YOLFTbeta
23

Mosel Vitelic Inc

2342 · TW · Technology / Semiconductors

35.40TWD+0.90 (+2.61%)

Price History

Full chart

Market Stats

Previous Close34.50
Open35.40
Day Range34.90 – 36.00
52-Week Range27.35 – 63.90
Volume942.56K
Market Cap7.76B
P/E (TTM)0.00
Forward P/E19.53
EPS-0.52
Dividend Yield0.00%
Beta1.47
50-Day Avg39.77
200-Day Avg37.65

About

Mosel Vitelic Inc. manufactures and sells power semiconductor devices and power management ICs in Taiwan, Asia, Europe, and the United Sates. The company offers trench power metal oxide semiconductor field effect transistors, trench insulated gate bipolar transistors, analog ICs, trench schottky diodes, and electrostatic protection devices, as well as various diodes that are used in computers, LCD monitors and televisions, mobile phone batteries, machine tools, LED lighting, power supplies, and automotive electronics. Mosel Vitelic Inc. was founded in 1987 and is based in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Xian Chung Wu
  • Employees0
  • HeadquartersHsinchu Science Industrial Park, Hsinchu City, Taiwan, 300, Taiwan
  • Websitehttps://www.mosel.com.tw

Leadership

  • Mr. Xian Chung WuChairman & CEO
  • Mr. Jianzhi LuPresident, GM & Director
  • Mr. Tein-Ming YuanVice President
  • Mr. Ming YangAssistant Vice President
  • Mr. Chi-Ta TengVice President
  • Ms. Yafei YangHead of Finance and Accounting & Company Secretary
  • Mr. Jun Sheng ChenHead of R&D and Chief Technology Officer
  • Hsiu-Lin WangSenior Administrator
  • Mei-Ning ChoESG Manager
  • Ms. Zhida DengDeputy GM & Spokesperson

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue27.29B12.76B17.57B26.30B25.95B23.81B6.63B5.70B5.25B3.08B4.88B3.59B1.84B1.74B1.64B1.43B1.45B1.64B1.85B1.36B1.85B1.95B2.15B1.48B1.89B2.04B
Growth (%)--53.22%+37.69%+49.65%-1.31%-8.28%-72.14%-14.10%-7.86%-41.41%+58.71%-26.35%-48.77%-5.76%-5.40%-12.82%+1.41%+12.73%+13.20%-26.72%+35.95%+5.76%+10.22%-31.07%+27.70%+7.56%
Cost of Revenue19.01B10.30B12.89B26.03B24.48B20.71B4.96B4.15B4.39B3.21B4.27B4.06B2.58B2.52B2.17B1.74B1.21B1.36B1.50B1.25B1.43B1.46B1.53B1.42B1.50B1.73B
Gross Profit----------135.47M608.62M-465.97M-742.66M-788.29M-524.73M-305.87M243.64M275.93M355.08M106.97M418.60M489.83M617.87M64.67M391.90M302.96M
Gross Margin----------4.41%12.47%-12.96%-40.32%-45.42%-31.96%-21.37%16.78%16.86%19.17%7.88%22.68%25.09%28.72%4.36%20.69%14.87%
Operating Expense---------480.97M444.08M491.66M390.28M286.97M286.50M237.01M192.05M212.78M227.86M490.04M190.35M233.30M54.78M260.27M346.72M389.91M
Operating Income-----27.69M486.23M483.24M1.95M-616.44M164.54M-957.63M-1.13B-1.08B-811.23M-542.88M51.58M63.14M127.22M-383.08M228.25M256.53M563.09M-195.60M45.18M-86.95M
Operating Margin-----0.12%7.33%8.48%0.04%-20.05%3.37%-26.64%-61.51%-61.95%-49.40%-37.92%3.55%3.86%6.87%-28.22%12.37%13.14%26.17%-13.19%2.39%-4.27%
EBITDA----------214.76M-361.11M-1.25B-524.79M-798.41M-53.09M-764.71M51.93M63.44M157.45M-341.01M268.56M300.00M619.46M-90.04M191.19M33.45M
EBITDA Margin----------6.98%-7.40%-34.84%-28.49%-46.00%-3.23%-53.42%3.58%3.88%8.50%-25.12%14.55%15.37%28.79%-6.07%10.09%1.64%
Net Income2.11B---3.42B953.01M4.24B246.76M--661.52M-714.56M-1.64B-952.33M-1.18B-405.87M-987.60M-121.09M-24.30M177.23M-410.49M220.13M245.24M550.23M-175.41M90.85M-77.13M
Net Income Margin7.73%---13.17%4.00%63.89%4.33%--21.51%-14.64%-45.49%-51.71%-68.04%-24.72%-68.99%-8.34%-1.49%9.57%-30.24%11.93%12.56%25.57%-11.83%4.80%-3.79%
R&D3.38B5.33B5.43B3.09B260.18M1.26B335.10M272.54M222.58M190.14M206.05M198.09M101.59M114.09M120.41M88.97M63.91M79.09M89.18M101.45M92.33M98.77M114.27M125.71M167.36M200.02M
R&D as % of Total Revenue12.37%41.76%30.91%11.74%1.00%5.28%5.05%4.78%4.24%6.18%4.22%5.51%5.52%6.57%7.33%6.22%4.40%4.83%4.81%7.47%5.00%5.06%5.31%8.48%8.84%9.82%
Interest Expense00000000072.74M61.29M49.94M49.66M44.42M34.27M29.09M25.54M21.82M20.67M14.96M8.72M8.47M8.24M8.07M7.87M7.48M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.37%1.26%1.39%2.70%2.56%2.09%2.03%1.76%1.33%1.12%1.10%0.47%0.43%0.38%0.54%0.42%0.37%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets79.51B67.06B52.37B23.85B26.23B23.25B24.08B21.57B12.48B10.85B9.92B7.01B6.26B4.97B4.07B2.59B2.26B2.66B3.70B2.74B2.96B3.91B4.18B3.42B3.37B3.15B
Total Liabilities34.21B35.57B38.72B13.60B12.32B8.68B5.51B3.95B4.76B4.22B3.34B2.79B2.58B2.30B2.08B1.63B1.45B1.37B1.36B790.04M785.01M1.57B1.50B1.05B903.15M791.31M
Total Equity45.25B25.41B13.65B10.25B13.91B13.79B17.33B16.42B6.77B6.16B6.16B4.11B3.59B2.57B1.91B892.03M752.27M1.24B2.31B1.93B2.16B2.31B2.66B2.34B2.44B2.34B
Cash4.05B6.84B4.58B1.17B965.43M1.55B2.36B2.40B955.83M893.29M1.50B688.83M626.11M567.95M606.44M269.35M378.35M903.63M1.81B687.01M635.05M478.82M1.77B988.93M891.33M838.16M
Total Debt---------1.89B1.49B1.27B1.11B1.40B1.27B1.08B877.70M846.28M562.85M343.38M339.38M329.25M320.45M315.46M306.14M285.13M
Net Debt---------1.00B-3.17M583.13M488.41M827.55M664.05M805.93M499.36M-57.34M-1.24B-343.63M-295.67M-149.57M-1.45B-673.47M-585.19M-553.03M

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow387.92M----1.15B472.54M--198.93M346.21M-279.83M-232.35M-318.33M-380.61M-280.75M29.45M110.97M246.81M-70.19M186.75M302.50M542.99M-60.64M71.84M108.14M
Investing Cash Flow-1.19B3.40B6.85B1.25B138.49M2.51B1.63B-205.38M-384.14M-179.82M384.96M432.13M517.70M156.40M309.83M-3.99M-119.78M-200.36M-219.88M-1.08B1.04B-218.43M66.76M-26.00M
Financing Cash Flow9.55B1.00B------1.19B-466.84M640.51M-347.39M-215.34M-222.53M-159.38M-224.41M-225.47M466.65M774.71M-847.81M-18.83M621.35M-286.98M-506.76M-236.21M-135.31M
Capital Expenditure260.70M2.08B2.35B19.83M75.68M265.72M394.32M946.67M827.24M157.65M397.96M527.24M94.21M91.53M31.37M5.71M7.54M3.89M37.08M111.54M135.89M145.23M129.61M155.55M201.11M438.07M
Free Cash Flow---------41.27M-51.75M-807.07M-326.56M-409.86M-411.99M-286.46M21.91M107.08M209.73M-181.72M50.86M157.27M413.38M-216.19M-129.26M-329.94M
Dividends Paid-----1.03B513.35M1.03B---------41.89M41.89M41.89M77.88M77.88M78.08M312.31M-47.22M
FCF to OCF---------20.75%-14.95%288.41%140.55%128.75%108.24%102.04%74.40%96.49%84.98%258.91%27.23%51.99%76.13%356.50%-179.92%-305.11%
Dividend Paid to FCF-----------------39.12%19.97%-23.05%153.13%49.52%18.89%-144.46%--14.31%

Earnings

Report DateAug 29, 2007Aug 25, 2008Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 31, 2012Mar 27, 2013May 29, 2013Aug 12, 2013Nov 13, 2013Mar 28, 2014May 28, 2014Aug 13, 2014Nov 13, 2014Mar 24, 2015Jun 3, 2015Aug 14, 2015Nov 13, 2015Mar 31, 2016May 13, 2016Aug 12, 2016Nov 14, 2016Apr 1, 2017Aug 14, 2017Nov 14, 2017Dec 31, 2017May 15, 2018Aug 14, 2018Nov 13, 2018Mar 29, 2019Apr 1, 2019Aug 14, 2019Nov 14, 2019Feb 18, 2020May 20, 2020Aug 20, 2020Nov 20, 2020Mar 31, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Mar 2, 2022May 11, 2022Aug 2, 2022Nov 10, 2022Mar 31, 2023Apr 27, 2023Aug 14, 2023Nov 2, 2023
EPS Estimate2.57-21.30-------0.99-4.57--2.58-2.94-3.20--2.10-1.52-1.20-----------0.040.100.100.120.220.22-0.080.16--------0.600.50-0.620.630.370.38-
EPS Actual-20.42-32.79-4.05-8.76-1.73-6.54-1.81-0.54-4.85-6.49-2.62-6.94-2.13-3.960.64-1.54-2.82-1.73-5.92-5.05-0.59-1.17-1.26-0.280.03-0.470.010.15-0.000.140.850.300.240.12-0.39-1.10-0.88-0.69-0.911.991.010.280.150.610.540.851.071.260.31-0.300.02-0.05
Surprise-894.55%-53.94%-------389.90%-42.01%--168.99%27.55%-23.75%-26.67%-85.53%-44.17%----------91.25%40.00%750.00%150.00%9.09%-45.45%-387.50%-787.50%---------10.00%70.00%-103.23%-50.79%-181.08%-94.74%-
TimingAfter-hoursAfter-hours------After-hoursAfter-hours-After-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-market-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market---After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap7.76B
Enterprise Value6.85B
Trailing P/E0.00
Forward P/E19.53
PEG Ratio0.00
Price / Sales3.95
Price / Book3.17
EPS-0.52
Book Value14.62
Revenue (TTM)1.97B
Gross Profit (TTM)248.73M
EBITDA-28.78M
Profit Margin-4.16%
Operating Margin-4.30%
Return on Equity-3.46%
Return on Assets-2.93%
Shares Outstanding157.33M
Shares Float106.08M
Beta1.47
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio998.70%

Dividends

20251×
0.30Jul 31, 2025
20232×
1.00Aug 4, 20231.00Feb 2, 2023
20221×
0.50Aug 4, 2022
20211×
0.50Oct 1, 2021
20191×
0.27Sep 23, 2019
20071×
14.59Aug 16, 2007
20061×
7.51Sep 15, 2006
20051×
15.03Aug 24, 2005

Stock Splits

  • Sep 26, 2017201.8568:1000
  • Oct 18, 20120.5504:1
  • Sep 25, 20090.545:1
  • Aug 16, 2007103:100
  • Apr 13, 20051:2.4549
  • Apr 5, 20041:1.7219
  • Jul 2, 2001110:100
  • Jul 14, 2000112:100