07B2.05B2.14B2.63B2.95B3.67B3.44B2.39B2.90B3.89B
Net Debt-------3.42B2.14B2.64B2.34B1.55B1.59B1.52B1.49B1.61B1.75B2.27B2.71B3.13B2.81B1.73B2.42B3.21B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-59.35M--689.76M1.76B251.28M1.19B289.57M1.35B702.74M525.39M261.52M-19.45M555.67M212.62M375.84M617.28M-47.91M175.87M1.14B1.50B-197.40M-463.69M
Investing Cash Flow----944.90M--1.47B1.26B-1.08B-47.88M328.52M-54.50M-7.18M-274.07M66.38M51.65M-150.12M-63.60M-45.81M-222.38M-284.87M-94.23M209.12M
Financing Cash Flow195.43M399.02M3.26B1.97B-1.71B1.38B-2.56B-1.35B423.96M-676.60M-894.26M-145.30M86.96M-140.72M-403.54M-479.53M-493.93M3.60M167.16M-833.93M-1.18B106.93M384.28M
Capital Expenditure93.65M155.02M1.11B449.24M234.25M3.30B1.27B1.09B778.73M55.00M56.97M35.62M36.86M44.32M91.73M34.03M50.70M226.73M42.83M95.62M94.29M124.41M118.45M93.58M
Free Cash Flow-------101.96M1.07B1.29B645.76M489.77M224.66M-63.77M463.94M178.59M325.14M390.55M-90.74M80.25M1.04B1.38B-315.85M-557.27M
Dividends Paid33.98M181.24M169.91M381.12M29.52M487.15M514.90M-104.10M204.10M-52.51M131.27M207.30M189.22M189.22M327.35M311.54M411.67M378.29M667.58M222.53M445.05M587.47M
FCF to OCF-------8.54%368.92%95.92%91.89%93.22%85.91%327.86%83.49%83.99%86.51%63.27%189.41%45.63%91.70%91.71%160.01%120.18%
Dividend Paid to FCF--------9.74%15.79%-10.72%58.43%-325.07%40.79%105.95%100.68%79.77%-453.69%471.38%64.12%16.18%-140.91%-105.42%

Earnings

Report DateOct 30, 2007May 28, 2008Sep 3, 2008Dec 3, 2008Jun 3, 2009Sep 2, 2009Dec 2, 2009Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Apr 29, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 2, 2012Aug 29, 2012Oct 31, 2012Mar 29, 2013May 29, 2013Aug 14, 2013Nov 14, 2013Feb 26, 2014May 15, 2014Aug 14, 2014Nov 13, 2014Feb 25, 2015May 14, 2015Aug 12, 2015Nov 15, 2015Mar 25, 2016May 12, 2016Aug 12, 2016Nov 9, 2016Mar 24, 2017May 10, 2017Aug 14, 2017Nov 10, 2017Mar 28, 2018May 15, 2018Aug 13, 2018Nov 14, 2018Mar 28, 2019May 8, 2019Aug 7, 2019Nov 7, 2019Mar 19, 2020May 12, 2020Aug 13, 2020Nov 11, 2020May 6, 2021Aug 4, 2021Nov 5, 2021Mar 22, 2022May 12, 2022Aug 10, 2022Nov 9, 2022Mar 13, 2023May 10, 2023Aug 9, 2023
EPS Estimate0.64----------0.245.49--0.08-0.090.09-0.170.13-0.200.140.41--0.04--------0.450.45----------------------
EPS Actual-0.050.390.080.100.52-0.631.110.230.930.480.16-0.070.13-0.13-1.81-1.520.080.060.090.290.130.150.05-0.110.650.28-0.060.050.12-1.840.230.320.490.480.350.520.340.290.310.460.500.38-0.031.040.210.370.34-0.020.590.751.470.780.870.400.810.25-0.170.310.750.69
Surprise-107.81%-----------129.17%-97.63%---2000.00%--33.33%0.00%--23.53%15.38%--155.00%364.29%-31.71%-225.00%---------24.44%-35.56%----------------------
TimingPre-market----------Pre-marketPre-market--After-hours-After-hoursAfter-hours-Pre-marketPre-market-After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap7.21B
Enterprise Value8.99B
Trailing P/E13.04
Forward P/E19.92
PEG Ratio1.12
Price / Sales1.55
Price / Book1.35
EPS2.07
Book Value15.94
Revenue (TTM)4.65B
Gross Profit (TTM)986.52M
EBITDA643.12M
Profit Margin11.89%
Operating Margin17.17%
Return on Equity13.01%
Return on Assets3.61%
Shares Outstanding267.03M
Shares Float160.41M
Beta0.23
Dividend Yield6.87%
Dividend Rate1.80
Payout Ratio86.84%

Dividends

20261×
1.80Apr 16, 2026
20251×
2.20Jun 11, 2025
20241×
1.67Jun 12, 2024
20231×
0.83Jun 13, 2023
20221×
2.50Jun 16, 2022
20211×
1.42Jun 10, 2021
20201×
1.54Jun 18, 2020
20191×
1.17Jul 12, 2019
20181×
1.18Jul 13, 2018
20171×
0.67Jul 13, 2017
20151×
0.67Jul 13, 2015
20141×
0.42Jul 24, 2014
20131×
0.00Jul 24, 2013
20111×
0.62Aug 5, 2011
20101×
0.32Aug 13, 2010
20081×
1.69Jul 31, 2008
20071×
1.72Aug 22, 2007
20061×
0.11Aug 22, 2006
20051×
1.42Jul 20, 2005
20041×
0.85Jul 20, 2004
20031×
0.91Jul 15, 2003
20021×
0.17Aug 14, 2002

Stock Splits

  • Jul 30, 20241200:1000
  • Aug 16, 20111.08:1
  • Aug 13, 20101.1:1
  • Aug 25, 20091.0997:1
  • Aug 22, 2006110:100