Elite Material Co Ltd

Elite Material Co Ltd

2383 · TW · Technology / Electronic Components

5,180TWD+60.00 (+1.17%)

Price History

Full chart

Market Stats

Previous Close5,120
Open5,155
Day Range5,005 – 5,260
52-Week Range1,085 – 6,470
Volume2.56M
Market Cap1.78T
P/E (TTM)78.13
Forward P/E10.74
EPS63.68
Dividend Yield0.50%
Beta1.62
50-Day Avg5,274
200-Day Avg3,899

About

Elite Material Co., Ltd. engages in the manufacturing and sales of copper clad laminates, electronic-industrial specialty chemical and raw materials, and electronic components in Taiwan, China, and internationally. The company also offers printed circuit boards, prepreg, and adhesive sheets. Its products are used in various industries, including mobile devices, infrastructure, automotives, aerospace, military, industrial, and autonomous driving applications. The company was incorporated in 1992 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Ding-Yu Dong Ph.D.
  • Employees0
  • HeadquartersNo.18, Datong 1st Road, Taoyuan City, Taiwan, 328417, Taiwan
  • Websitehttps://www.emctw.com/en-global

Leadership

  • Mr. Ding-Yu Dong Ph.D.President, CEO & Chairman · b. 1959
  • Mengyu LinAccounting Supervisor & Financial Officer
  • Ms. Li-Chio ChangDirector of Human Resources Division & Head of Corporate Governance
  • Dr. Sho-Chang Sun Ph.D.Senior Vice President · b. 1962
  • Zhi-Cheng LinVice President

Financials

Income Statement

Line item2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.91B2.38B3.07B4.22B7.33B8.63B8.92B9.89B13.49B14.74B15.96B16.87B18.88B20.87B22.07B23.61B22.89B24.87B27.20B38.50B38.67B41.30B64.38B94.26B
Cost of Revenue1.65B1.90B2.42B3.58B6.26B7.53B8.20B8.07B11.04B12.32B13.30B14.33B15.45B15.81B16.30B17.78B18.31B18.77B20.16B28.43B28.96B29.96B46.41B66.14B
Gross Profit----1.07B1.10B715.61M1.81B2.45B2.42B2.66B2.55B3.43B5.06B5.77B5.83B4.58B6.10B7.04B10.07B9.71B11.33B17.97B28.12B
Operating Income-23.26M225.91M113.90M557.20M527.05M70.61M979.83M1.37B1.23B1.24B1.02B1.83B3.25B3.94B4.01B2.76B4.26B4.90B6.98B6.48B7.34B12.17B19.11B
EBITDA----958.61M978.60M691.15M1.37B1.86B1.65B1.73B1.55B2.42B3.90B4.41B4.51B3.33B4.74B5.52B7.72B7.25B9.04B14.36B20.96B
Net Income--226.35M93.05M357.19M356.39M126.16M739.64M1.22B850.18M1.13B836.02M1.54B2.39B2.77B2.79B1.75B3.24B3.69B5.49B5.07B5.49B9.58B14.64B
R&D32.37M29.86M28.85M35.25M51.66M41.53M30.12M35.99M43.24M65.23M144.56M205.10M167.01M182.46M202.74M277.50M415.92M500.44M582.68M770.53M953.13M1.27B1.75B2.14B
Interest Expense0000112.20M133.58M142.41M78.98M56.80M59.83M53.35M49.86M47.07M35.79M27.21M34.84M32.91M47.07M60.72M76.32M184.12M318.62M458.90M475.88M

Balance Sheet

Line item2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.47B3.72B4.20B6.22B8.13B9.08B8.88B10.19B11.41B11.64B13.59B14.57B16.70B17.71B19.23B20.80B21.96B25.70B27.86B36.57B43.38B53.43B76.08B107.91B
Total Liabilities1.46B1.88B2.13B3.99B5.12B5.65B5.40B5.91B6.46B5.98B7.28B7.66B8.53B8.02B8.72B8.92B10.05B12.17B11.10B16.79B21.31B26.62B40.99B57.48B
Total Equity1.81B1.63B1.83B1.94B2.67B3.11B3.23B3.99B4.94B5.65B6.29B6.89B8.17B9.68B10.50B11.87B11.90B13.52B16.74B19.75B22.07B26.81B35.11B50.46B
Cash200.57M302.55M404.72M415.75M467.68M790.04M786.26M1.01B1.88B1.34B1.41B1.84B2.17B3.91B4.23B5.29B6.02B6.35B5.73B6.64B10.44B9.26B14.99B20.01B
Total Debt----2.75B2.90B3.78B3.16B2.84B2.45B2.55B3.03B2.35B1.54B1.35B1.47B2.66B3.11B1.73B3.94B9.84B10.29B17.23B20.11B
Net Debt----2.28B2.11B2.99B2.15B961.87M1.11B1.15B1.20B177.22M-2.37B-2.88B-3.82B-3.36B-3.24B-4.01B-2.70B-602.31M1.03B2.24B102.82M

Cash Flow

Line item2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-129.19M89.29M501.75M70.44M1.08B-49.99M1.19B1.69B1.15B1.18B1.25B1.98B3.57B2.60B3.06B2.09B2.47B3.52B4.02B7.50B2.89B7.26B11.97B
Investing Cash Flow-----882.98M-961.68M-657.97M-423.83M-126.09M-838.29M-869.03M-798.78M-487.07M-233.60M-520.49M-721.81M-874.86M-1.18B-1.96B-2.62B-6.60B-4.06B-5.90B-9.89B
Financing Cash Flow78.08M173.07M281.71M946.06M865.93M208.09M668.06M-522.87M-633.25M-902.49M-220.06M-67.63M-1.21B-1.56B-1.53B-1.20B-373.62M-759.39M-2.11B-419.76M2.69B108.64M4.12B2.78B
Capital Expenditure96.56M107.70M165.06M1.27B704.08M825.27M475.78M170.36M489.46M877.38M783.01M797.45M486.80M237.31M523.29M723.40M752.38M1.16B1.24B2.59B6.54B4.25B5.91B9.82B
Free Cash Flow-----633.63M251.97M-525.77M1.02B1.20B269.81M396.26M449.40M1.49B3.34B2.08B2.34B1.33B1.30B2.27B1.43B954.44M-1.36B1.35B2.15B
Dividends Paid------47.85M72.93M189.54M499.67M539.44M558.14M562.90M791.30M1.37B1.50B1.53B1.22B1.92B2.33B3.33B2.83B3.44B5.89B

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Jul 15, 2010Dec 1, 2010Mar 2, 2011Apr 29, 2011Aug 31, 2011Nov 30, 2011Mar 22, 2012May 30, 2012Aug 29, 2012Oct 30, 2012Mar 25, 2013May 29, 2013Aug 9, 2013Nov 8, 2013Mar 24, 2014May 28, 2014Sep 3, 2014Oct 15, 2014Mar 10, 2015May 12, 2015Jul 29, 2015Nov 4, 2015Mar 24, 2016Apr 29, 2016Aug 1, 2016Nov 2, 2016Mar 15, 2017Apr 27, 2017Jul 26, 2017Oct 31, 2017Mar 20, 2018Apr 27, 2018Jul 30, 2018Oct 30, 2018Mar 25, 2019Apr 25, 2019Jul 31, 2019Oct 30, 2019Mar 19, 2020May 4, 2020Jul 30, 2020Oct 30, 2020Feb 25, 2021Apr 28, 2021Jul 28, 2021Oct 27, 2021Feb 23, 2022May 2, 2022Jul 27, 2022Oct 27, 2022Feb 23, 2023May 1, 2023Jul 26, 2023Oct 25, 2023Feb 29, 2024Apr 29, 2024Jul 31, 2024Oct 31, 2024Feb 25, 2025Apr 30, 2025Jul 30, 2025Oct 30, 2025Mar 11, 2026Apr 28, 2026Jul 29, 2026Oct 28, 2026
EPS Estimate---------1.02--0.84--0.91--0.890.91-0.620.910.78--1.200.94-1.461.791.651.671.742.602.462.262.172.402.191.821.682.071.541.612.012.852.692.022.443.363.002.913.454.484.714.033.633.863.431.442.835.956.265.767.017.607.749.3410.2811.9510.7714.9824.6234.72
EPS Actual0.340.200.20-0.350.530.660.710.591.180.581.070.960.810.460.980.520.880.811.070.750.600.620.860.580.780.941.431.691.701.502.411.851.741.872.582.482.252.232.341.720.851.221.961.301.412.032.883.422.212.583.372.922.893.755.374.463.973.223.814.081.392.865.795.855.697.017.257.679.729.6211.0610.4414.0027.55-
Surprise----------43.14%---3.57%---42.86%--20.22%-17.58%-0.00%-5.49%-25.64%--19.17%79.79%-2.74%34.64%12.12%4.19%7.47%-0.77%0.81%-0.44%2.77%-2.50%-21.46%-53.30%-27.38%-5.31%-15.58%-12.42%0.99%1.05%27.14%9.41%5.74%0.30%-2.67%-0.69%8.70%19.87%-5.31%-1.49%-11.29%-1.30%18.95%-3.47%1.06%-2.69%-6.55%-1.22%0.00%-4.61%-0.90%4.07%-6.42%-7.45%-3.06%-6.53%11.90%-
Timing---------After-hours--After-hours--After-hours--After-hoursAfter-hours-After-hoursPre-marketAfter-hours--After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap1.78T
Enterprise Value1.80T
Trailing P/E78.13
Forward P/E10.74
PEG Ratio0.23
Price / Sales13.67
Price / Book30.84
EPS63.68
Book Value162.8
Revenue (TTM)130.42B
Gross Profit (TTM)40.43B
EBITDA31.83B
Profit Margin17.57%
Operating Margin26.94%
Return on Equity48.38%
Return on Assets15.12%
Shares Outstanding358.32M
Shares Float295.67M
Beta1.62
Dividend Yield0.50%
Dividend Rate25
Payout Ratio26.08%

Dividends

20221×
10.00Aug 25, 2022
20211×
7.00Aug 26, 2021
20201×
5.76Sep 7, 2020
20191×
3.80Aug 29, 2019
20181×
4.80Aug 30, 2018
20171×
4.70Aug 10, 2017
20161×
4.29Aug 25, 2016
20151×
2.50Aug 27, 2015
20141×
1.80Aug 28, 2014
20131×
1.79Aug 29, 2013
20121×
1.80Aug 6, 2012
20111×
1.73Aug 4, 2011
20101×
0.68Jul 28, 2010
20091×
0.18Jul 28, 2009
20081×
0.19Jul 28, 2008
20071×
0.33Jul 26, 2007

Stock Splits

  • Aug 4, 20114772:4657
  • Jul 28, 20101202:1145
  • Jul 28, 2009970:957
  • Jul 28, 20082102:1945
  • Jul 26, 200753:50
  • Aug 29, 2006590:561
  • Sep 15, 200521:20
  • Aug 3, 200123:20
  • Jul 18, 200023:20
  • Jul 12, 19991209:935