23

Kinpo Electronics Inc

2312 · TW · Technology / Computer Hardware

26.90TWD+0.05 (+0.19%)

Price History

Full chart

Market Stats

Previous Close26.85
Open27.25
Day Range26.60 – 27.60
52-Week Range19.55 – 44.40
Volume7.62M
Market Cap46.68B
P/E (TTM)26.05
Forward P/E14.33
EPS1.19
Dividend Yield1.92%
Beta0.88
50-Day Avg31.56
200-Day Avg29.14

About

Kinpo Electronics, Inc. designs, manufactures, and sells consumer electronics, web-based communications, computer peripherals, and storage products in Taiwan, rest of Asia, the Americas, and internationally. The company offers consumer electronics, such as programming learning robots, commercial entertainment equipment, motion sensors, TI innovator rovers and hubs, and calculators; network devices, including fixed network broadband modems, digital set-top boxes, and wireless routers and communication infrastructures; printers and peripherals; and household appliances. It also provides data storage devices comprising external storage devices, USB flash drives, solid state drives, embedded multimedia memory cards, NAS devices, cloud storage servers, eMMC embedded flash memory products, and flash memory chips; and plastic injection parts consisting of 3D printer top covers, metal bending products, nut and bolt processing products, printer parts, medical product parts, and smart home appliance parts. In addition, the company engages in the reinvestment, dealer, and asset management businesses; manufacture and sale of chip diodes; trading in 3D printers; production and marketing of chip resistor and chip diodes; research and development and manufacture of chip components; wholesale, import, and export of electronic components, semiconductors special materials, and spare parts; auto-manage producing system development; and sale and lease of land and building. The company was incorporated in 1973 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Sheng-Hsiung Hsu
  • Employees0
  • HeadquartersNo. 99, Nanjing East Road, Taipei, Taiwan, 105, Taiwan
  • Websitehttps://www.kinpo.com.tw

Leadership

  • Mr. Sheng-Hsiung HsuFounder, Director & Group CEO · b. 1944
  • Mr. Chieh-Li HsuChief Strategy Officer & Chairman · b. 1974
  • Mr. Wei-Chang ChenPresident, GM & Director · b. 1959
  • Mr. Chien-Hui YuSenior Director, Chief Accounting & Financial Officer
  • Mr. Yu-Hui HuangSenior Vice President · b. 1959
  • Myrian WangChief Information Security Officer
  • Xiu-Yu PanC.M.O
  • Mr. Cheng Hsien LinHead of Corporate Governance · b. 1959
  • Ms. Wen-Han HsuCompany Secretary
  • Mr. Shih-Tung YuVice President

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue29.51B30.76B34.40B34.47B58.84B64.49B45.46B27.26B32.61B25.85B37.16B39.94B38.87B42.72B55.63B41.15B122.97B119.20B132.83B137.55B128.22B139.78B181.41B159.76B164.41B163.50B
Growth (%)-+4.25%+11.83%+0.21%+70.69%+9.60%-29.51%-40.03%+19.63%-20.72%+43.73%+7.49%-2.69%+9.91%+30.22%-26.03%+198.84%-3.06%+11.43%+3.55%-6.78%+9.01%+29.79%-11.94%+2.91%-0.55%
Cost of Revenue26.28B26.82B29.85B29.88B52.93B58.11B41.46B24.68B30.69B23.82B35.37B38.02B36.36B39.95B52.33B38.23B115.31B111.77B124.27B128.82B120.26B130.94B170.70B149.94B154.12B153.17B
Gross Profit------4.00B2.58B1.92B2.04B1.79B1.92B2.51B2.77B3.30B2.92B7.66B7.44B8.56B8.73B7.96B8.84B10.71B9.82B10.28B10.33B
Gross Margin------8.80%9.46%5.88%7.87%4.81%4.81%6.46%6.49%5.93%7.10%6.23%6.24%6.44%6.34%6.21%6.33%5.90%6.15%6.25%6.32%
Operating Expense------2.40B1.84B1.61B1.38B1.48B1.59B1.45B1.67B2.09B2.33B6.52B6.21B6.77B6.48B6.24B7.05B7.46B6.82B5.89B6.34B
Operating Income1.43B1.71B1.80B1.63B2.65B2.39B1.60B738.21M309.75M660.01M305.54M332.27M1.06B1.10B1.21B593.16M1.14B1.23B1.79B2.25B1.72B1.79B3.25B3.00B4.39B3.99B
Operating Margin4.86%5.57%5.24%4.74%4.51%3.70%3.52%2.71%0.95%2.55%0.82%0.83%2.73%2.57%2.17%1.44%0.92%1.03%1.35%1.63%1.34%1.28%1.79%1.88%2.67%2.44%
EBITDA------1.64B1.68B669.84M-729.79M1.69B1.78B2.54B-2.44B2.70B1.86B5.62B4.47B5.52B5.33B4.74B4.35B6.33B6.86B7.72B6.44B
EBITDA Margin------3.60%6.15%2.05%-2.82%4.55%4.45%6.54%-5.71%4.86%4.51%4.57%3.75%4.16%3.87%3.69%3.11%3.49%4.29%4.70%3.94%
Net Income990.24M1.48B1.40B2.86B1.78B1.03B840.77M1.11B105.69M-1.23B711.58M30.53M118.01M-4.19B2.36B1.41B1.18B382.63M550.38M453.74M240.13M220.99M1.01B751.04M1.65B1.57B
Net Income Margin3.36%4.81%4.07%8.31%3.03%1.60%1.85%4.09%0.32%-4.77%1.91%0.08%0.30%-9.80%4.25%3.43%0.96%0.32%0.41%0.33%0.19%0.16%0.56%0.47%1.00%0.96%
R&D472.43M957.65M869.03M1.25B1.32B1.48B993.72M719.83M511.94M356.46M337.45M583.69M457.91M595.41M652.41M736.63M2.48B2.65B2.91B2.79B2.70B2.91B2.85B2.12B1.63B1.53B
R&D as % of Total Revenue1.60%3.11%2.53%3.63%2.24%2.30%2.19%2.64%1.57%1.38%0.91%1.46%1.18%1.39%1.17%1.79%2.02%2.22%2.19%2.03%2.11%2.08%1.57%1.32%0.99%0.94%
Interest Expense000000234.94M89.53M204.75M113.83M103.26M154.16M196.65M200.66M305.49M239.55M665.38M778.17M1.15B1.43B1.03B772.66M1.60B2.54B1.60B1.32B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.52%0.33%0.63%0.44%0.28%0.39%0.51%0.47%0.55%0.58%0.54%0.65%0.86%1.04%0.80%0.55%0.88%1.59%0.97%0.81%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets25.10B25.01B26.29B31.81B40.59B42.26B28.65B34.68B35.92B35.61B43.01B38.91B39.81B43.28B53.54B41.58B83.69B89.34B99.15B96.68B99.28B107.92B125.46B116.70B116.93B118.20B
Total Liabilities11.50B10.34B11.91B15.54B23.89B21.19B7.21B11.86B16.63B13.33B21.23B19.15B22.41B28.98B36.27B24.35B56.67B61.57B72.58B70.91B74.29B82.06B97.25B82.14B79.34B81.59B
Total Equity12.39B13.11B14.38B16.26B16.70B17.01B21.27B22.67B19.06B22.03B21.49B19.46B17.11B13.65B16.72B16.70B16.32B16.89B15.71B15.31B14.91B15.93B17.76B21.46B23.58B22.73B
Cash3.21B813.15M1.35B1.88B2.74B2.59B1.04B2.23B1.90B1.46B3.08B2.14B1.89B2.48B1.49B3.37B6.44B7.48B6.52B6.80B7.13B8.07B9.92B16.87B9.63B13.85B
Total Debt------2.46B4.90B8.85B8.06B11.93B11.91B13.85B17.12B12.92B14.52B26.97B33.32B38.17B38.30B35.88B45.69B55.38B47.06B37.60B40.83B
Net Debt------1.42B2.67B6.95B6.60B8.84B9.77B11.97B14.64B11.44B11.14B20.53B25.84B31.65B31.49B28.75B37.62B45.47B30.20B27.97B26.97B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.59B1.81B1.59B11.56M4.87B9.71B2.82B990.29M974.58M-1.69B3.17B956.04M2.16B2.12B5.75B11.14B-2.20B-1.66B7.01B3.28B-3.48B-3.73B16.10B4.46B6.21B
Investing Cash Flow-------321.88M-3.33B-4.55B-1.26B-1.41B-2.84B-2.01B-6.06B-1.44B-1.36B373.33M-2.88B-2.58B-5.27B-3.70B-1.63B-4.90B-3.47B-1.34B-2.51B
Financing Cash Flow2.58B-307.53M982.10M2.61B--11.83B1.72B3.19B-133.82M4.88B-1.41B790.24M5.38B-1.67B-2.43B-6.99B6.15B3.09B-466.54M1.41B7.52B7.26B-6.73B-11.58B356.91M
Capital Expenditure486.19M877.29M560.44M1.53B1.36B1.48B689.30M618.33M228.97M471.75M1.08B817.80M1.17B890.56M1.61B1.45B4.36B3.52B3.17B7.60B5.72B4.63B5.80B2.80B2.32B3.57B
Free Cash Flow------9.02B2.20B761.32M502.83M-2.77B2.35B-211.67M1.27B514.71M4.30B6.79B-5.72B-4.84B-589.63M-2.43B-8.11B-9.53B13.17B2.14B2.63B
Dividends Paid320.55M409.58M189.39M538.72M834.04M906.36M682.55M697.59M856.01M--139.00M133.07M132.16M405.49M405.49M405.49M411.49M416.21M404.74M410.47M419.61M290.55M440.25M444.60M902.87M
FCF to OCF------92.90%78.10%76.88%51.59%163.88%74.20%-22.14%58.75%24.26%74.76%60.91%259.51%290.79%-8.42%-74.11%232.94%255.69%81.81%48.05%42.40%
Dividend Paid to FCF------7.56%31.64%112.44%--5.91%-62.87%10.42%78.78%9.44%5.97%-7.20%-8.60%-68.64%-16.86%-5.17%-3.05%3.34%20.74%34.31%

Earnings

Report DateJun 2, 2010Sep 1, 2010Dec 1, 2010Jan 15, 2011Apr 15, 2011Aug 31, 2011Oct 30, 2011Feb 29, 2012May 2, 2012Aug 29, 2012Oct 31, 2012Mar 25, 2013May 29, 2013Aug 14, 2013Nov 13, 2013Feb 26, 2014May 15, 2014Aug 14, 2014Nov 13, 2014Feb 25, 2015May 15, 2015Aug 13, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 14, 2016Nov 11, 2016Mar 24, 2017May 15, 2017Aug 13, 2017Nov 13, 2017Mar 20, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Mar 29, 2019May 15, 2019Aug 13, 2019Nov 13, 2019Mar 31, 2020May 16, 2020Aug 16, 2020Nov 16, 2020Mar 30, 2021May 14, 2021Aug 15, 2021Nov 12, 2021Mar 10, 2022May 13, 2022Aug 11, 2022Nov 14, 2022Mar 10, 2023May 15, 2023Aug 14, 2023
EPS Estimate---0.110.13-0.10-0.06-0.070.16-0.270.17-0.190.420.38-0.320.53-----------------0.040.28-------------
EPS Actual0.220.390.05-0.040.060.180.02-0.210.01-0.050.10-0.050.220.16-3.610.060.370.620.410.310.310.420.110.180.330.310.140.080.160.160.03-0.07-0.150.340.140.090.080.250.12-0.120.030.180.11-0.230.060.030.04-0.120.230.170.30-0.010.170.09
Surprise----136.36%-53.85%--80.00%--83.33%-42.86%-131.25%--40.74%-2223.53%-94.74%47.62%7.89%--3.13%-20.75%------------------400.00%-89.29%-------------
Timing---After-hoursAfter-hours-After-hours-After-hours-After-hoursAfter-hours-Pre-marketPre-market-After-hoursPre-marketPre-market-Pre-marketAfter-hours---After-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap46.68B
Enterprise Value71.75B
Trailing P/E26.05
Forward P/E14.33
PEG Ratio0.00
Price / Sales0.29
Price / Book1.90
EPS1.19
Book Value16.11
Revenue (TTM)159.21B
Gross Profit (TTM)10.37B
EBITDA6.47B
Profit Margin1.13%
Operating Margin3.07%
Return on Equity7.28%
Return on Assets2.03%
Shares Outstanding1.51B
Shares Float1.23B
Beta0.88
Dividend Yield1.92%
Dividend Rate0.60
Payout Ratio50.37%

Dividends

20231×
0.30Jun 28, 2023
20221×
0.20Aug 2, 2022
20211×
0.29Jun 22, 2021
20201×
0.31Jul 9, 2020
20191×
0.30Jul 9, 2019
20181×
0.31Jul 4, 2018
20171×
0.30Aug 8, 2017
20161×
0.30Aug 16, 2016
20131×
0.10Jul 25, 2013
20121×
0.10Jul 9, 2012
20111×
0.10Jul 4, 2011
20081×
0.60Jul 21, 2008
20071×
0.49Jul 17, 2007
20061×
0.48Jul 26, 2006
20051×
0.66Jul 7, 2005
20041×
0.63Jun 30, 2004
20031×
0.42Jun 26, 2003
20021×
0.15Jun 26, 2002
20011×
0.33May 11, 2001
20001×
0.29May 17, 2000
19961×
0.12May 11, 1996

Stock Splits

  • Jul 21, 200851:50
  • Jul 17, 200751:50
  • Jul 26, 200651:50
  • Jul 7, 200521:20
  • Jun 30, 200427:25
  • Jun 26, 200311:10
  • Jun 26, 2002113:100
  • May 11, 200123:20
  • May 17, 20005:4
  • Jun 25, 19995:4
  • May 16, 19985:4
  • Jul 17, 19976:5
  • Jan 12, 19951574:1543