23

Unitech Printed Circuit Board Corp

2367 · TW · Technology / Electronic Components

40.30TWD+1.55 (+4.00%)

Price History

Full chart

Market Stats

Previous Close38.75
Open40.00
Day Range39.75 – 41.40
52-Week Range22.77 – 82.05
Volume7.69M
Market Cap31.96B
P/E (TTM)0.00
Forward P/E16.50
EPS-0.65
Dividend Yield0.46%
Beta0.85
50-Day Avg41.91
200-Day Avg53.00

About

Unitech Printed Circuit Board Corp. engages in the design, manufacture, and sale of printed circuit boards (PCB) in Taiwan. The company offers multilayer, high-density interconnection (HDI), and rigid-flex PCBs, as well as high frequency laminates. Its products are used in smart devices. The company was incorporated in 1984 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Yuan-Min Chang
  • Employees0
  • HeadquartersNo. 3, Lane 4, Zhongshan Road, New Taipei City, Taiwan, 23680, Taiwan
  • Websitehttps://www.pcbut.com.tw

Leadership

  • Mr. Yuan-Min ChangChief Strategy Officer & Chairman
  • Mr. Yuan-Fu ChangVice Chairman & Executive VP
  • Mr. Hsi-Meng ChenSenior Vice President
  • Mr. Chi-Ming LiaoExecutive Vice President
  • Xianqing HongGeneral Manager
  • Jinfang WuAccounting Supervisor
  • Mr. Shou-Pu ChungSenior Vice President
  • Mr. Shu-De ChaiVice President
  • Hsin-Chun HuangVice President
  • Jason ChouVice President

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.51B5.49B6.75B7.14B9.16B10.23B13.72B15.12B12.97B10.81B12.81B14.77B11.90B13.28B13.88B13.79B12.65B18.13B19.54B22.42B14.39B13.50B17.42B14.96B18.53B16.25B
Growth (%)--26.97%+23.08%+5.66%+28.32%+11.73%+34.15%+10.19%-14.23%-16.67%+18.48%+15.32%-19.41%+11.55%+4.50%-0.63%-8.26%+43.33%+7.77%+14.73%-35.82%-6.15%+29.05%-14.13%+23.87%-12.33%
Cost of Revenue5.70B4.04B5.01B5.04B6.74B7.16B9.22B9.93B9.64B9.56B11.22B13.05B11.00B11.90B12.02B11.66B11.86B15.25B16.83B17.37B14.39B13.74B15.24B13.72B14.95B13.83B
Gross Profit---------1.25B1.59B1.71B904.65M1.37B1.85B2.13B787.05M2.88B2.71B5.05B-3.53M-235.44M2.18B1.24B3.58B2.41B
Gross Margin---------11.57%12.39%11.60%7.60%10.34%13.36%15.42%6.22%15.88%13.86%22.53%-0.02%-1.74%12.53%8.28%19.33%14.86%
Operating Expense---------1.11B1.28B1.46B1.42B1.41B1.59B1.58B1.54B1.78B1.90B2.63B1.46B-455.93M1.59B1.63B2.01B1.96B
Operating Income624.70M166.82M274.63M-815.28M781.78M1.83B2.16B624.88M140.62M308.76M249.63M-510.66M-40.64M262.79M548.12M-748.62M1.10B812.13M2.42B-1.46B220.49M591.69M-387.59M1.57B455.89M
Operating Margin8.31%3.04%4.07%-8.90%7.64%13.33%14.26%4.82%1.30%2.41%1.69%-4.29%-0.31%1.89%3.98%-5.92%6.06%4.16%10.79%-10.14%1.63%3.40%-2.59%8.48%2.81%
EBITDA---------1.23B1.42B1.77B911.36M1.81B2.04B2.06B564.66M2.23B2.57B4.12B81.35M1.66B2.18B1.50B3.38B1.92B
EBITDA Margin---------11.42%11.07%12.00%7.66%13.60%14.70%14.93%4.46%12.30%13.13%18.40%0.57%12.32%12.50%10.02%18.24%11.81%
Net Income---80.08M246.93M109.13M961.99M1.46B176.20M-291.30M135.49M470.02M-506.38M248.67M512.36M546.11M-698.75M674.11M656.65M1.74B-1.44B-242.12M413.33M-344.24M1.59B484.45M
Net Income Margin---1.12%2.70%1.07%7.01%9.65%1.36%-2.69%1.06%3.18%-4.25%1.87%3.69%3.96%-5.52%3.72%3.36%7.74%-9.98%-1.79%2.37%-2.30%8.57%2.98%
R&D------------44.07M44.65M49.52M47.70M53.92M51.94M81.75M64.84M127.92M130.55M142.14M140.03M156.72M163.92M
R&D as % of Total Revenue------------0.37%0.34%0.36%0.35%0.43%0.29%0.42%0.29%0.89%0.97%0.82%0.94%0.85%1.01%
Interest Expense000000000278.01M246.35M166.97M109.87M119.70M108.86M87.70M98.82M144.61M151.20M148.23M126.20M116.15M176.05M225.24M230.07M144.74M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.57%1.92%1.13%0.92%0.90%0.78%0.64%0.78%0.80%0.77%0.66%0.88%0.86%1.01%1.51%1.24%0.89%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets11.63B9.90B11.16B11.49B11.19B15.48B16.77B20.12B16.85B15.24B16.60B20.04B18.43B18.05B18.64B19.30B19.84B22.44B22.25B25.01B23.83B23.06B23.39B21.43B23.34B24.80B
Total Liabilities5.54B4.06B4.82B5.75B5.37B7.68B7.51B9.72B9.53B7.92B8.84B9.50B9.06B8.54B8.74B9.49B11.54B12.91B12.35B13.68B14.16B13.57B12.67B11.61B10.66B11.94B
Total Equity6.09B5.84B5.78B5.74B5.82B5.68B6.63B7.93B7.23B7.24B7.54B10.26B9.27B9.41B9.80B9.73B8.23B9.49B9.87B11.32B9.67B9.49B10.72B9.82B12.68B12.86B
Cash288.44M382.08M555.24M592.05M963.88M899.82M1.26B1.40B1.38B1.37B1.34B2.05B1.11B1.16B1.24B864.49M686.43M627.34M1.05B1.24B1.07B612.45M744.16M866.46M1.09B906.02M
Total Debt---------5.51B5.14B4.97B5.67B5.14B4.99B5.37B7.07B7.23B7.23B7.33B8.54B9.30B8.65B8.09B6.43B7.15B
Net Debt---------4.14B3.80B2.92B4.56B3.98B3.75B4.50B6.38B6.60B6.19B6.09B7.48B8.69B7.90B7.22B5.34B6.24B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow276.47M1.49B1.44B702.07M1.46B513.28M3.06B3.43B291.80M1.63B698.05M1.89B392.09M1.64B1.53B1.91B358.34M1.54B2.65B4.23B779.44M-455.29M1.07B1.29B2.72B1.93B
Investing Cash Flow----------503.30M-715.60M-3.15B-1.48B-1.02B-1.05B-2.13B-1.66B-2.38B-2.13B-3.28B-1.66B-746.91M-913.55M-396.14M-1.95B-2.21B
Financing Cash Flow2.21B---162.85M1.10B-475.88M1.79B-1.18B-115.92M2.09B116.31M-564.08M-383.31M-131.68M1.19B760.32M-117.53M-809.72M756.55M774.58M-108.73M-742.75M-634.33M153.03M
Capital Expenditure1.38B302.81M521.28M715.84M785.95M4.07B2.10B3.81B1.85B602.22M1.05B3.33B1.55B998.44M1.03B2.38B1.60B2.53B2.28B3.23B1.67B883.74M876.45M1.17B1.96B2.29B
Free Cash Flow---------1.03B-355.88M-1.44B-1.15B638.13M498.37M-468.04M-1.24B-990.01M372.42M1.00B-890.20M-1.34B195.66M126.54M765.23M-357.03M
Dividends Paid-101.60M---85.76M112.51M562.55M833.52M---403.36M226.53M226.53M396.42M389.18M182.03M182.03M247.76M495.53M--200.65M-496.58M
FCF to OCF---------63.02%-50.98%-76.49%-294.13%38.99%32.66%-24.54%-346.26%-64.18%14.05%23.66%-114.21%294.10%18.25%9.79%28.10%-18.49%
Dividend Paid to FCF-------------34.98%35.50%45.45%-84.70%-31.36%-18.39%48.88%24.75%-55.66%--158.56%--139.09%

Earnings

Report DateOct 31, 2006Apr 30, 2007Oct 31, 2007Apr 30, 2008Sep 3, 2008Oct 30, 2008Feb 25, 2009Apr 30, 2009Aug 27, 2009Dec 2, 2009Mar 3, 2010Apr 29, 2010Aug 31, 2010Dec 1, 2010Jan 15, 2011Apr 29, 2011Aug 29, 2011Oct 31, 2011Mar 29, 2012Apr 30, 2012Aug 29, 2012Oct 31, 2012Mar 29, 2013May 29, 2013Aug 13, 2013Nov 12, 2013Mar 31, 2014May 28, 2014Aug 13, 2014Nov 11, 2014Mar 20, 2015May 11, 2015Aug 7, 2015Nov 6, 2015Mar 2, 2016May 12, 2016Aug 10, 2016Nov 13, 2016Mar 30, 2017May 10, 2017Aug 10, 2017Nov 7, 2017Mar 27, 2018May 11, 2018Aug 9, 2018Nov 9, 2018Mar 24, 2019May 10, 2019Aug 13, 2019Nov 13, 2019Mar 26, 2020May 13, 2020Aug 7, 2020Nov 8, 2020Mar 30, 2021May 5, 2021Aug 12, 2021Nov 9, 2021Mar 30, 2022May 11, 2022Aug 9, 2022Nov 14, 2022Mar 3, 2023May 3, 2023May 13, 2024Aug 13, 2024Nov 7, 2024May 6, 2025Aug 13, 2025Nov 12, 2025Mar 11, 2026
EPS Estimate0.450.800.800.64-0.44-0.030.10--0.020.03-0.100.350.460.370.100.17-0.10-0.03--0.230.13-0.300.260.460.210.050.47-0.23-0.280.180.18-0.49-0.130.441.050.420.340.870.490.300.681.090.99-0.01-0.470.381.541.560.03---0.030.940.82-0.300.360.320.300.510.690.67
EPS Actual0.691.121.130.50-0.110.41-0.23-0.44-0.090.22-0.30-0.080.140.260.180.590.140.36-0.25-0.15-0.10-0.18-0.44-0.000.310.110.01-0.100.140.380.460.26-0.080.520.25-0.47-1.05-0.240.51-0.430.040.291.250.080.160.380.450.330.811.080.580.02-1.11-0.67-0.551.86-0.79-0.97-0.48-0.390.400.95-0.34-0.590.410.840.530.610.080.02-0.03
Surprise53.33%40.00%41.25%-21.88%--6.82%--1566.67%-190.00%---500.00%366.67%-80.00%68.57%-69.57%-2.70%-350.00%-188.24%--280.00%-1366.67%---52.17%-92.31%--53.33%46.15%0.00%23.81%-260.00%10.64%--304.35%-275.00%-233.33%183.33%12.24%130.77%-34.09%19.05%-80.95%-52.94%-56.32%-8.16%10.00%19.12%-0.92%-41.41%300.00%-136.17%-276.32%-135.71%19.23%-2733.33%---1233.33%1.06%-141.46%-36.67%133.33%65.63%103.33%-84.31%-97.10%-104.48%
TimingPre-marketPre-marketPre-marketPre-market-After-hours-Pre-marketAfter-hours--After-hoursAfter-hours-After-hours-Pre-marketPre-marketAfter-hoursPre-market-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours--Pre-marketPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap31.96B
Enterprise Value38.26B
Trailing P/E0.00
Forward P/E16.50
PEG Ratio0.00
Price / Sales2.05
Price / Book2.39
EPS-0.65
Book Value17.44
Revenue (TTM)15.61B
Gross Profit (TTM)1.23B
EBITDA606.94M
Profit Margin-2.94%
Operating Margin-5.35%
Return on Equity-3.79%
Return on Assets-1.94%
Shares Outstanding706.25M
Shares Float614.14M
Beta0.85
Dividend Yield0.46%
Dividend Rate0.20
Payout Ratio103.40%

Dividends

20261×
0.20Aug 3, 2026
20251×
0.70Aug 29, 2025
20231×
0.30Sep 1, 2023
20201×
0.78Aug 21, 2020
20191×
0.39Jul 19, 2019
20181×
0.29Aug 10, 2018
20161×
0.67Jul 7, 2016
20151×
0.67Jul 16, 2015
20141×
0.38Jul 14, 2014
20121×
0.67Jul 13, 2012
20111×
0.15Aug 18, 2011
20081×
1.68Jul 24, 2008
20071×
1.18Aug 1, 2007
20061×
0.25Aug 8, 2006
20051×
0.20Aug 4, 2005
20011×
0.22Oct 3, 2001
19991×
0.65Jul 26, 1999

Stock Splits

  • Aug 10, 20181020:1000
  • Jul 24, 2008105:100
  • Aug 1, 2007104.912:100
  • Aug 4, 2005107.5:100
  • Oct 3, 2001105:100
  • Aug 1, 2000115:100