YOLFTbeta
23

SDI Corp

2351 · TW · Technology / Semiconductor Equipment & Materials

149.00TWD+0.50 (+0.34%)

Price History

Full chart

Market Stats

Previous Close148.50
Open153.00
Day Range148.00 – 159.50
52-Week Range72.10 – 257.00
Volume2.93M
Market Cap41.17B
P/E (TTM)55.34
Forward P/E14.84
EPS3.84
Dividend Yield0.49%
Beta1.58
50-Day Avg200.96
200-Day Avg149.22

About

SDI Corporation, together with its subsidiaries, manufactures and sells semiconductor lead frames, LED lead frames, stationery and office products, and high precision dies in Taiwan, China, Japan, Malaysia, and internationally. The company engages in the smelting and rolling of metal strips; manufacturing and processing of electronic components and molds; and international trade business. SDI Corporation was founded in 1953 and is headquartered in Changhua, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Wei Te Chen
  • Employees0
  • Headquarters260, Chang Nan Road, Changhua, Taiwan, Taiwan
  • Websitehttps://www.sdi.com.tw

Leadership

  • Mr. Wei Te ChenPresident & Director
  • Mr. Jerome ChenVP & Director
  • Mr. Jeffrey ChenVice President
  • Ms. Qian Hui OuAccounting Supervisor & Financial Director
  • Daniel ChenChief Auditor
  • Ms. Fang-ling YehChief Corporate Governance Officer

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.15B2.87B3.99B4.46B6.95B8.73B7.61B5.96B10.08B10.17B8.76B9.06B9.80B8.79B8.81B9.58B10.42B8.84B8.45B11.15B11.72B10.86B10.81B10.25B
Growth (%)-+33.70%+38.93%+11.88%+55.77%+25.67%-12.84%-21.65%+69.05%+0.91%-13.93%+3.44%+8.16%-10.25%+0.15%+8.80%+8.72%-15.14%-4.40%+31.97%+5.13%-7.40%-0.39%-5.25%
Cost of Revenue1.51B2.02B2.90B3.36B5.66B7.45B6.58B5.01B8.50B9.30B7.62B7.69B8.05B7.29B6.97B7.73B8.49B7.30B7.12B9.04B9.65B9.00B9.09B8.95B
Gross Profit----1.29B1.28B1.03B949.63M1.58B874.54M1.14B1.37B1.75B1.50B1.83B1.85B1.93B1.53B1.33B2.11B2.08B1.85B1.72B1.30B
Gross Margin----18.57%14.66%13.51%15.92%15.71%8.60%12.98%15.12%17.84%17.04%20.81%19.34%18.54%17.36%15.77%18.92%17.73%17.08%15.91%12.69%
Operating Expense----460.33M487.78M478.26M468.18M659.67M621.63M623.55M706.53M812.15M739.26M782.44M791.41M833.23M775.19M766.92M886.68M733.11M875.10M894.20M801.33M
Operating Income64.33M221.66M408.53M373.73M830.23M792.72M550.22M481.45M924.34M252.92M513.49M663.29M935.36M758.96M1.05B1.06B1.10B759.74M565.46M1.22B1.35B979.21M826.65M498.74M
Operating Margin3.00%7.72%10.24%8.38%11.95%9.08%7.23%8.07%9.17%2.49%5.86%7.32%9.55%8.63%11.92%11.08%10.54%8.59%6.69%10.97%11.48%9.02%7.64%4.87%
EBITDA----1.21B1.17B779.76M1.01B1.44B952.85M1.20B1.44B1.74B1.57B1.78B1.73B1.88B1.49B1.26B1.90B2.01B1.74B1.67B1.20B
EBITDA Margin----17.43%13.41%10.24%16.94%14.30%9.37%13.70%15.95%17.76%17.83%20.21%18.03%18.07%16.88%14.93%17.01%17.11%15.99%15.40%11.71%
Net Income-127.64M307.55M242.06M525.68M489.73M107.61M314.26M654.64M147.93M278.91M484.24M711.75M574.80M728.03M715.99M828.88M491.57M349.15M852.24M940.52M742.76M675.10M303.19M
Net Income Margin-4.45%7.71%5.42%7.56%5.61%1.41%5.27%6.49%1.45%3.18%5.35%7.26%6.54%8.27%7.47%7.96%5.56%4.13%7.64%8.02%6.84%6.24%2.96%
R&D41.81M51.59M58.11M56.60M69.39M94.64M94.94M85.28M203.91M184.27M181.00M203.92M237.17M208.07M202.65M208.10M236.65M226.68M207.14M247.85M254.49M242.10M259.17M268.82M
R&D as % of Total Revenue1.95%1.80%1.46%1.27%1.00%1.08%1.25%1.43%2.02%1.81%2.07%2.25%2.42%2.37%2.30%2.17%2.27%2.56%2.45%2.22%2.17%2.23%2.40%2.62%
Interest Expense000077.26M95.54M130.12M72.79M59.74M81.05M78.99M58.74M49.49M49.35M40.06M41.47M53.25M58.24M57.33M58.47M73.84M63.69M62.02M61.58M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.11%1.09%1.71%1.22%0.59%0.80%0.90%0.65%0.51%0.56%0.45%0.43%0.51%0.66%0.68%0.52%0.63%0.59%0.57%0.60%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.25B4.73B5.37B6.16B7.52B8.57B7.84B8.02B9.51B9.86B9.19B9.59B10.47B9.91B10.08B10.68B11.38B10.40B10.58B13.04B12.93B12.15B12.54B12.74B
Total Liabilities2.21B2.53B2.96B3.52B4.49B5.34B4.78B4.63B5.61B6.01B5.12B5.20B5.52B4.81B4.68B5.03B5.36B4.42B4.56B6.51B5.94B5.03B5.12B5.46B
Total Equity2.05B2.15B2.34B2.46B2.88B3.08B2.93B3.25B3.73B3.66B3.86B4.16B4.70B4.85B5.10B5.35B5.70B5.64B5.68B6.19B6.63B6.77B7.06B6.96B
Cash138.55M113.62M82.95M176.86M322.97M417.60M398.58M696.26M413.52M503.20M472.38M465.75M781.77M846.21M980.31M749.13M995.67M871.51M764.18M702.31M1.06B836.96M1.07B1.09B
Total Debt----2.45B3.27B3.43B2.62B3.28B4.19B3.50B3.14B2.82B2.57B2.24B2.60B2.74B2.77B2.44B3.65B3.29B2.72B2.90B3.12B
Net Debt----2.13B2.86B3.04B1.93B2.86B3.69B3.03B2.67B2.04B1.72B1.26B1.85B1.75B1.90B1.67B2.94B2.23B1.88B1.83B2.03B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow283.36M180.78M176.87M408.24M809.51M469.26M809.78M1.56B303.44M593.25M1.31B1.08B1.52B1.65B1.51B770.82M1.64B1.03B1.07B520.58M2.00B1.73B1.19B1.17B
Investing Cash Flow-----600.36M-850.35M-628.09M-375.13M-1.25B-1.02B-601.14M-493.43M-541.35M-861.34M-636.68M-870.84M-1.02B-589.05M-511.67M-1.22B-838.42M-689.40M-556.34M-1.10B
Financing Cash Flow4.71M60.28M139.22M272.88M-84.55M419.05M-209.99M-882.25M683.40M495.36M-727.21M-595.23M-674.35M-718.07M-732.21M-127.33M-376.63M-559.28M-660.58M641.95M-802.58M-1.26B-402.01M-150.45M
Capital Expenditure120.73M243.84M431.84M658.89M548.59M881.88M615.04M383.93M1.22B1.01B547.36M486.26M555.54M813.86M642.82M867.64M1.03B638.62M516.80M1.20B827.29M694.94M606.60M933.14M
Free Cash Flow----260.93M-412.62M194.73M1.18B-915.28M-421.21M759.46M588.77M968.01M832.78M863.78M-96.83M605.02M389.17M550.17M-680.05M1.17B1.02B582.90M232.25M
Dividends Paid---143.38M170.81M347.12M308.36M67.16M236.16M361.43M91.26M215.33M332.11M400.82M364.29M455.35M455.35M509.99M327.85M327.85M546.42M582.85M473.56M455.35M
FCF to OCF----32.23%-87.93%24.05%75.43%-301.64%-71.00%58.12%54.77%63.54%50.57%57.33%-12.56%37.00%37.86%51.56%-130.63%58.56%59.14%49.00%19.93%
Dividend Paid to FCF----65.46%-84.13%158.35%5.70%-25.80%-85.81%12.02%36.57%34.31%48.13%42.17%-470.27%75.26%131.05%59.59%-48.21%46.73%57.09%81.24%196.06%

Earnings

Report DateApr 13, 2007Jul 15, 2007Oct 15, 2007Mar 30, 2008Oct 29, 2008Oct 29, 2009Dec 1, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 30, 2012Mar 27, 2013May 29, 2013Aug 13, 2013Nov 12, 2013Mar 28, 2014May 28, 2014Aug 12, 2014Nov 13, 2014Feb 25, 2015May 14, 2015Sep 2, 2015Nov 10, 2015Mar 23, 2016May 11, 2016Aug 9, 2016Nov 8, 2016Mar 16, 2017May 5, 2017Aug 2, 2017Nov 10, 2017Mar 28, 2018May 4, 2018Aug 2, 2018Nov 2, 2018Mar 29, 2019May 14, 2019Aug 12, 2019Nov 11, 2019Mar 30, 2020May 12, 2020Aug 11, 2020Nov 10, 2020Mar 24, 2021May 11, 2021Aug 12, 2021Nov 9, 2021Mar 9, 2022May 8, 2022Aug 10, 2022Nov 10, 2022Mar 13, 2023May 11, 2023Aug 10, 2023Nov 9, 2023Mar 7, 2024May 13, 2024Aug 8, 2024Nov 11, 2024Mar 10, 2025Mar 31, 2025Aug 13, 2025Nov 10, 2025Mar 11, 2026May 7, 2026Aug 12, 2026Nov 5, 2026
EPS Estimate0.591.501.601.190.740.47-------0.500.47-0.380.560.44-0.750.74-0.74---------1.201.001.091.28-1.170.730.960.670.650.670.320.580.791.041.321.541.501.231.531.230.911.170.981.190.830.781.260.860.900.740.820.920.650.981.482.24
EPS Actual0.560.920.750.580.660.761.120.750.070.28-0.270.370.460.650.080.450.270.870.650.730.841.261.110.810.661.090.580.850.981.051.110.850.981.170.930.851.331.251.120.840.860.690.310.270.380.510.761.021.231.301.131.381.541.400.841.211.111.140.610.901.200.860.740.62-0.230.460.801.131.59-
Surprise-5.08%-38.67%-53.13%-51.26%-10.81%61.70%-------30.00%-82.98%--28.95%55.36%47.73%-12.00%70.27%-9.46%----------2.50%-7.00%-22.02%3.91%--4.27%15.07%-10.42%2.99%-52.31%-59.70%18.75%-12.07%-3.80%-1.92%-6.82%-15.58%-24.67%12.20%0.65%13.82%-7.69%3.42%13.27%-4.20%-26.51%15.38%-4.76%0.00%-17.78%-16.59%-128.05%-50.00%23.08%15.31%7.43%-
TimingPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-------After-hoursAfter-hours-Pre-marketPre-marketAfter-hours-After-hoursPre-market-Pre-market--Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursPre-marketPre-market-

Key Statistics & Ratios

Market Cap41.17B
Enterprise Value45.21B
Trailing P/E55.34
Forward P/E14.84
PEG Ratio0.82
Price / Sales3.58
Price / Book5.36
EPS3.84
Book Value42.20
Revenue (TTM)11.49B
Gross Profit (TTM)2.00B
EBITDA1.65B
Profit Margin6.60%
Operating Margin11.71%
Return on Equity10.53%
Return on Assets4.49%
Shares Outstanding193.73M
Shares Float132.29M
Beta1.58
Dividend Yield0.49%
Dividend Rate1.03
Payout Ratio63.07%

Dividends

20231×
3.20Aug 4, 2023
20221×
3.00Aug 3, 2022
20211×
1.80Sep 16, 2021
20201×
1.80Jul 30, 2020
20191×
2.80Jul 31, 2019
20181×
2.50Jul 31, 2018
20171×
2.50Aug 1, 2017
20161×
2.00Aug 2, 2016
20151×
2.20Jul 31, 2015
20141×
1.60Aug 4, 2014
20131×
1.00Jul 30, 2013
20121×
0.30Aug 1, 2012
20111×
1.80Jul 12, 2011
20101×
1.20Jul 13, 2010
20091×
0.30Jul 14, 2009
20081×
1.80Jul 14, 2008
20071×
2.00Jul 9, 2007
20061×
1.00Jul 11, 2006
20051×
0.80Jul 12, 2005

Stock Splits

  • Aug 4, 20041177:1131
  • Jul 3, 200028:25
  • Jun 21, 199923:20
  • Jun 9, 19986:5
  • Jul 5, 1997927:730
  • Jun 25, 1996982:919