Kaimei Electronic Corp

2375 · TW · Technology / Electronic Components

98.90TWD+2.70 (+2.81%)

Price History

Full chart

Market Stats

Previous Close96.20

Open99.90

Day Range97.50 – 102.00

52-Week Range72.50 – 237.00

Volume1.92M

Market Cap13.69B

P/E (TTM)30.36

Forward P/E0.00

EPS4.15

Dividend Yield0.96%

Beta1.70

50-Day Avg122.40

200-Day Avg116.45

About

Kaimei Electronic Corp. manufactures, process, assembles, and sells aluminum electrolytic capacitors and motor fans in Hong Kong, China, Taiwan, rest of the Asia Pacific region, Europe, the Americas, and internationally. Its products portfolio includes conductive polymer aluminum solid, conductive polymer hybrid, and aluminum electrolytic capacitors; and DC fans, DC blowers, AC fans, and accessories. The company also engages in the import and export of electronic products; manufacture and sale of resistors, electronic parts and materials, machine equipment, chip resistors, and inductors; reinvestment business; and import and sale of aluminum electrolytic capacitors and motor fans. Kaimei Electronic Corp. was incorporated in 1978 and is headquartered in New Taipei City, Taiwan.

Company Details

SectorTechnology
IndustryElectronic Components
CEOMr. Wen-Liang Liu
Employees0
HeadquartersNo. 81, Xintai 5th Road, New Taipei City, Taiwan, 22101, Taiwan
Websitehttps://jamicon.teapo.com

Leadership

Mr. Wen-Liang LiuPresident, GM & Director
Ms. Pen-Chi ChenDeputy GM, Manager of Finance & Finance Supervisor
Ms. Shu-Hui ChenSenior Manager & Accounting Supervisor
Mr. Chia-Pin KaoDeputy General Manager of Information Department
Jiang Xie Qing ShengPresident of Global Marketing Business
Mr. Yen-Ju LeeDirector of Sales Center
Mr. Wei-Ming TangChairman & President of Teapo Electronic (Dongguan) Co., Ltd.
Mr. Chi-Chuan LoSuzhou President

Financials

Income Statement

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.30B	2.15B	2.05B	1.88B	3.87B	3.94B	2.85B	2.35B	2.48B	2.11B	1.68B	1.75B	1.63B	1.49B	2.56B	2.93B	2.97B	4.55B	4.47B	7.72B	5.87B	4.81B	5.26B	5.55B
Growth (%)	-	-6.49%	-4.62%	-8.34%	+106.21%	+1.77%	-27.78%	-17.63%	+5.53%	-14.59%	-20.57%	+4.26%	-6.76%	-8.91%	+72.23%	+14.25%	+1.61%	+52.98%	-1.77%	+72.74%	-23.94%	-18.02%	+9.42%	+5.35%
Cost of Revenue	1.78B	1.66B	1.62B	1.36B	3.12B	3.37B	2.65B	2.52B	2.35B	1.98B	1.55B	1.47B	1.36B	1.24B	2.16B	2.38B	2.40B	3.41B	3.31B	5.96B	4.85B	4.08B	4.28B	4.44B
Gross Profit	-	-	-	-	-	-	-	-176.78M	120.44M	137.93M	130.90M	278.72M	275.62M	251.72M	395.98M	542.06M	568.62M	1.14B	1.16B	1.75B	1.02B	730.18M	988.11M	1.11B
Gross Margin	-	-	-	-	-	-	-	-7.54%	4.87%	6.52%	7.80%	15.92%	16.89%	16.93%	15.46%	18.53%	19.13%	25.10%	25.89%	22.74%	17.43%	15.18%	18.77%	20.01%
Operating Expense	-	-	-	-	-	-	-	337.25M	262.50M	242.03M	271.52M	268.55M	194.31M	207.30M	372.76M	374.72M	797.46M	202.03M	469.38M	340.58M	122.04M	534.51M	578.55M	620.43M
Operating Income	130.54M	135.15M	88.14M	69.81M	-	-	-	-514.03M	-142.06M	-104.10M	-140.63M	10.16M	81.31M	44.42M	23.22M	167.34M	-228.84M	939.38M	686.80M	1.41B	901.07M	195.67M	409.56M	489.43M
Operating Margin	5.68%	6.29%	4.30%	3.72%	-	-	-	-21.92%	-5.74%	-4.92%	-8.37%	0.58%	4.98%	2.99%	0.91%	5.72%	-7.70%	20.66%	15.38%	18.33%	15.35%	4.07%	7.78%	8.83%
EBITDA	-	-	-	-	-	-	-	-1.06B	142.73M	-233.39M	-55.02M	683.48M	114.28M	102.27M	23.53M	488.86M	3.01B	1.17B	1.32B	1.86B	1.34B	995.93M	1.05B	903.07M
EBITDA Margin	-	-	-	-	-	-	-	-44.98%	5.77%	-11.04%	-3.28%	39.04%	7.00%	6.88%	0.92%	16.71%	101.20%	25.77%	29.61%	24.14%	22.88%	20.70%	19.92%	16.28%
Net Income	100.24M	100.47M	54.81M	-	-	-	-	-1.49B	-42.80M	-381.10M	-141.69M	593.18M	122.76M	41.29M	-46.47M	230.59M	1.75B	574.01M	562.56M	1.17B	612.12M	265.48M	494.71M	405.26M
Net Income Margin	4.36%	4.68%	2.67%	-	-	-	-	-63.57%	-1.73%	-18.03%	-8.44%	33.88%	7.52%	2.78%	-1.81%	7.88%	58.84%	12.62%	12.59%	15.18%	10.43%	5.52%	9.40%	7.31%
R&D	-	-	-	1.99M	24.14M	28.72M	45.79M	19.92M	8.11M	5.02M	4.07M	2.89M	2.60M	5.66M	14.27M	16.60M	21.50M	96.23M	82.10M	80.84M	65.44M	58.36M	48.52M	54.41M
R&D as % of Total Revenue	-	-	-	0.11%	0.62%	0.73%	1.61%	0.85%	0.33%	0.24%	0.24%	0.17%	0.16%	0.38%	0.56%	0.57%	0.72%	2.12%	1.84%	1.05%	1.12%	1.21%	0.92%	0.98%
Interest Expense	0	0	0	0	0	0	0	40.95M	15.71M	13.69M	2.44M	0	5.11M	4.33M	7.21M	3.24M	15.39M	34.45M	53.14M	64.32M	89.63M	103.51M	66.49M	48.95M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.75%	0.63%	0.65%	0.15%	0.00%	0.31%	0.29%	0.28%	0.11%	0.52%	0.76%	1.19%	0.83%	1.53%	2.15%	1.26%	0.88%

Balance Sheet

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	4.21B	4.74B	4.63B	9.01B	8.09B	7.81B	5.69B	3.70B	2.96B	2.72B	2.64B	2.78B	2.61B	2.68B	4.03B	7.38B	13.31B	12.34B	13.70B	18.85B	18.93B	14.24B	14.86B	14.56B
Total Liabilities	1.20B	1.77B	1.87B	4.25B	3.83B	3.53B	1.85B	1.45B	913.97M	946.21M	1.07B	542.05M	609.89M	995.92M	1.29B	4.51B	5.61B	4.99B	6.06B	10.32B	10.10B	5.26B	5.16B	4.68B
Total Equity	3.01B	2.97B	2.76B	4.58B	4.14B	4.16B	3.79B	2.25B	2.05B	1.78B	1.57B	2.24B	2.00B	1.69B	1.81B	1.92B	3.62B	7.16B	7.55B	8.52B	8.83B	8.98B	9.69B	9.87B
Cash	199.24M	279.81M	368.26M	554.67M	554.94M	499.89M	261.12M	323.39M	313.83M	278.48M	244.05M	287.40M	929.52M	885.52M	1.00B	1.41B	1.35B	932.57M	1.42B	830.62M	1.20B	645.15M	771.19M	1.59B
Total Debt	-	-	-	-	-	-	-	656.53M	362.96M	71.15M	-	-	94.84M	449.24M	150.40M	310.06M	3.47B	3.20B	4.38B	8.16B	8.37B	3.63B	3.36B	2.57B
Net Debt	-	-	-	-	-	-	-	333.14M	49.13M	-207.33M	-244.05M	-287.40M	-834.68M	-436.28M	-851.29M	-1.10B	2.12B	2.27B	2.96B	7.33B	7.17B	2.98B	2.59B	974.89M

Cash Flow

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	668.03M	374.78M	242.72M	467.17M	302.35M	248.08M	-	433.75M	20.59M	-117.82M	-9.84M	-885.13M	1.05B	508.10M	-96.58M	328.81M	259.95M	873.13M	490.08M	766.75M	1.32B	1.27B	1.01B	790.36M
Investing Cash Flow	115.24M	-	-	323.27M	74.87M	-	887.15M	214.95M	295.14M	159.09M	279.65M	883.76M	-140.20M	-432.50M	432.48M	-3.08B	1.35B	106.75M	-249.29M	-3.01B	-463.57M	2.95B	-469.63M	910.35M
Financing Cash Flow	-	261.06M	117.19M	-	-	-	-	-557.45M	-262.73M	-79.58M	-276.45M	-97.00K	-333.83M	-119.47M	-170.57M	3.19B	-1.68B	-1.29B	376.61M	1.63B	-411.63M	-4.92B	-463.01M	-953.10M
Capital Expenditure	308.11M	600.85M	145.76M	171.30M	204.41M	247.21M	212.16M	38.88M	60.30M	43.77M	109.51M	118.60M	35.73M	14.04M	55.90M	59.16M	192.16M	168.99M	215.96M	456.76M	521.22M	215.28M	221.43M	264.67M
Free Cash Flow	-	-	-	-	-	-	-	394.87M	-39.71M	-161.59M	-119.35M	-1.00B	1.02B	494.06M	-152.48M	269.64M	67.79M	704.14M	274.12M	309.99M	802.29M	1.06B	786.44M	525.70M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	13.57M	13.57M	108.00M	344.81M	344.81M	344.81M	274.56M	96.98M	271.54M	271.69M	163.01M	86.94M	163.01M
FCF to OCF	-	-	-	-	-	-	-	91.04%	-192.88%	137.15%	1212.93%	113.40%	96.61%	97.24%	157.88%	82.01%	26.08%	80.65%	55.93%	40.43%	60.62%	83.08%	78.03%	66.51%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-1.35%	1.33%	21.86%	-226.14%	127.88%	508.65%	38.99%	35.38%	87.59%	33.86%	15.42%	11.05%	31.01%

Earnings

Report Date	Sep 30, 2008	Dec 31, 2008	Jun 17, 2009	Jun 30, 2009	Sep 30, 2009	Dec 31, 2009	Mar 31, 2010	Jun 30, 2010	Dec 31, 2010	Apr 29, 2011	Aug 26, 2011	Nov 1, 2011	Mar 30, 2012	Apr 29, 2012	Aug 31, 2012	Oct 31, 2012	Dec 31, 2012	May 15, 2013	Aug 13, 2013	Nov 13, 2013	Mar 31, 2014	May 5, 2014	Aug 7, 2014	Nov 12, 2014	Mar 31, 2015	Apr 1, 2015	Aug 17, 2015	Nov 13, 2015	Mar 25, 2016	Mar 31, 2016	Jun 30, 2016	Sep 30, 2016	Dec 31, 2016	Mar 31, 2017	Jun 30, 2017	Oct 30, 2017	Dec 31, 2017	Mar 31, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Aug 7, 2019	Nov 14, 2019	Mar 28, 2020	May 15, 2020	Aug 14, 2020	Nov 13, 2020	May 14, 2021	Aug 15, 2021	Nov 15, 2021	Jan 20, 2022	Apr 24, 2022	Aug 15, 2022	Nov 13, 2022	Mar 17, 2023	Apr 25, 2023	Aug 11, 2023	Nov 10, 2023	Mar 13, 2024
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.26	3.56	1.40	1.76	1.78	1.55	0.94	0.83	1.14	-	-
EPS Actual	-5.49	-14.05	-4.16	-12.91	-4.16	-19.16	-0.98	1.68	-2.13	-1.40	0.24	-7.16	-2.00	-1.96	-1.21	-0.69	0.03	0.78	1.47	0.88	12.19	0.93	0.79	1.27	0.42	0.42	0.42	0.11	0.17	-1.17	-0.61	0.02	0.27	0.43	1.87	1.13	1.05	0.32	33.43	-0.17	0.51	1.48	-1.31	3.68	1.16	1.02	1.66	1.14	2.24	3.31	3.56	1.65	2.35	1.59	1.58	0.21	0.11	1.66	1.28	-0.61
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	46.46%	0.00%	17.86%	33.52%	-10.67%	1.94%	-77.66%	-86.75%	45.61%	-	-
Timing	-	-	Pre-market	-	-	-	-	-	-	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	-	-	-	-	-	-	After-hours	-	-	-	-	-	-	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap13.69B

Enterprise Value11.59B

Trailing P/E30.36

Forward P/E0.00

PEG Ratio0.00

Price / Sales2.37

Price / Book1.21

EPS4.15

Book Value97.85

Revenue (TTM)5.78B

Gross Profit (TTM)1.09B

EBITDA836.24M

Profit Margin7.81%

Operating Margin8.76%

Return on Equity4.60%

Return on Assets1.98%

Shares Outstanding108.67M

Shares Float96.49M

Beta1.70

Dividend Yield0.96%

Dividend Rate1.20

Payout Ratio36.14%

Dividends

20231×

1.50Aug 7, 2023

20222×

2.00Sep 1, 20222.50Jun 29, 2022

20211×

2.50Sep 1, 2021

20202×

3.75Aug 6, 20200.89Jun 22, 2020

20191×

5.36Jul 12, 2019

20181×

3.45Aug 23, 2018

20152×

5.56Sep 4, 20152.94Jun 29, 2015

20142×

7.71Oct 31, 20140.37Jun 30, 2014

20041×

3.84Sep 14, 2004

20031×

5.65Jul 31, 2003

20021×

4.71Aug 1, 2002

Stock Splits

Sep 1, 20224:5
Aug 6, 20207:10
Aug 24, 20161501:1476
Sep 4, 201541:60
Oct 31, 20147:10
Sep 27, 20133907:5535
Oct 29, 2010487:923
Jan 10, 2006887:864
Sep 14, 200451:50
Apr 26, 19991130:1049