YOLFTbeta
23

WUS Printed Circuit Co Ltd

2316 · TW · Technology / Electronic Components

121.50TWD-3.00 (-2.41%)

Price History

Full chart

Market Stats

Previous Close124.50
Open128.00
Day Range120.00 – 130.00
52-Week Range84.70 – 248.50
Volume4.06M
Market Cap30.30B
P/E (TTM)11.68
Forward P/E10.87
EPS14.30
Dividend Yield1.20%
Beta1.40
50-Day Avg157.63
200-Day Avg135.60

About

WUS Printed Circuit Co., Ltd., together with its subsidiaries, manufactures, processes, assembles, and sells double side and multi-layer printed circuit boards in Taiwan, Asia, North America, Europe, and internationally. It operates through Manufacturing and Trading of Printed Circuit Boards; Assembly and Trading of PCB/Light Products; Investment; and Others segments. It is involved in imported commodity trading business; and assembly and sale of peripheral equipment, such as electronic products; and research, production, and sale of photo electronic application products. The company was founded in 1972 and is based in Kaohsiung, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Chih-Kang Chen
  • Employees0
  • HeadquartersNo.37, Kaifa Road, Kaohsiung, Taiwan, Taiwan
  • Websitehttps://www.wus.com.tw

Leadership

  • Mr. Chih-Kang ChenPresident & Director · b. 1966
  • Mr. Chi-Nan ChenFinancial & Accounting Director
  • Ms. Mandy LuDirector of law

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue14.66B9.25B7.57B7.97B9.62B11.64B12.02B12.01B10.66B6.09B7.73B7.82B7.01B6.14B7.33B6.16B4.90B5.38B5.52B5.09B4.78B5.35B5.13B3.52B3.33B3.74B
Growth (%)--36.95%-18.08%+5.20%+20.75%+20.95%+3.33%-0.14%-11.23%-42.88%+26.89%+1.24%-10.31%-12.50%+19.44%-15.94%-20.47%+9.72%+2.74%-7.77%-6.07%+11.80%-4.06%-31.50%-5.23%+12.25%
Cost of Revenue10.49B6.52B5.44B5.80B7.42B9.59B11.27B11.34B10.21B5.69B7.19B7.22B6.40B5.52B6.42B5.47B4.43B4.99B5.12B4.75B4.59B4.91B4.95B3.79B3.49B3.79B
Gross Profit------756.02M666.31M448.31M402.48M531.24M596.65M610.57M618.26M905.55M694.20M474.11M382.53M408.41M341.79M190.54M441.80M181.15M-274.90M-158.52M-46.62M
Gross Margin------6.29%5.55%4.21%6.61%6.88%7.63%8.70%10.07%12.35%11.27%9.68%7.11%7.39%6.71%3.98%8.26%3.53%-7.82%-4.76%-1.25%
Operating Expense------795.55M675.13M567.62M490.72M512.98M501.97M508.63M500.13M569.64M491.79M416.43M421.28M490.54M-338.77M-227.86M-240.85M-505.44M384.65M389.06M446.86M
Operating Income1.77B686.56M512.76M352.66M319.39M109.30M-39.54M-8.82M-119.32M-88.24M18.26M94.68M101.94M118.12M335.91M202.41M57.68M-38.75M-82.13M680.57M418.39M682.65M686.60M-659.55M-547.58M-493.48M
Operating Margin12.10%7.43%6.77%4.43%3.32%0.94%-0.33%-0.07%-1.12%-1.45%0.24%1.21%1.45%1.92%4.58%3.28%1.18%-0.72%-1.49%13.36%8.74%12.76%13.38%-18.76%-16.43%-13.19%
EBITDA-------141.28M341.99M246.76M864.63M504.75M605.85M490.63M721.22M806.24M6.45B311.63M254.79M486.07M338.65M769.19M1.03B1.06B777.64M1.47B-89.04M
EBITDA Margin-------1.17%2.85%2.32%14.20%6.53%7.75%6.99%11.75%11.00%104.61%6.36%4.74%8.80%6.65%16.08%19.24%20.56%22.12%44.12%-2.38%
Net Income1.27B-469.39M432.86M628.87M133.59M-1.02B-504.33M-484.17M349.87M380.92M445.70M377.74M274.37M364.11M4.73B47.05M-8.35M300.56M550.43M414.06M533.55M510.59M835.61M777.27M2.43B
Net Income Margin8.66%-6.20%5.43%6.54%1.15%-8.48%-4.20%-4.54%5.75%4.93%5.70%5.39%4.47%4.97%76.73%0.96%-0.16%5.44%10.80%8.65%9.97%9.95%23.77%23.33%64.89%
R&D69.43M81.67M85.70M102.66M212.06M97.77M168.73M109.88M74.96M81.53M111.93M108.93M96.06M92.00M92.47M80.56M59.10M55.75M96.53M52.16M43.82M45.86M46.81M42.64M50.97M63.12M
R&D as % of Total Revenue0.47%0.88%1.13%1.29%2.20%0.84%1.40%0.92%0.70%1.34%1.45%1.39%1.37%1.50%1.26%1.31%1.21%1.04%1.75%1.02%0.92%0.86%0.91%1.21%1.53%1.69%
Interest Expense00000099.06M86.36M111.06M36.11M22.92M35.76M39.27M33.69M36.81M37.31M29.80M25.63M27.02M31.63M29.59M32.42M37.69M53.30M59.43M57.67M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.82%0.72%1.04%0.59%0.30%0.46%0.56%0.55%0.50%0.61%0.61%0.48%0.49%0.62%0.62%0.61%0.73%1.52%1.78%1.54%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets18.60B15.75B12.23B13.32B13.41B14.92B12.90B11.77B10.73B9.10B10.50B10.66B10.50B11.01B11.86B15.13B12.70B11.68B12.17B12.37B12.57B13.81B13.11B14.31B15.02B18.43B
Total Liabilities10.56B8.46B5.63B6.36B6.24B7.34B6.78B5.91B5.16B3.51B4.87B4.84B4.82B4.92B5.49B4.91B4.82B4.59B4.96B5.11B5.22B6.12B5.07B5.43B5.12B5.85B
Total Equity7.14B6.18B6.61B6.96B7.17B7.19B6.12B5.86B5.57B5.58B5.64B5.83B5.68B6.09B6.38B10.22B7.88B7.09B7.21B7.26B7.35B7.68B8.04B8.88B9.91B12.58B
Cash2.67B808.66M947.65M329.10M240.67M611.01M903.89M681.04M1.29B1.37B2.15B1.95B1.43B1.09B2.03B3.87B4.11B2.31B2.63B617.37M901.57M561.98M629.69M1.98B1.19B1.04B
Total Debt------3.49B2.77B2.55B1.60B2.36B2.34B2.55B2.34B2.41B2.06B2.17B2.42B2.57B2.74B2.51B3.62B3.02B3.52B3.04B2.78B
Net Debt------2.59B2.09B1.26B231.41M203.74M383.49M1.12B1.25B379.91M-1.81B-1.94B106.40M-63.01M2.13B1.61B3.06B2.39B1.54B1.84B1.74B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.63B3.39B1.74B1.07B1.46B711.42M633.41M319.46M1.34B855.58M248.84M830.60M326.91M759.41M767.33M730.68M267.18M-237.82M70.15M242.89M409.98M-488.39M840.17M70.43M142.55M124.00M
Investing Cash Flow--1.83M--5.86M-415.51M163.51M-530.89M445.00M624.18M-297.17M-774.41M-754.59M325.45M2.27B2.01B-901.07M78.23M-1.79B71.07M-271.15M40.74M835.94M-387.29M43.59M
Financing Cash Flow3.12B--228.38M--85.04M-725.25M-230.91M-1.19B808.00K-833.76M-98.30M-273.52M-233.87M-1.17B-1.96B-498.15M124.64M-438.92M-177.28M416.19M-827.49M335.20M-625.49M-343.64M
Capital Expenditure2.40B2.81B1.16B1.20B1.01B1.18B924.11M719.58M324.85M63.08M169.49M403.63M285.98M514.47M290.47M260.37M202.73M523.90M561.38M392.92M396.40M482.07M682.73M283.55M296.43M647.31M
Free Cash Flow-------290.70M-400.12M1.02B792.50M79.35M426.97M40.93M244.94M476.86M470.31M64.45M-761.72M-491.23M-150.03M13.58M-970.46M157.44M-213.98M-153.88M-523.30M
Dividends Paid-632.94M--213.98M220.00M45.72M---1.31B80.49M773.31M63.78M255.30M478.68M1.26B223.99M223.99M223.99M100.80M272.15M181.44M90.72M90.72M90.72M
FCF to OCF-------45.90%-125.25%75.81%92.63%31.89%51.41%12.52%32.25%62.15%64.37%24.12%320.29%-700.23%-61.77%3.31%198.71%18.74%-303.83%-107.95%-422.01%
Dividend Paid to FCF-------15.73%---1651.68%18.85%1889.52%26.04%53.54%101.78%1962.08%-29.41%-45.60%-149.30%742.08%-28.04%115.24%-42.40%-58.95%-17.34%

Earnings

Report DateApr 27, 2007Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 13, 2012Mar 29, 2013May 29, 2013Aug 13, 2013Nov 12, 2013Mar 31, 2014May 14, 2014Aug 13, 2014Nov 12, 2014Mar 30, 2015May 13, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 30, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Mar 29, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Mar 28, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Mar 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Jun 2, 2021Sep 1, 2021Dec 1, 2021Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 29, 2023May 31, 2023
EPS Estimate0.09--------------0.590.62-0.280.400.450.290.430.66-0.53------------------------------
EPS Actual-0.230.170.200.370.410.150.310.540.390.250.490.530.560.250.490.520.530.210.230.540.280.390.440.290.571.5719.591.54-1.10-0.210.00-0.450.90-0.670.250.150.25-0.390.770.440.840.591.040.930.480.440.630.610.580.600.950.890.710.960.25-0.20
Surprise-355.56%---------------11.86%-14.52%--17.86%35.00%-37.78%34.48%2.33%-56.06%-196.23%------------------------------
TimingPre-market--------------After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hoursAfter-hours------------------------------

Key Statistics & Ratios

Market Cap30.30B
Enterprise Value27.00B
Trailing P/E11.68
Forward P/E10.87
PEG Ratio0.00
Price / Sales7.13
Price / Book2.00
EPS14.30
Book Value79.55
Revenue (TTM)4.25B
Gross Profit (TTM)84.32M
EBITDA-75.75M
Profit Margin61.09%
Operating Margin-16.31%
Return on Equity21.02%
Return on Assets-1.60%
Shares Outstanding181.44M
Shares Float139.69M
Beta1.40
Dividend Yield1.20%
Dividend Rate2.00
Payout Ratio3.50%

Dividends

20231×
0.50Jul 12, 2023
20221×
1.00Jul 12, 2022
20211×
1.50Aug 30, 2021
20202×
1.00Sep 24, 20200.56Jul 13, 2020
20192×
1.11Sep 26, 20191.23Jul 4, 2019
20171×
1.85Sep 14, 2017
20161×
6.54Jul 5, 2016
20151×
2.18Jul 2, 2015
20141×
1.16Jul 4, 2014
20131×
0.29Jul 11, 2013
20061×
0.15Jul 18, 2006
20051×
0.73Jul 29, 2005
20041×
0.71Aug 9, 2004
20011×
2.05Jun 26, 2001
19961×
0.23Jul 6, 1996

Stock Splits

  • Sep 24, 20209:10
  • Sep 26, 20199:10
  • Sep 14, 201717:20
  • Jul 29, 2005103:100
  • Aug 9, 20041189:1154
  • Jul 24, 200011:10
  • Jul 22, 19995:4
  • Jun 18, 199813:10
  • Jul 23, 199713:10
  • Jul 8, 199613:10
  • Jul 5, 199513:10
  • Aug 9, 19946:5