YOLFTbeta
23

Chin-Poon Industrial Co Ltd

2355 · TW · Technology / Electronic Components

65.90TWD+5.20 (+8.57%)

Price History

Full chart

Market Stats

Previous Close60.70
Open61.00
Day Range60.00 – 66.70
52-Week Range28.51 – 69.33
Volume103.86M
Market Cap16.36B
P/E (TTM)21.85
Forward P/E15.63
EPS1.89
Dividend Yield2.39%
Beta0.77
50-Day Avg41.41
200-Day Avg45.30

About

Chin-Poon Industrial Co., Ltd. engages in the manufacturing, processing, and trading of printed circuit boards. The company provides single-sided, double-sided, high frequency, and multilayer printed circuit boards; metal base and pedestal; HDI and IVH; heavy copper; flexible PCB; and Cu inlay and busbar, as well as SS/NPTH/STH/CPTH. It is also involved in manufacturing, processing, and sale of punching machines and press dies for printed circuit boards; manufacturing, processing, and sale of insulation boards; and import and export activities. Chin-Poon Industrial Co., Ltd. was incorporated in 1979 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMs. Rachel Lin
  • Employees0
  • HeadquartersNo.17, Nanshan Rd, Taoyuan City, Taiwan, 33852, Taiwan
  • Websitehttps://www.chinpoon.com

Leadership

  • Ms. Rachel LinChief Executive Officer
  • Mr. Charlie TsengChief Executive Officer in China
  • Ms. Yu-Chiao HuangChief Corporate Governance Officer

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.21B5.07B5.08B6.82B7.66B8.65B10.42B13.00B12.25B12.34B16.59B15.87B17.55B19.32B21.30B22.64B23.94B23.65B20.17B17.85B15.31B18.22B17.61B16.75B16.36B15.78B
Growth (%)--18.49%+0.31%+34.18%+12.33%+12.95%+20.51%+24.73%-5.79%+0.73%+34.43%-4.35%+10.60%+10.11%+10.25%+6.29%+5.72%-1.23%-14.68%-11.53%-14.20%+18.98%-3.32%-4.91%-2.35%-3.51%
Cost of Revenue5.02B3.58B3.48B5.27B6.39B7.44B9.10B11.26B10.92B10.24B14.27B13.77B14.54B16.37B18.42B19.31B19.56B20.36B18.10B16.45B14.44B17.09B16.11B14.61B13.99B14.01B
Gross Profit----1.27B1.21B1.32B1.74B1.32B2.10B2.32B2.10B3.01B2.96B2.89B3.33B4.38B3.29B2.08B1.39B869.83M1.13B1.51B2.14B2.37B1.77B
Gross Margin----16.61%14.00%12.66%13.41%10.81%17.05%13.99%13.24%17.13%15.30%13.56%14.72%18.31%13.92%10.29%7.81%5.68%6.22%8.56%12.79%14.49%11.24%
Operating Expense----489.83M523.23M678.46M935.08M1.16B968.08M1.29B1.13B1.38B1.20B1.22B1.27B1.36B1.26B1.17B1.11B1.00B1.31B1.23B1.32B1.34B1.29B
Operating Income530.55M800.63M881.70M729.03M782.33M688.23M641.21M808.40M159.37M1.14B1.03B972.04M1.63B1.76B1.67B2.06B3.02B2.04B905.88M285.98M-132.49M-178.26M272.50M822.75M1.03B479.98M
Operating Margin8.54%15.81%17.35%10.69%10.22%7.96%6.15%6.22%1.30%9.20%6.18%6.13%9.28%9.10%7.82%9.11%12.61%8.61%4.49%1.60%-0.87%-0.98%1.55%4.91%6.29%3.04%
EBITDA----1.38B1.49B1.72B2.99B1.62B2.09B2.06B2.30B2.78B3.13B3.20B3.48B4.45B3.42B1.97B1.96B1.18B1.59B1.90B2.25B2.54B1.28B
EBITDA Margin----18.01%17.17%16.53%22.99%13.24%16.95%12.41%14.52%15.86%16.19%15.02%15.36%18.60%14.47%9.75%10.97%7.73%8.75%10.80%13.46%15.53%8.11%
Net Income--540.95M618.93M681.30M752.91M872.26M1.78B660.12M975.55M999.75M1.16B1.62B1.75B1.77B1.98B2.49B1.50B163.31M660.83M46.12M337.78M496.59M763.03M1.13B634.32M
Net Income Margin--10.65%9.08%8.90%8.70%8.37%13.70%5.39%7.91%6.03%7.29%9.22%9.04%8.30%8.73%10.40%6.35%0.81%3.70%0.30%1.85%2.82%4.56%6.92%4.02%
R&D-50.29M47.67M58.21M62.89M77.51M107.50M119.45M116.62M100.45M114.35M86.96M268.19M174.52M171.61M197.36M155.88M132.51M129.84M104.68M81.78M306.42M322.18M330.01M338.57M322.64M
R&D as % of Total Revenue-0.99%0.94%0.85%0.82%0.90%1.03%0.92%0.95%0.81%0.69%0.55%1.53%0.90%0.81%0.87%0.65%0.56%0.64%0.59%0.53%1.68%1.83%1.97%2.07%2.04%
Interest Expense000037.70M53.31M105.12M72.30M104.86M72.72M39.47M37.27M57.25M32.89M39.20M31.52M37.46M48.54M58.66M61.29M33.41M21.91M28.33M57.96M64.05M51.52M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.49%0.62%1.01%0.56%0.86%0.59%0.24%0.23%0.33%0.17%0.18%0.14%0.16%0.21%0.29%0.34%0.22%0.12%0.16%0.35%0.39%0.33%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.55B7.59B9.28B10.32B10.24B12.03B12.92B15.55B14.69B16.63B17.26B18.53B20.19B21.83B23.97B24.48B25.39B25.23B23.16B23.10B22.48B23.22B22.58B22.74B23.59B24.17B
Total Liabilities2.48B1.89B3.29B4.04B3.60B5.14B5.47B5.57B5.16B6.53B6.91B7.27B7.48B8.00B9.16B8.68B9.18B9.04B7.69B7.37B7.17B7.95B6.73B6.64B6.36B6.90B
Total Equity5.07B5.71B5.99B6.29B6.64B6.89B7.45B9.98B9.53B10.10B10.35B11.26B12.09B13.20B14.20B15.29B16.14B16.17B15.45B15.74B15.31B15.27B15.85B16.10B17.23B17.27B
Cash270.02M211.16M127.56M173.81M139.19M403.10M1.93B1.13B1.52B2.88B2.66B2.20B2.48B2.27B3.49B3.91B4.83B4.38B4.08B4.32B4.11B3.82B3.37B4.50B2.96B2.53B
Total Debt----1.93B2.31B3.54B2.55B3.20B3.29B3.50B3.59B3.53B3.03B3.53B3.04B2.78B2.95B2.40B2.35B2.16B2.48B1.65B1.90B1.67B1.52B
Net Debt----1.80B1.90B1.61B1.43B1.69B408.65M838.50M1.40B1.05B756.82M40.96M-872.32M-2.05B-1.44B-1.67B-1.97B-1.95B-1.34B-1.71B-2.61B-1.30B-1.01B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow726.00M1.19B804.64M594.54M1.18B1.39B3.47B879.51M1.04B1.76B1.64B1.10B2.83B2.74B1.86B2.44B3.62B2.57B1.84B1.79B1.34B-166.42M2.10B2.40B1.81B1.70B
Investing Cash Flow-----831.52M-510.62M-2.38B-1.56B-262.47M-59.09M-1.25B-1.15B-1.82B-1.55B-193.70M-646.00M-677.14M-1.64B-874.68M-1.17B-1.00B123.94M-1.77B-1.13B-2.99B-1.23B
Financing Cash Flow22.81M-968.80M--233.64M131.99M-464.87M-190.87M-305.67M-318.04M-487.60M-493.11M-679.06M-1.42B-680.39M-1.39B-1.75B-1.20B-1.29B-351.60M-520.76M-220.56M-806.64M-92.51M-521.81M-866.40M
Capital Expenditure279.45M474.15M348.55M1.04B636.94M527.19M575.30M2.88B1.58B387.67M886.98M571.58M1.05B631.81M1.36B2.24B724.80M1.01B1.61B937.07M693.46M659.55M439.59M286.89M668.60M874.33M
Free Cash Flow----546.80M866.74M2.89B-2.00B-536.49M1.38B755.98M527.20M1.78B2.11B500.01M201.59M2.89B1.57B229.28M854.79M644.48M-825.97M1.66B2.11B1.14B822.63M
Dividends Paid87.12M100.19M225.40M274.85M305.10M414.16M600.59M667.50M919.42M238.26M596.24M496.87M635.99M874.49M1.03B874.49M1.03B1.27B894.37M198.75M397.50M198.75M198.75M337.87M496.87M735.37M
FCF to OCF----46.19%62.18%83.41%-227.65%-51.59%78.01%46.01%47.98%62.93%76.94%26.83%8.27%79.96%60.85%12.45%47.70%48.17%496.32%79.11%88.02%63.05%48.48%
Dividend Paid to FCF----55.80%47.78%20.76%-33.34%-171.38%17.32%78.87%94.25%35.67%41.48%206.69%433.79%35.74%81.26%390.08%23.25%61.68%-24.06%11.94%16.02%43.56%89.39%

Earnings

Report DateMar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Apr 26, 2007Oct 30, 2007Apr 30, 2008Sep 3, 2008Dec 3, 2008Mar 11, 2009Jun 3, 2009Sep 2, 2009Oct 29, 2009Mar 3, 2010Apr 28, 2010Sep 1, 2010Oct 15, 2010Mar 2, 2011Apr 29, 2011Aug 24, 2011Nov 30, 2011Mar 28, 2012Apr 30, 2012Aug 30, 2012Nov 28, 2012Mar 25, 2013May 29, 2013Aug 28, 2013Oct 15, 2013Feb 26, 2014May 13, 2014Aug 13, 2014Nov 12, 2014Mar 23, 2015May 13, 2015Aug 13, 2015Nov 12, 2015Mar 21, 2016May 13, 2016Aug 12, 2016Nov 11, 2016Mar 23, 2017May 11, 2017Aug 11, 2017Nov 13, 2017Mar 28, 2018May 11, 2018Aug 13, 2018Nov 13, 2018Mar 20, 2019May 13, 2019Aug 13, 2019Nov 13, 2019Mar 20, 2020May 13, 2020Aug 13, 2020Nov 12, 2020Mar 19, 2021May 12, 2021Aug 11, 2021Nov 10, 2021Mar 14, 2022May 11, 2022Aug 10, 2022Nov 9, 2022Mar 13, 2023May 10, 2023Aug 10, 2023Nov 10, 2023Feb 29, 2024May 13, 2024Aug 12, 2024Nov 12, 2024Feb 27, 2025May 13, 2025Aug 12, 2025Nov 12, 2025Mar 31, 2026Aug 12, 2026
EPS Estimate--------0.790.780.22--0.10--0.66-0.61-0.88-0.510.36-0.900.710.88-0.84--1.11-1.101.091.001.021.160.831.331.361.551.201.401.551.270.971.151.040.750.531.020.540.610.430.660.290.13-0.040.090.180.200.090.730.19-0.080.280.330.41-0.060.330.730.800.610.750.650.670.650.200.600.330.43
EPS Actual0.330.700.440.170.160.390.590.690.600.620.260.570.540.240.310.610.790.740.410.880.900.310.490.341.061.000.861.061.160.781.111.071.091.091.260.791.081.300.950.781.701.521.611.521.441.630.960.981.220.600.42-1.631.210.420.110.300.790.460.06-0.270.070.26-0.140.220.80-0.040.010.300.520.420.110.410.900.500.810.850.660.520.520.240.19-0.45
Surprise---------24.05%-20.51%18.18%--140.00%--19.70%--32.79%-2.27%--3.92%-5.56%-11.11%21.13%20.45%--7.14%---1.80%-14.55%-27.52%8.00%27.45%-18.10%-6.02%27.82%11.76%3.87%26.67%2.86%5.16%-24.41%1.03%6.09%-42.31%-44.00%-407.55%18.63%-22.22%-81.97%-30.23%19.70%58.62%-53.85%-575.00%-22.22%44.44%-170.00%144.44%9.59%-121.05%112.50%7.14%57.58%2.44%283.33%24.24%23.29%-37.50%32.79%13.33%1.54%-22.39%-20.00%20.00%-68.33%-4.65%
Timing--------Pre-marketPre-marketPre-market--Pre-market--Pre-market-After-hours-After-hours-After-hoursPre-market-After-hoursPre-marketAfter-hours-After-hours--After-hours-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hours

Key Statistics & Ratios

Market Cap16.36B
Enterprise Value11.08B
Trailing P/E21.85
Forward P/E15.63
PEG Ratio0.00
Price / Sales1.01
Price / Book0.94
EPS1.89
Book Value44.10
Revenue (TTM)16.15B
Gross Profit (TTM)1.90B
EBITDA1.35B
Profit Margin4.68%
Operating Margin4.41%
Return on Equity4.53%
Return on Assets1.50%
Shares Outstanding396.15M
Shares Float343.50M
Beta0.77
Dividend Yield2.39%
Dividend Rate1.00
Payout Ratio1.56%

Dividends

20261×
1.00Jul 21, 2026
20251×
1.85Jul 14, 2025
20241×
1.25Jul 29, 2024
20231×
0.85Jul 25, 2023
20221×
0.50Jul 26, 2022
20211×
0.50Aug 27, 2021
20201×
1.00Jul 28, 2020
20191×
0.50Jul 30, 2019
20181×
2.25Jul 31, 2018
20171×
3.20Aug 1, 2017
20161×
2.60Aug 2, 2016
20151×
2.20Jul 28, 2015
20141×
2.60Jul 29, 2014
20131×
2.20Aug 1, 2013
20121×
1.60Aug 14, 2012
20111×
1.25Aug 3, 2011
20101×
1.50Jul 28, 2010
20091×
0.60Aug 5, 2009
20081×
2.26Jul 29, 2008
20071×
1.64Aug 14, 2007
20061×
1.72Aug 1, 2006
20051×
1.13Jul 14, 2005
20041×
0.88Aug 3, 2004
20031×
0.80Jul 30, 2003

Stock Splits

  • Aug 5, 20091.001:1
  • Jul 14, 2005105:100
  • Aug 3, 2004107.491:100
  • Jul 30, 2003110:100
  • Jul 8, 2002115.3:100
  • Jun 8, 2001115:100
  • Jul 10, 2000115:100