YOLFTbeta
23

Hiyes International Co Ltd

2348 · TW · Real Estate / Real Estate Services

64.00TWD+0.70 (+1.11%)

Price History

Full chart

Market Stats

Previous Close63.30
Open63.30
Day Range63.00 – 64.40
52-Week Range59.66 – 79.58
Volume199.50K
Market Cap11.26B
P/E (TTM)15.78
Forward P/E17.73
EPS4.48
Dividend Yield7.10%
Beta-0.17
50-Day Avg71.32
200-Day Avg71.63

About

Hi-Yes International Co., Ltd. engages in the real estate agency and brokerage businesses in Taiwan. The company offers pre-sale houses, newly completed houses, vacant houses, general offices, and land and parking spaces. It also provides product planning and advice, product integrated marketing, and transaction intermediary transfer services. In addition, the company engages in engineering construction, architectural design and interior decoration, building materials, water and electricity configuration, financial integration, appraisal and document agency services, and interior decoration businesses. The company was formerly known as Veutron Corp and changed its name to Hi-Yes International Co., Ltd. in April 2013. Hi-Yes International Co., Ltd. is headquartered in Taipei, Taiwan.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Jun-Jie Wang
  • Employees0
  • HeadquartersNo. 260, Dunhua North Road, Taipei, Taiwan, Taiwan
  • Websitehttps://www.hiyes-group.com.tw

Leadership

  • Mr. Jun-Jie WangGeneral Manager
  • Mr. Fu Zheng LinPlanning General Manager
  • Mr. Jun Sheng ZengStrategy General Manager
  • Bingzhi GaoAccounting Supervisor
  • Kai-Wen ZhengVice President
  • Jing-Yi LinVice President
  • Mr. Chiang-Huang HuangChief Information Security Officer

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.21B6.29B5.73B1.88B2.52B1.58B1.25B1.43B700.61M278.76M367.94M244.05M134.51M872.84M1.85B916.68M449.27M787.97M1.13B1.73B3.75B6.36B5.09B7.75B10.16B7.35B
Growth (%)--31.73%-8.95%-67.08%+33.49%-37.14%-21.15%+14.67%-51.00%-60.21%+31.99%-33.67%-44.88%+548.88%+112.04%-50.47%-50.99%+75.39%+43.40%+53.45%+116.13%+69.62%-19.89%+52.28%+31.03%-27.63%
Cost of Revenue6.36B5.19B4.35B1.54B2.30B1.55B1.24B1.42B694.01M274.79M362.05M239.41M132.04M426.13M1.27B673.06M311.35M452.73M463.74M796.89M1.53B3.11B2.81B5.07B6.42B4.71B
Gross Profit---------3.97M5.89M4.64M2.47M446.71M584.13M243.62M137.92M335.24M666.22M936.98M2.21B3.25B2.28B2.68B3.74B2.65B
Gross Margin---------1.43%1.60%1.90%1.84%51.18%31.56%26.58%30.70%42.54%58.96%54.04%59.05%51.12%44.79%34.60%36.85%36.00%
Operating Expense---------28.55M122.18M29.84M27.51M104.09M218.60M124.08M109.02M131.57M214.07M261.47M333.18M783.08M718.25M805.96M1.08B846.87M
Operating Income--608.63M-------24.57M-116.29M-25.20M-25.04M342.63M365.53M119.54M28.90M203.67M452.14M675.51M1.88B2.47B1.56B1.88B2.66B1.80B
Operating Margin--10.63%-------8.81%-31.60%-10.32%-18.62%39.25%19.75%13.04%6.43%25.85%40.01%38.96%50.16%38.80%30.68%24.20%26.18%24.48%
EBITDA----------121.37M-144.54M19.94M-593.71M344.16M368.16M125.15M26.03M203.95M452.45M707.12M1.81B2.48B1.58B1.89B3.14B2.10B
EBITDA Margin----------43.54%-39.28%8.17%-441.37%39.43%19.89%13.65%5.79%25.88%40.04%40.78%48.36%39.03%31.01%24.41%30.93%28.56%
Net Income--102.67M----61.70M--141.59M-159.11M10.56M-691.15M338.44M353.30M91.00M10.65M182.68M461.78M565.05M1.39B1.66B934.39M1.66B2.23B1.09B
Net Income Margin--1.79%----4.32%--50.79%-43.24%4.33%-513.81%38.77%19.09%9.93%2.37%23.18%40.87%32.59%37.03%26.09%18.35%21.35%21.93%14.78%
R&D132.16M99.41M119.14M152.34M48.73M---------------------
R&D as % of Total Revenue1.43%1.58%2.08%8.08%1.94%---------------------
Interest Expense00000000018.01M13.95M8.78M1.82M4.99M14.13M21.30M7.10M2.90M2.15M5.34M12.60M127.40M141.36M181.77M226.63M474.63M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%6.46%3.79%3.60%1.35%0.57%0.76%2.32%1.58%0.37%0.19%0.31%0.34%2.00%2.78%2.34%2.23%6.45%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets10.79B6.61B5.08B4.67B3.30B1.85B2.60B2.02B918.23M639.20M457.62M246.83M67.46M1.66B2.44B2.06B1.75B1.78B2.42B4.89B9.21B21.59B26.73B30.14B42.82B47.94B
Total Liabilities7.80B5.43B3.87B3.81B2.89B1.48B1.09B932.01M700.13M528.60M435.93M199.15M49.88M947.26M1.38B944.60M623.04M463.39M964.43M3.07B5.85B15.34B20.00B21.79B32.23B37.42B
Total Equity2.99B1.18B1.22B851.16M412.42M365.53M1.51B1.09B218.09M110.60M21.69M47.68M17.58M687.17M1.04B1.09B1.10B1.28B1.43B1.76B3.25B5.58B5.80B7.03B8.79B8.34B
Cash81.23M207.79M203.78M85.54M124.17M54.13M86.34M59.66M34.34M8.44M46.63M46.01M21.40M465.06M622.05M731.57M539.51M611.16M588.36M867.42M2.02B2.84B3.77B5.38B5.76B5.92B
Total Debt---------254.79M239.95M143.07M2.96M510.01M1.02B795.34M530.60M274.60M727.69M2.40B4.37B12.87B16.93B17.73B27.08B32.07B
Net Debt---------246.35M193.32M97.07M-18.44M44.95M394.38M63.77M-8.91M-336.56M139.32M1.53B2.35B10.03B13.16B12.35B21.32B26.15B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-741.09M----76.02M146.69M--52.67M-33.07M-6.30M-27.60M-397.81M-56.62M379.30M186.16M288.89M-45.98M-1.17B-556.96M-4.50B-1.26B1.92B-6.14B-1.08B
Investing Cash Flow1.86B313.86M640.97M265.89M713.17M356.24M-24.63M230.27M166.58M116.01M44.87M43.45M10.22M-274.96M22.43M-93.81M39.14M-97.71M44.83M-225.71M-515.79M-578.09M-393.33M-1.79B-473.54M
Financing Cash Flow----------139.81M-44.74M-39.20M-40.46M831.25M488.57M-292.21M-284.41M-256.38M120.89M1.40B1.94B5.83B2.78B81.82M8.31B1.71B
Capital Expenditure150.30M203.68M89.45M20.18M31.08M0136.00K711.00K0034.00K005.89M843.00K534.00K534.00K534.00K400.00K35.35M24.15M10.36M6.25M8.01M18.21M710.00K
Free Cash Flow----------52.67M-33.10M-6.30M-27.60M-403.70M-57.47M379.30M186.16M288.36M-46.38M-1.20B-581.11M-4.51B-1.27B2.25B-6.16B-1.08B
Dividends Paid-------------42.80M42.80M42.80M308.16M308.16M308.16M325.28M402.82M686.49M758.52M627.85M859.78M1.41B
FCF to OCF---------100.00%100.10%100.00%100.00%101.48%101.49%100.00%100.00%99.82%100.87%103.03%104.34%100.23%100.49%117.21%100.30%100.07%
Dividend Paid to FCF--------------10.60%-74.48%11.28%165.53%106.87%-664.45%-27.05%-69.32%-15.23%-59.72%27.95%-13.95%-131.07%

Earnings

Report DateMar 31, 2009Oct 29, 2009Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Mar 31, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Dec 31, 2018Apr 1, 2019Aug 14, 2019Nov 13, 2019Feb 26, 2020May 13, 2020Aug 12, 2020Nov 12, 2020Mar 31, 2021May 12, 2021Aug 12, 2021Nov 10, 2021Mar 25, 2022May 13, 2022Aug 11, 2022Nov 14, 2022Mar 24, 2023May 12, 2023Aug 11, 2023Mar 14, 2025May 13, 2025Aug 14, 2025Nov 13, 2025Mar 30, 2026May 12, 2026Aug 14, 2026
EPS Estimate----------------------------------0.591.681.233.00----------1.181.212.880.061.26-0.461.61
EPS Actual-2.26-10.93-0.57-54.970.06-0.34-0.130.750.831.792.350.980.48-0.400.45-0.010.440.010.050.020.03-0.000.180.490.440.651.160.841.460.990.441.531.221.981.131.842.343.394.042.853.004.242.741.321.442.372.373.161.182.240.860.343.090.160.91
Surprise----------------------------------91.53%9.52%90.24%13.00%----------0.00%85.12%-70.14%466.67%145.24%134.78%-43.48%
Timing-After-hours-----------------------Pre-marketAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap11.26B
Enterprise Value40.73B
Trailing P/E15.78
Forward P/E17.73
PEG Ratio0.00
Price / Sales1.56
Price / Book1.57
EPS4.48
Book Value48.94
Revenue (TTM)7.22B
Gross Profit (TTM)2.20B
EBITDA1.40B
Profit Margin10.55%
Operating Margin14.90%
Return on Equity8.37%
Return on Assets1.83%
Shares Outstanding159.32M
Shares Float49.40M
Beta-0.17
Dividend Yield7.10%
Dividend Rate5.00
Payout Ratio111.11%

Dividends

20261×
5.00Aug 4, 2026
20251×
8.57Jul 15, 2025
20241×
6.61Jul 30, 2024
20231×
3.67Jul 18, 2023
20221×
5.14Aug 2, 2022
20211×
4.67Jul 30, 2021
20201×
2.63Jul 13, 2020
20191×
2.31Jul 30, 2019
20181×
2.18Jul 13, 2018
20151×
0.30Aug 18, 2015
19961×
228.50Aug 6, 1996

Stock Splits

  • Aug 4, 20261050:1000
  • Jul 30, 20241297.4988:1000
  • Aug 2, 20221100:1000
  • Jul 30, 20211100:1000
  • Dec 17, 20120.0977:1
  • Feb 9, 20110.3561:1
  • Nov 1, 20061:1.8733
  • Nov 14, 20021:3.3372