YOLFTbeta
Biostar Microtech International Corp

Biostar Microtech International Corp

2399 · TW · Technology / Computer Hardware

38.60TWD-0.95 (-2.40%)

Price History

Full chart

Market Stats

Previous Close39.55
Open40.20
Day Range38.60 – 40.65
52-Week Range19.60 – 57.50
Volume2.77M
Market Cap9.12B
P/E (TTM)12.86
Forward P/E21.64
EPS3.98
Dividend Yield0.00%
Beta0.87
50-Day Avg44.44
200-Day Avg37.59

About

Biostar Microtech International Corp. engages in the design, development, manufacture, and marketing of various networking solutions in Taiwan and internationally. The company provides edge computing, industrial automation, EV chargers, digital signage, POS and KIOSK systems, PC (MB/VGA), AI workstations, and human-machine interface solutions. It also offers industrial PCs, motherboards, graphics cards, SSDs, memory, desktop PCs, peripherals, and accessories. In addition, the company provides electronic technology consulting services; and motherboard, industrial computer, and graphics cards. Its products are used in gaming, creator, home, office, and education applications. Biostar Microtech International Corp. was founded in 1979 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Ming-Cheng Wang
  • Employees0
  • HeadquartersNo. 108-2, Min Chuan Road, New Taipei City, Taiwan, 231, Taiwan
  • Websitehttps://www.biostar.com.tw

Leadership

  • Mr. Ming-Cheng WangPresident & Director
  • Mr. Chi-Chang HsuDeputy General Manager
  • Kunde LinDeputy General Manager
  • Chung Tzu ChengAssistant Vice President
  • Sheng-Chi LinAssistant Vice President
  • Zhong Ci ZhengAccounting Supervisor

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.90B5.66B5.59B6.29B7.71B9.38B6.63B7.70B6.92B6.95B5.36B4.61B4.15B2.83B3.00B3.44B3.04B1.67B2.10B2.77B2.24B2.34B2.02B1.73B
Growth (%)-+15.66%-1.32%+12.60%+22.49%+21.76%-29.32%+16.13%-10.10%+0.34%-22.89%-13.98%-9.94%-31.80%+5.90%+14.87%-11.71%-44.97%+25.79%+31.85%-19.40%+4.83%-13.89%-14.09%
Cost of Revenue4.34B4.95B5.10B5.73B6.84B8.25B5.93B6.62B6.01B6.08B4.79B4.17B3.79B2.65B2.65B2.99B2.75B1.56B1.85B2.25B1.97B2.21B1.85B1.62B
Gross Profit--488.04M558.49M863.50M1.13B702.99M1.08B919.25M864.13M564.98M435.02M360.33M184.08M347.03M455.18M289.42M114.97M253.41M520.13M268.62M135.35M165.94M111.97M
Gross Margin--8.73%8.88%11.20%12.05%10.60%14.01%13.28%12.44%10.55%9.44%8.68%6.50%11.58%13.22%9.52%6.87%12.04%18.74%12.01%5.77%8.22%6.46%
Operating Expense--490.27M416.47M508.08M573.84M514.82M527.56M494.39M625.50M424.75M380.43M384.64M354.96M403.78M362.76M353.80M259.21M280.32M137.93M251.09M265.15M271.69M264.06M
Operating Income176.09M264.21M-2.22M142.02M355.43M556.93M188.16M551.55M424.85M238.62M140.23M54.59M-24.30M-170.88M-56.74M92.42M-64.38M-144.23M-26.92M382.20M17.53M-129.81M-105.75M-152.09M
Operating Margin3.60%4.67%-0.04%2.26%4.61%5.93%2.84%7.16%6.14%3.43%2.62%1.18%-0.59%-6.04%-1.89%2.68%-2.12%-8.62%-1.28%13.77%0.78%-5.54%-5.24%-8.77%
EBITDA---110.35M261.97M382.95M626.05M295.89M595.90M456.06M405.40M159.40M175.05M-26.11M-99.89M-9.73M111.66M-109.88M-11.27M199.34M412.87M20.96M-112.55M32.98M-148.61M
EBITDA Margin---1.97%4.16%4.97%6.67%4.46%7.74%6.59%5.83%2.98%3.80%-0.63%-3.53%-0.32%3.24%-3.61%-0.67%9.47%14.88%0.94%-4.80%1.63%-8.57%
Net Income135.80M244.43M-143.44M177.70M249.81M427.39M192.90M407.08M270.44M305.52M116.91M122.62M-66.12M-104.32M-32.81M100.42M-243.25M7.42M142.69M361.68M12.85M-113.36M6.62M26.16M
Net Income Margin2.77%4.32%-2.57%2.82%3.24%4.55%2.91%5.28%3.91%4.40%2.18%2.66%-1.59%-3.69%-1.09%2.92%-8.00%0.44%6.78%13.03%0.57%-4.84%0.33%1.51%
R&D81.35M98.29M122.64M103.30M108.04M91.94M99.17M108.63M131.98M120.82M130.43M117.77M107.03M114.32M101.51M104.54M90.25M65.13M71.28M98.07M71.88M73.56M71.13M75.35M
R&D as % of Total Revenue1.66%1.74%2.19%1.64%1.40%0.98%1.50%1.41%1.91%1.74%2.43%2.56%2.58%4.04%3.39%3.04%2.97%3.89%3.39%3.53%3.21%3.14%3.52%4.34%
Interest Expense002.13M3.49M791.00K524.00K155.00K0010.00K745.00K30.00K15.00K27.00K11.00K175.00K657.00K1.28M401.00K50.00K125.00K154.00K116.00K49.00K
Interest Expense % of Total Revenue0.00%0.00%0.04%0.06%0.01%0.01%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.01%0.02%0.08%0.02%0.00%0.01%0.01%0.01%0.00%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.96B2.97B2.69B3.03B3.62B4.18B3.41B4.57B3.93B4.13B3.76B3.85B3.35B3.12B3.17B3.71B3.03B3.12B2.81B3.30B2.81B2.79B2.62B2.63B
Total Liabilities1.80B1.57B1.54B1.69B1.62B1.90B1.10B1.86B1.27B1.40B1.21B1.26B919.28M782.77M882.71M1.07B747.13M812.99M658.85M864.42M562.32M643.69M445.34M424.61M
Total Equity1.16B1.40B1.15B1.34B2.00B2.29B2.31B2.71B2.66B2.74B2.55B2.59B2.43B2.33B2.29B2.39B1.99B2.00B2.15B2.43B2.25B2.15B2.17B2.20B
Cash199.79M123.67M175.99M234.59M41.77M32.45M33.72M1.83B1.34B510.66M1.08B1.02B386.44M1.10B1.36B821.56M587.43M754.84M603.17M652.59M747.83M695.03M892.39M836.48M
Total Debt--140.57M42.84M---4.84M6.94M7.67M7.38M11.71M11.40M16.50M11.51M3.71M101.18M103.03M4.67M3.22M6.35M3.94M1.83M1.27M
Net Debt--140.57M42.84M-41.77M-32.45M-33.72M-1.82B-1.33B-502.99M-1.07B-1.00B-375.04M-1.08B-1.35B-817.85M-486.25M-651.81M-598.50M-649.37M-741.48M-691.09M-890.55M-835.21M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow128.72M19.34M115.13M198.81M233.08M526.41M364.76M688.86M-87.40M106.22M414.76M189.29M-400.33M479.43M219.67M-203.52M-84.63M327.60M-92.98M91.52M-80.76M65.20M68.69M-94.89M
Investing Cash Flow1.47M3.13M----117.60M191.78M-812.00K-75.40M-337.38M452.33M-174.22M-144.59M222.62M44.82M-290.90M-120.88M-107.39M55.19M43.71M375.42M-113.89M136.57M38.76M
Financing Cash Flow--8.86M-360.37M-139.00M-167.09M-905.00K-302.55M-225.87M-267.46M-89.04M-107.56M-41.00K3.80M-25.53M-44.91M-30.08M-96.93M-71.96M-215.16M-2.43M-2.21M-553.00K
Capital Expenditure8.42M13.52M15.45M24.99M30.38M72.08M17.35M8.80M17.84M17.09M70.44M33.86M4.59M16.33M15.85M39.57M103.92M27.49M2.63M2.31M2.10M708.00K5.43M1.52M
Free Cash Flow-----454.33M347.40M680.05M-105.24M89.13M324.02M155.44M-404.92M463.10M203.82M-247.93M-188.55M300.11M-95.61M89.22M-82.86M64.49M63.26M-96.41M
Dividends Paid--97.12M--128.96M167.30M-302.77M226.19M267.15M89.05M106.86M142.48M142.48M142.48M142.48M71.24M71.24M71.24M213.72M---
FCF to OCF-----86.31%95.24%98.72%120.41%83.91%78.12%82.11%101.15%96.59%92.78%121.82%222.78%91.61%102.83%97.48%102.60%98.91%92.09%101.61%
Dividend Paid to FCF-----28.38%48.16%--287.70%253.77%82.45%57.29%-26.39%30.77%69.91%-57.47%-75.57%23.74%-74.51%79.85%-257.94%---

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Jun 2, 2010Sep 1, 2010Dec 1, 2010Jan 15, 2011May 2, 2011Aug 29, 2011Nov 30, 2011Mar 31, 2012May 30, 2012Aug 30, 2012Nov 28, 2012Mar 28, 2013May 29, 2013Aug 14, 2013Nov 10, 2013Feb 26, 2014May 14, 2014Aug 12, 2014Nov 12, 2014Feb 25, 2015May 12, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 13, 2018Feb 27, 2019Apr 1, 2019Aug 14, 2019Nov 14, 2019Mar 31, 2020Apr 1, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 28, 2023May 31, 2023
EPS Estimate-----------0.290.820.55-0.30-0.28--0.10-0.200.20-0.310.170.13--0.05------------0.070.060.06----------------
EPS Actual0.290.070.420.300.880.490.660.230.660.680.30-0.140.600.480.98-0.380.210.300.030.010.310.160.030.180.320.070.09-0.86-0.06-0.280.09-0.33-0.120.15-0.26-0.200.460.33-0.030.420.10-1.19-0.70-0.70-0.260.060.220.220.270.490.200.380.820.320.480.21-0.080.18-0.240.15
Surprise------------148.28%-26.83%-12.73%--226.67%-7.14%-110.00%--20.00%-85.00%-3.23%-58.82%-30.77%--20.00%-------------1800.00%-1266.67%-1266.67%----------------
Timing-----------After-hoursPre-marketAfter-hours-After-hours-After-hours-After-hours-Pre-marketAfter-hours-Pre-marketAfter-hoursAfter-hours-Pre-market------------After-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours------------

Key Statistics & Ratios

Market Cap9.12B
Enterprise Value6.17B
Trailing P/E12.86
Forward P/E21.64
PEG Ratio0.28
Price / Sales5.22
Price / Book2.96
EPS3.98
Book Value15.90
Revenue (TTM)1.75B
Gross Profit (TTM)182.98M
EBITDA-186.28M
Profit Margin40.46%
Operating Margin-15.08%
Return on Equity28.56%
Return on Assets-3.82%
Shares Outstanding178.10M
Shares Float153.91M
Beta0.87
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
1.20Aug 18, 2022
20211×
0.26Aug 17, 2021
20181×
0.80Aug 21, 2018
20141×
0.60Aug 27, 2014
20131×
0.50Sep 2, 2013
20121×
1.50Aug 9, 2012
20111×
1.27Aug 10, 2011
20101×
1.70Aug 5, 2010
20081×
1.00Aug 18, 2008
20071×
0.77Aug 7, 2007
20041×
0.91Aug 13, 2004

Stock Splits

  • Aug 18, 200826:25
  • Aug 7, 200751:50
  • Aug 10, 200626:25
  • Aug 13, 200411:10
  • Aug 19, 200328:25
  • Aug 18, 20006:5