YOLFTbeta
Hiwin Technologies Corp

Hiwin Technologies Corp

2049 · TW · Industrials / Tools & Accessories

314.00TWD-1.00 (-0.32%)

Price History

Full chart

Market Stats

Previous Close315.00
Open318.00
Day Range311.00 – 323.50
52-Week Range180.50 – 426.00
Volume1.72M
Market Cap118.52B
P/E (TTM)50.76
Forward P/E22.52
EPS6.60
Dividend Yield0.60%
Beta1.07
50-Day Avg344.86
200-Day Avg294.21

About

Hiwin Technologies Corporation manufactures and sells motion control and systematic technology products in Taiwan, China, Germany, the United States, Japan, and internationally. The company operates through Linear Guideways, Ballscrews, and Other segments. It offers ballscrews, Ball Spline, linear guideways, bearings, DATORKER strain wave gear, end effectors, torque motor rotary tables, and semiconductor subsystem, as well as single and multi-axis robots; and medical robots and equipment. The company also provides ball screws, linear guideways, industrial robots, aerospace automation equipment parts, computer numerical control (CNC) milling machines, and medical equipment. In addition, it engages in the research, development, design, manufacture, and sale of solar cells, electronic components, electric power supplies, electric transmission, and power distribution machinery products, as well as gear cutting tools and machinery; design, integrated application, research, development, manufacture, and sale of thread forming machinery; and manufacture and sale of aerospace parts. The company offers its products under the HIWIN brand name. Hiwin Technologies Corporation was incorporated in 1989 and is headquartered in Taichung, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryTools & Accessories
  • CEOMr. Wen-Hen Chuo Ph.D.
  • Employees0
  • HeadquartersNo. 7, Jingke Road, Taichung, Taiwan, 408208, Taiwan
  • Websitehttps://www.hiwin.tw

Leadership

  • Mr. Wen-Hen Chuo Ph.D.Chairman, President & CEO
  • Mr. Yung-Tsai Chuo Ph.D.Founder, Director & Global Chairman
  • Ms. Yue-Qin WuSenior Deputy General Manager of Finance Office & Deputy General Manager
  • Mr. Yan-Qi PengSenior Vice General Manager of Marketing Business Group
  • Ms. Huey-Chin TsaiChief Sustainability Officer, GM & Director
  • Leo LiaoAssociate Vice President of Finance Department
  • Mr. Johnson ChiangSenior Manager

Financials

Income Statement

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.30B3.95B5.53B6.44B4.37B9.49B15.82B12.37B12.44B15.09B14.88B16.12B21.16B29.33B20.21B21.27B27.27B29.31B24.63B24.39B24.26B
Growth (%)-+19.71%+40.12%+16.48%-32.13%+116.94%+66.73%-21.79%+0.57%+21.25%-1.37%+8.31%+31.31%+38.59%-31.10%+5.23%+28.21%+7.52%-15.97%-0.98%-0.53%
Cost of Revenue1.64B2.04B2.93B3.52B3.00B5.85B9.32B7.64B7.83B9.30B9.55B10.82B13.58B17.70B13.43B15.48B17.45B18.60B16.98B17.17B17.28B
Gross Profit----1.38B3.64B6.50B4.73B4.61B5.79B5.33B5.30B7.58B11.63B6.78B5.79B9.82B10.72B7.66B7.22B6.98B
Gross Margin----31.52%38.35%41.07%38.25%37.03%38.38%35.84%32.89%35.83%39.65%33.52%27.23%36.00%36.55%31.08%29.59%28.76%
Operating Expense----1.06B1.50B1.93B1.96B2.24B2.94B3.43B3.85B4.24B5.21B4.35B3.61B4.62B4.57B5.00B5.16B5.33B
Operating Income605.20M643.40M1.03B1.09B321.84M2.14B4.57B2.77B2.37B2.85B1.90B1.45B3.35B6.42B2.43B2.19B5.19B6.15B2.65B2.06B1.64B
Operating Margin18.35%16.30%18.54%16.92%7.36%22.56%28.86%22.42%19.04%18.88%12.79%9.00%15.81%21.88%12.01%10.27%19.05%20.98%10.76%8.44%6.77%
EBITDA----861.83M2.57B5.28B3.63B3.44B4.18B3.38B2.87B4.50B8.03B4.68B4.51B7.43B8.35B5.06B4.76B4.00B
EBITDA Margin----19.70%27.12%33.36%29.32%27.66%27.70%22.71%17.80%21.27%27.38%23.14%21.22%27.25%28.49%20.54%19.52%16.49%
Net Income547.02M604.00M939.43M801.99M279.07M1.69B3.81B2.00B2.02B2.40B1.64B1.33B2.74B5.39B1.87B1.93B3.53B4.48B2.03B1.97B1.53B
Net Income Margin16.58%15.30%16.98%12.45%6.38%17.80%24.08%16.19%16.25%15.94%11.04%8.23%12.94%18.38%9.23%9.07%12.96%15.28%8.26%8.08%6.29%
R&D128.65M148.05M175.44M177.40M127.16M237.12M267.64M390.63M557.49M807.45M898.99M931.67M1.19B1.39B1.10B1.01B1.06B1.13B943.46M963.36M1.02B
R&D as % of Total Revenue3.90%3.75%3.17%2.75%2.91%2.50%1.69%3.16%4.48%5.35%6.04%5.78%5.63%4.73%5.45%4.77%3.88%3.85%3.83%3.95%4.22%
Interest Expense000072.89M54.95M51.81M105.85M149.03M172.11M170.79M160.12M131.36M146.99M197.36M220.92M169.16M186.88M194.84M178.23M215.27M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.67%0.58%0.33%0.86%1.20%1.14%1.15%0.99%0.62%0.50%0.98%1.04%0.62%0.64%0.79%0.73%0.89%

Balance Sheet

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.89B6.49B8.94B10.26B10.01B13.91B20.55B25.31B27.61B30.37B32.77B32.97B37.57B48.89B48.33B48.04B51.03B52.14B51.44B54.42B54.18B
Total Liabilities2.41B3.56B5.36B6.38B5.36B7.81B11.31B14.93B15.82B16.69B18.27B18.17B20.97B24.45B24.68B20.65B20.56B17.17B16.32B17.34B16.70B
Total Equity2.48B2.93B3.57B3.87B4.65B6.09B9.24B9.90B11.23B12.93B13.65B14.10B16.29B24.18B23.74B27.56B30.28B34.75B35.00B36.93B37.35B
Cash123.85M172.64M279.60M364.58M407.51M1.05B947.67M1.32B1.19B2.46B1.61B2.10B2.75B2.79B2.01B2.60B5.43B7.46B7.56B7.35B7.62B
Total Debt----3.80B4.64B5.15B9.86B12.02B11.66B13.92B13.89B13.80B14.02B19.76B13.04B11.76B9.50B9.54B10.60B10.25B
Net Debt----3.39B3.59B4.20B8.55B10.84B9.20B12.31B11.78B11.05B11.23B17.76B10.44B6.32B2.04B1.98B3.25B2.62B

Cash Flow

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow595.88M1.01B953.20M862.88M1.03B2.65B3.28B-238.58M2.44B3.22B1.05B4.43B6.57B5.15B1.39B5.25B8.16B6.08B4.77B3.62B4.28B
Investing Cash Flow-----396.18M-2.15B-4.71B-3.35B-2.74B-1.64B-3.28B-3.51B-5.41B-7.42B-4.73B-900.94M-2.38B-2.20B-2.85B-3.88B-2.81B
Financing Cash Flow-291.68M904.10M1.09B-592.91M159.64M1.31B3.97B159.82M-292.65M1.44B-358.92M-497.52M2.31B2.59B-3.77B-2.84B-1.92B-1.90B-18.95M-1.29B
Capital Expenditure527.69M1.23B1.57B1.78B436.68M2.02B4.22B3.51B2.61B1.32B2.87B4.08B5.34B7.21B4.67B1.63B2.26B2.18B2.94B3.71B2.77B
Free Cash Flow----596.88M632.30M-943.59M-3.75B-168.99M1.90B-1.82B347.02M1.22B-2.06B-3.28B3.62B5.90B3.90B1.83B-95.79M1.51B
Dividends Paid94.15M142.16M241.61M322.15M134.03M67.02M683.57M1.29B665.36M685.32M836.59M565.49M439.46M980.55M2.10B557.24M661.73M1.53B1.95B884.48M849.10M
FCF to OCF----57.75%23.86%-28.80%1572.36%-6.92%58.90%-174.05%7.84%18.65%-39.97%-235.37%68.98%72.33%64.18%38.28%-2.65%35.39%
Dividend Paid to FCF----22.46%10.60%-72.44%-34.41%-393.72%36.14%-45.96%162.95%35.90%-47.63%-64.13%15.38%11.21%39.32%106.57%-923.32%56.05%

Earnings

Report DateJun 30, 2008Sep 30, 2008Dec 31, 2008Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Apr 28, 2011Aug 31, 2011Oct 28, 2011Mar 15, 2012Apr 30, 2012Aug 31, 2012Oct 31, 2012Mar 25, 2013May 29, 2013Aug 7, 2013Nov 13, 2013Mar 28, 2014May 28, 2014Aug 11, 2014Nov 6, 2014Mar 22, 2015May 15, 2015Aug 12, 2015Nov 10, 2015Mar 28, 2016May 10, 2016Aug 10, 2016Nov 7, 2016Mar 23, 2017May 8, 2017Aug 8, 2017Nov 3, 2017Mar 20, 2018May 10, 2018Aug 8, 2018Oct 30, 2018Feb 21, 2019May 6, 2019Aug 7, 2019Nov 11, 2019Mar 25, 2020May 5, 2020Aug 5, 2020Nov 3, 2020Mar 24, 2021May 5, 2021Aug 5, 2021Nov 5, 2021Feb 25, 2022May 10, 2022Aug 10, 2022Nov 7, 2022Feb 24, 2023May 10, 2023Aug 10, 2023Nov 10, 2023Feb 27, 2024May 10, 2024Aug 13, 2024Nov 12, 2024Feb 25, 2025May 9, 2025Aug 12, 2025Nov 11, 2025Feb 26, 2026May 8, 2026Aug 12, 2026
EPS Estimate-----------1.89-3.413.52--2.701.70-1.201.912.33-1.902.492.371.851.692.091.410.901.171.741.611.001.772.442.853.524.085.184.371.552.602.431.300.571.732.501.951.742.803.643.193.033.723.892.281.132.041.991.611.141.661.661.491.221.171.581.251.282.21
EPS Actual1.640.930.16-0.050.110.310.540.700.941.771.792.472.723.513.241.721.941.561.030.621.422.022.371.651.072.402.441.871.391.890.370.451.261.031.590.912.242.842.823.854.955.412.611.882.561.180.12-0.391.722.821.701.563.083.971.704.003.594.111.241.261.771.780.941.121.641.870.931.360.381.261.301.642.39
Surprise-----------30.69%-2.93%-7.95%---42.22%-39.41%-18.33%5.76%1.72%--43.68%-3.61%2.95%1.08%-17.75%-9.57%-73.76%-50.00%7.69%-40.80%-1.24%-9.00%26.55%16.39%-1.05%9.38%21.32%4.44%-40.27%21.29%-1.54%-51.44%-90.77%-168.42%-0.58%12.80%-12.82%-10.34%10.00%9.07%-46.71%32.01%-3.49%5.66%-45.61%11.50%-13.24%-10.55%-41.61%-1.75%-1.20%12.65%-37.58%11.48%-67.52%-20.25%4.00%28.13%8.14%
Timing-----------After-hours-After-hoursAfter-hours--After-hoursAfter-hours-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap118.52B
Enterprise Value114.79B
Trailing P/E50.76
Forward P/E22.52
PEG Ratio3.35
Price / Sales4.49
Price / Book2.92
EPS6.60
Book Value110.72
Revenue (TTM)26.39B
Gross Profit (TTM)8.08B
EBITDA4.70B
Profit Margin8.85%
Operating Margin13.77%
Return on Equity5.87%
Return on Assets2.71%
Shares Outstanding353.79M
Shares Float263.22M
Beta1.07
Dividend Yield0.60%
Dividend Rate2.00
Payout Ratio36.44%

Dividends

20231×
5.50Jul 6, 2023
20221×
4.50Jul 12, 2022
20211×
1.92Aug 12, 2021
20201×
1.72Aug 12, 2020
20191×
6.49Aug 7, 2019
20181×
3.15Jul 23, 2018
20171×
1.39Aug 16, 2017
20161×
1.79Aug 26, 2016
20151×
2.67Aug 7, 2015
20141×
2.19Aug 6, 2014
20131×
2.13Aug 7, 2013
20121×
4.20Aug 9, 2012
20111×
2.18Jul 28, 2011
20101×
0.21Jul 13, 2010
20091×
0.42Jul 9, 2009
20081×
1.11Jul 10, 2008
20071×
0.83Jul 31, 2007

Stock Splits

  • Jul 12, 2022223:221
  • Sep 16, 2021103:100
  • Nov 5, 20202202:2185
  • Aug 12, 2020103:100
  • Aug 7, 2019103:100
  • Jul 23, 20181654:1597
  • Aug 16, 201751:50
  • Aug 26, 201651:50
  • Aug 7, 2015103:100
  • Aug 6, 2014103:100
  • Aug 7, 2013103:100
  • Aug 9, 201221:20
  • Jul 28, 2011103:100
  • Jul 13, 201051:50