23

Silicon Integrated Systems Corp

2363 · TW · Technology / Semiconductors

50.10TWD+3.05 (+6.48%)

Price History

Full chart

Market Stats

Previous Close47.05
Open48.40
Day Range48.40 – 50.80
52-Week Range43.78 – 75.20
Volume6.02M
Market Cap30.92B
P/E (TTM)110.18
Forward P/E24.10
EPS0.55
Dividend Yield1.00%
Beta0.58
50-Day Avg53.01
200-Day Avg55.08

About

Silicon Integrated Systems Corp. engages in research, development, manufacture, and sale of integrated circuits and related components worldwide. The company offers data converters, AC impedance measurement, and digital multi-function meter; and low-dropout voltage regulator and LCD controller and driver. It also offers battery management IC, such as single cell and multi cell primary protectors, multi cell secondary protectors, balance IC, and gas gauge; and mixed signal microcontroller. In addition, the company provides integrated circuit design; and testing and assembly service of I/O precision packaging. Silicon Integrated Systems Corp. was founded in 1976 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Le-Tien Jung
  • Employees0
  • HeadquartersNo. 180, Gongdao 5th Road, Hsinchu City, Taiwan, 300046, Taiwan
  • Websitehttps://www.sis.com

Leadership

  • Mr. Chia-Tsung HungChairman of the Board & Chief Strategy Officer · b. 1960
  • Mr. Le-Tien JungCEO, President & Director
  • Mr. Po-Yin ChaoPresident & CTO
  • Mr. Po-Wen HuangVP, CFO & Chief Corporate Governance Officer
  • Mr. Che-Hung HuangVice President
  • Mr. Feng-Ming KuoVice President
  • Mr. Po-Wen HoVice President
  • Mr. Chien-Ying HuangVice President
  • Ms. Wen-I HsuVice President
  • Mr. Yuan-Kwei ChenChief Accountant

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.83B9.99B15.77B16.35B10.45B11.34B7.92B6.54B5.39B3.76B2.64B1.42B594.26M450.75M432.32M227.14M182.87M211.99M223.09M222.95M160.17M252.15M182.20M187.18M738.56M2.82B
Growth (%)-+27.52%+57.87%+3.69%-36.08%+8.52%-30.19%-17.44%-17.60%-30.11%-29.84%-46.26%-58.13%-24.15%-4.09%-47.46%-19.49%+15.92%+5.23%-0.06%-28.16%+57.43%-27.74%+2.73%+294.56%+281.98%
Cost of Revenue5.80B3.35B7.71B7.40B7.20B7.18B6.11B6.06B3.80B2.26B1.58B913.43M445.37M393.48M285.16M138.86M75.24M108.59M178.74M136.06M115.04M167.67M177.56M130.51M481.70M1.94B
Gross Profit------1.81B479.64M1.59B1.51B1.06B505.80M148.89M57.27M147.16M88.27M107.64M103.40M44.34M86.89M45.13M84.49M4.64M56.68M256.86M877.83M
Gross Margin------22.85%7.34%29.43%40.04%40.31%35.64%25.05%12.70%34.04%38.86%58.86%48.78%19.88%38.97%28.18%33.51%2.55%30.28%34.78%31.12%
Operating Expense------2.27B2.03B1.34B1.04B1.12B1.48B1.44B437.96M433.34M392.08M398.38M404.72M432.66M302.41M287.98M-101.81M-514.50M507.84M592.15M972.96M
Operating Income---645.45M47.95M793.00M-465.56M-1.55B240.42M470.34M-59.25M-969.99M-1.29B-380.69M-286.17M-303.80M-290.75M-301.32M-388.32M-215.52M-242.84M186.30M519.14M-451.17M-335.29M-95.14M
Operating Margin---3.95%0.46%6.99%-5.88%-23.76%4.46%12.49%-2.24%-68.35%-217.08%-84.46%-66.19%-133.75%-158.99%-142.14%-174.07%-96.67%-151.62%73.88%284.93%-241.03%-45.40%-3.37%
EBITDA------551.37M-1.31B-5.32B887.33M352.35M-394.79M-1.07B-307.16M-239.12M-272.48M-277.34M-281.92M-116.33M-135.07M-163.88M215.50M547.64M641.03M594.54M419.00K
EBITDA Margin------6.96%-20.02%-98.72%23.57%13.34%-27.82%-179.42%-68.15%-55.31%-119.96%-151.66%-132.99%-52.15%-60.58%-102.31%85.46%300.57%342.46%80.50%0.01%
Net Income---204.21M-955.00M164.88M-1.88B-6.29B605.19M142.31M-695.56M-1.49B-286.12M-117.28M10.26M-188.88M-277.55M-175.22M-224.69M-300.09M198.31M483.66M571.26M498.58M788.23M
Net Income Margin---1.25%-8.42%2.08%-28.79%-116.78%16.08%5.39%-49.01%-250.29%-63.48%-27.13%4.52%-103.29%-130.93%-78.54%-100.78%-187.36%78.65%265.45%305.19%67.51%27.94%
R&D257.95M565.85M2.05B1.65B1.11B1.14B1.10B1.32B931.36M691.13M855.65M1.13B1.10B297.34M256.96M285.59M271.84M282.86M313.81M316.62M325.02M249.73M266.18M305.97M385.79M504.67M
R&D as % of Total Revenue3.29%5.67%13.01%10.12%10.59%10.07%13.86%20.26%17.29%18.36%32.40%79.81%184.75%65.97%59.44%125.73%148.65%133.43%140.67%142.01%202.92%99.04%146.09%163.46%52.24%17.89%
Interest Expense00000010.79M16.67M4.22M12.00K444.00K63.00K0000000259.00K195.00K425.00K191.00K224.00K403.00K2.01M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.14%0.25%0.08%0.00%0.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.12%0.12%0.17%0.10%0.12%0.05%0.07%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets35.20B36.23B32.91B31.89B18.84B20.81B18.93B16.51B10.12B13.93B12.84B9.87B7.76B7.45B8.07B7.19B6.71B7.32B6.38B7.78B17.59B23.38B15.50B19.18B14.75B20.45B
Total Liabilities16.83B17.96B18.41B12.43B3.09B3.61B1.04B1.88B534.21M591.12M564.82M367.93M403.36M124.89M138.55M82.24M60.69M70.97M94.37M83.15M86.53M114.66M109.81M145.99M574.05M2.04B
Total Equity18.37B18.19B14.50B19.46B15.75B17.19B17.89B14.63B9.58B13.34B12.28B9.41B7.36B7.33B7.93B7.11B6.65B7.25B6.29B7.70B17.50B23.24B15.36B18.99B14.11B18.30B
Cash2.84B2.96B3.17B2.71B4.50B4.73B3.16B3.00B4.30B5.04B4.15B3.06B1.81B1.39B1.48B1.40B1.45B1.04B1.14B971.61M819.36M654.92M1.48B3.76B1.62B2.70B
Total Debt------50.38M211.75M-----------4.72M15.08M7.88M7.98M4.26M14.30M671.27M
Net Debt-------3.11B-2.79B-4.30B-5.04B-4.15B-3.06B-1.81B-1.39B-1.48B-1.40B-1.45B-1.04B-1.14B-966.89M-804.28M-647.04M-1.47B-3.75B-1.61B-2.03B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.69B3.28B5.35B3.80B1.51B242.11M-862.88M1.49B736.60M315.03M83.86M-863.64M-487.56M-206.51M-228.03M-211.61M-260.15M-351.38M-294.40M-346.83M-356.58M-432.44M-282.11M-501.28M1.41B
Investing Cash Flow----2.73B--1.60B438.66M59.51M144.72M-416.78M-267.10M-100.08M72.77M293.20M144.66M258.90M-141.87M671.79M159.92M197.33M668.21M1.78B3.30B1.15B-718.69M
Financing Cash Flow11.79B2.13B606.00M----211.09M269.32M-262.13M-135.20M-781.40M-909.95M-290.29M7.00K1.33M-132.00K2.92M-291.00K-220.66M-34.21M-3.58M-475.77M-522.75M-734.67M-2.78B376.43M
Capital Expenditure17.90B3.94B2.73B1.17B73.94M110.03M376.26M495.90M34.23M36.58M147.53M114.77M104.82M27.93M24.01M10.30M12.11M24.02M28.66M12.34M12.60M20.07M14.14M14.80M18.37M27.03M
Free Cash Flow-------134.15M-1.36B1.46B700.02M167.50M-30.90M-968.46M-515.49M-230.52M-238.33M-223.72M-284.17M-380.04M-306.74M-359.43M-376.65M-446.59M-301.28M-519.65M1.39B
Dividends Paid------145.21M98.59M--544.67M128.06M-----192.26M192.26M192.26M192.26M504.77M545.16M749.59M224.88M257.49M
FCF to OCF-------55.41%157.47%97.71%95.03%53.17%-36.85%112.14%105.73%111.62%104.52%105.72%109.23%108.16%104.19%103.63%105.63%103.27%106.79%103.67%98.09%
Dividend Paid to FCF-------108.25%-7.26%--325.17%-414.38%------67.66%-50.59%-62.68%-53.49%-134.02%-122.07%-248.80%-43.27%18.56%

Earnings

Report DateOct 28, 2005May 1, 2006Aug 18, 2006Feb 8, 2007Apr 27, 2007Oct 30, 2007Apr 29, 2008Jul 28, 2008Dec 3, 2008Mar 4, 2009Apr 23, 2009Jul 27, 2009Oct 29, 2009Jan 15, 2010Apr 22, 2010Jul 26, 2010Dec 1, 2010Mar 8, 2011Apr 28, 2011Jul 25, 2011Oct 26, 2011Feb 29, 2012Apr 26, 2012Jul 30, 2012Oct 26, 2012Mar 27, 2013May 14, 2013Aug 12, 2013Nov 12, 2013Mar 28, 2014May 9, 2014Aug 8, 2014Nov 10, 2014Mar 4, 2015May 13, 2015Jul 27, 2015Dec 2, 2015Mar 2, 2016Apr 28, 2016Jul 25, 2016Nov 9, 2016Mar 1, 2017Apr 27, 2017Jul 31, 2017Nov 8, 2017Feb 28, 2018Apr 26, 2018Jul 30, 2018Nov 7, 2018Feb 27, 2019Apr 25, 2019Jul 29, 2019Nov 6, 2019Feb 26, 2020Apr 23, 2020Jul 27, 2020Nov 11, 2020Mar 29, 2021May 13, 2021Aug 11, 2021Nov 11, 2021Mar 19, 2022May 10, 2022Aug 9, 2022Nov 10, 2022Mar 14, 2023May 4, 2023Aug 8, 2023
EPS Estimate0.020.650.01-0.17-0.12-0.090.07-----0.400.38---0.21--0.49-0.03-0.33-0.40--0.27-0.21--0.16-0.100.07--0.10---------------------------------
EPS Actual0.320.360.36-0.09-1.27-0.19-0.00-0.630.44-6.700.030.240.470.170.020.090.19-0.24-0.20-0.210.18-0.58-0.69-0.42-0.16-1.48-0.19-0.140.07-0.14-0.17-0.060.16-0.10-0.11-0.100.140.05-0.07-0.100.13-0.21-0.15-0.120.10-0.21-0.13-0.100.18-0.17-0.12-0.130.10-0.16-0.17-0.120.08-0.240.00-0.240.62-0.110.030.97-0.12-0.14-0.121.15
Surprise1500.00%-44.62%3500.00%47.06%-958.33%-111.11%-100.43%-----17.50%-55.26%----214.29%---63.27%--2400.00%--148.48%-270.00%-48.15%133.33%--6.25%40.00%128.57%--10.00%---------------------------------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours-----After-hoursAfter-hours---After-hours--After-hours-After-hours-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market--------------------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap30.92B
Enterprise Value27.90B
Trailing P/E110.18
Forward P/E24.10
PEG Ratio0.00
Price / Sales7.87
Price / Book0.62
EPS0.55
Book Value94.89
Revenue (TTM)3.93B
Gross Profit (TTM)1.10B
EBITDA229.31M
Profit Margin7.00%
Operating Margin4.00%
Return on Equity0.81%
Return on Assets0.23%
Shares Outstanding510.19M
Shares Float398.70M
Beta0.58
Dividend Yield1.00%
Dividend Rate0.61
Payout Ratio94.11%

Dividends

20261×
0.61Aug 19, 2026
20251×
0.50Jul 30, 2025
20242×
5.38Jul 19, 20240.46Jul 1, 2024
20231×
1.54Jul 7, 2023
20221×
1.23Aug 24, 2022
20211×
1.12Aug 31, 2021
20201×
0.39Sep 23, 2020
20111×
0.23Jul 11, 2011
20101×
0.95Jul 13, 2010
20071×
0.17Jun 28, 2007
20061×
0.24Sep 4, 2006

Stock Splits

  • Jul 29, 2024650:1000
  • Aug 24, 20221100:1000
  • Aug 31, 20211080:1000
  • Sep 23, 20201138.8:1000
  • Nov 3, 20160.9128:1
  • Oct 20, 20090.528:1
  • Sep 4, 2006104.502:100
  • Aug 9, 2004101.2275:100