YOLFTbeta
24

Sunplus Technology Co Ltd

2401 · TW · Technology / Semiconductors

23.50TWD+2.10 (+9.81%)

Price History

Full chart

Market Stats

Previous Close21.40
Open22.20
Day Range22.05 – 23.50
52-Week Range19.10 – 35.65
Volume6.14M
Market Cap15.80B
P/E (TTM)268.50
Forward P/E66.23
EPS0.10
Dividend Yield0.00%
Beta0.95
50-Day Avg25.84
200-Day Avg24.84

About

Sunplus Technology Company Limited focuses on the design and system integration of audio-visual platform chips primarily in Taiwan and Asia. The company provides digital audio-visual and intelligent acoustic chips for multimedia and automotive applications; IC solutions for multimedia and automotive applications, such as DVD player, portable DVD player, home entertainment audio products, and car infotainment and advanced driving assistance systems; automotive ICs; intelligent acoustic solutions; system-in-package architecture; IP solutions; and media player ICs. Its products are used in consumer, portable, and connected device applications. Sunplus Technology Company Limited was founded in 1990 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Chou-Chye Huang
  • Employees0
  • HeadquartersNo. 19, Innovation First Road, Hsinchu City, Taiwan, Taiwan
  • Websitehttps://www.sunplus.com

Leadership

  • Mr. Chou-Chye HuangCEO & Chairman
  • Ms. Shu-Chen ChengDirector of Finance & Accounting Division and Accounting Supervisor
  • Ji-An ZhuangInvestor Relations Manager
  • Ms. Phoebe ChenHead of Corporate Governance
  • Zhong-Cheng WangDeputy General Manager

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.27B6.64B8.66B11.10B18.94B27.08B27.45B20.11B16.18B17.85B12.77B9.25B8.62B8.52B8.71B8.47B7.56B6.82B6.08B5.51B6.41B7.96B6.71B5.54B6.43B6.30B
Growth (%)-+5.76%+30.59%+28.08%+70.67%+43.00%+1.33%-26.74%-19.54%+10.33%-28.48%-27.52%-6.88%-1.08%+2.21%-2.80%-10.75%-9.74%-10.89%-9.30%+16.36%+24.11%-15.77%-17.45%+16.23%-2.04%
Cost of Revenue3.53B3.81B5.29B6.84B12.43B19.46B19.54B13.17B11.46B12.26B7.77B6.15B5.35B5.12B5.16B4.94B4.35B4.08B3.65B3.14B3.49B3.80B3.40B3.01B3.32B3.81B
Gross Profit-----7.63B7.90B6.94B4.71B5.59B4.99B3.10B3.27B3.40B3.55B3.52B3.20B2.74B2.43B2.37B2.93B4.16B3.30B2.52B3.11B2.49B
Gross Margin-----28.17%28.80%34.52%29.14%31.31%39.11%33.48%37.95%39.88%40.71%41.61%42.38%40.13%39.97%43.08%45.60%52.28%49.22%45.60%48.41%39.48%
Operating Expense-----5.20B3.57B5.46B5.66B5.08B4.24B3.90B3.70B3.41B3.33B2.96B2.97B2.69B2.52B2.11B2.12B2.09B2.40B2.42B3.01B2.58B
Operating Income1.83B1.76B1.75B1.98B2.92B2.43B4.33B1.48B-943.67M512.12M749.46M-803.38M-433.46M-14.26M219.87M566.54M236.39M47.19M-89.79M269.00M800.33M2.07B899.49M109.25M106.55M-92.14M
Operating Margin29.12%26.54%20.18%17.87%15.44%8.97%15.78%7.37%-5.83%2.87%5.87%-8.68%-5.03%-0.17%2.52%6.69%3.13%0.69%-1.48%4.88%12.48%26.03%13.41%1.97%1.66%-1.46%
EBITDA-----3.68B4.52B3.59B1.50B2.15B2.28B-853.62M-481.10M674.68M1.40B1.09B754.64M927.47M630.70M629.43M1.19B2.48B1.40B454.16M1.33B437.87M
EBITDA Margin-----13.60%16.46%17.88%9.27%12.07%17.83%-9.23%-5.58%7.92%16.10%12.83%9.99%13.60%10.38%11.42%18.58%31.21%20.85%8.20%20.74%6.95%
Net Income2.18B2.13B2.10B2.01B2.74B2.40B2.97B2.06B8.38M381.51M773.71M-1.98B-676.97M52.78M422.68M589.35M120.19M421.46M5.62M174.75M618.83M1.76B670.46M-493.15M258.97M-215.49M
Net Income Margin34.70%32.14%24.29%18.08%14.45%8.86%10.83%10.25%0.05%2.14%6.06%-21.45%-7.86%0.62%4.85%6.96%1.59%6.18%0.09%3.17%9.65%22.06%10.00%-8.91%4.02%-3.42%
R&D518.22M698.60M1.10B1.52B2.05B2.83B3.70B4.27B4.63B3.99B3.31B3.00B2.71B2.37B2.33B1.93B1.91B1.78B1.70B1.48B1.62B2.09B2.15B2.04B2.15B1.97B
R&D as % of Total Revenue8.26%10.53%12.66%13.66%10.80%10.45%13.47%21.21%28.65%22.36%25.96%32.43%31.44%27.75%26.77%22.85%25.26%26.09%27.96%26.87%25.31%26.24%32.11%36.86%33.47%31.31%
Interest Expense0000083.23M96.10M80.10M91.20M76.85M44.73M29.40M39.90M37.52M34.83M37.63M39.79M26.23M23.82M24.85M15.75M14.16M17.14M41.14M47.27M39.65M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.31%0.35%0.40%0.56%0.43%0.35%0.32%0.46%0.44%0.40%0.44%0.53%0.38%0.39%0.45%0.25%0.18%0.26%0.74%0.73%0.63%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.34B13.10B14.65B16.62B18.11B26.73B24.69B20.98B17.59B19.14B18.51B14.10B15.56B14.20B14.82B15.60B14.63B13.48B11.93B11.49B12.62B16.38B15.02B13.96B14.34B14.00B
Total Liabilities1.21B1.04B1.36B2.59B2.84B8.78B6.67B6.93B5.05B6.08B4.23B3.43B4.33B3.84B3.89B4.37B3.94B2.84B2.06B1.92B2.60B3.80B3.29B3.16B3.31B3.41B
Total Equity7.12B12.01B13.26B14.03B15.26B15.99B17.38B12.88B10.95B12.31B12.76B9.06B9.66B8.78B9.33B9.53B9.02B8.97B8.47B8.18B8.41B10.12B9.26B8.49B8.61B8.21B
Cash1.60B2.68B1.76B1.20B3.43B5.86B4.74B3.16B3.48B3.42B5.67B4.78B4.49B4.33B3.58B4.44B4.80B4.16B3.24B3.02B3.40B4.84B4.43B4.09B4.92B4.80B
Total Debt-----2.11B1.84B2.17B2.42B3.10B2.69B1.98B2.35B1.81B1.87B2.52B1.98B868.25M561.26M565.76M751.23M793.85M1.25B1.43B1.46B1.48B
Net Debt------3.75B-2.90B-991.64M-1.05B-321.14M-2.98B-2.80B-2.14B-2.52B-1.71B-1.92B-2.83B-3.29B-2.67B-2.45B-2.65B-4.04B-3.18B-2.66B-3.46B-3.33B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.25B2.60B2.19B1.23B1.51B5.07B4.32B3.10B815.83M1.96B1.28B1.05B-602.27M1.33B300.80M1.01B1.24B314.93M283.92M651.65M792.12M1.88B-315.73M1.10B771.63M487.60M
Investing Cash Flow----1.89B-1.84B-4.89B1.31B779.47M-2.03B2.05B-1.08B-682.97M-925.86M-972.02M-288.08M352.17M639.61M-313.31M-241.38M-414.80M-974.33M1.18B-767.61M267.49M-343.84M
Financing Cash Flow-2.46B----1.49B-113.17M-5.93B-1.28B1.36B-1.02B-893.74M1.02B-595.87M-103.14M118.92M-1.25B-1.59B-895.04M-623.19M3.93M547.42M-1.32B-667.08M-224.51M-298.93M
Capital Expenditure180.40M209.60M904.95M260.77M333.07M1.19B1.94B881.07M1.08B236.08M367.97M966.62M678.31M999.93M1.31B508.79M278.65M224.48M258.38M217.59M444.49M282.18M330.55M273.85M294.54M188.81M
Free Cash Flow-----3.87B2.38B2.22B-266.87M1.73B908.37M82.86M-1.28B334.25M-1.00B498.07M960.79M90.45M25.54M434.06M347.63M1.59B-646.28M825.71M477.09M298.79M
Dividends Paid134.56M390.00M817.11M1.39B1.17B1.74B1.88B2.04B1.46B127.11M65.18M615.87M86.58M355.20M355.20M355.20M526.88M294.22M411.90M211.84M176.53M309.22M1.18B353.06M250.98M323.74M
FCF to OCF-----76.47%55.01%71.56%-32.71%87.97%71.17%7.90%212.63%25.05%-333.92%49.47%77.52%28.72%8.99%66.61%43.89%84.95%204.69%75.09%61.83%61.28%
Dividend Paid to FCF-----44.88%79.09%91.82%-547.14%7.37%7.18%743.29%-6.76%106.27%-35.36%71.31%54.84%325.28%1613.10%48.80%50.78%19.41%-182.10%42.76%52.61%108.35%

Earnings

Report DateApr 23, 2004Jul 31, 2004Oct 27, 2004Feb 1, 2005Apr 28, 2005Jul 29, 2005Oct 28, 2005Apr 21, 2006Jul 28, 2006Oct 18, 2006Feb 6, 2007Apr 27, 2007Jul 30, 2007Oct 26, 2007Feb 1, 2008Apr 29, 2008Jul 31, 2008Oct 29, 2008Feb 26, 2009Apr 29, 2009Jul 29, 2009Oct 28, 2009Feb 10, 2010Apr 28, 2010Jul 28, 2010Oct 26, 2010Feb 16, 2011Apr 27, 2011Jul 27, 2011Oct 26, 2011Feb 29, 2012Apr 30, 2012Aug 9, 2012Oct 26, 2012Feb 27, 2013May 1, 2013Jul 31, 2013Nov 13, 2013Jan 29, 2014May 14, 2014Aug 14, 2014Nov 14, 2014Mar 23, 2015May 14, 2015Aug 12, 2015Nov 11, 2015Mar 24, 2016May 11, 2016Aug 12, 2016Nov 14, 2016Mar 15, 2017May 10, 2017Aug 11, 2017Nov 8, 2017Mar 15, 2018May 14, 2018Aug 13, 2018Nov 13, 2018Mar 29, 2019May 14, 2019Aug 15, 2019Nov 13, 2019Mar 31, 2020Apr 1, 2020Aug 14, 2020Nov 14, 2020Mar 30, 2021May 15, 2021Aug 13, 2021Nov 12, 2021Mar 29, 2022May 13, 2022Aug 12, 2022Nov 10, 2022Mar 16, 2023May 11, 2023Aug 14, 2023
EPS Estimate-1.481.861.100.590.961.292.251.211.321.091.020.831.221.080.510.460.13-0.33--0.490.33----------------0.010.010.070.02-------0.030.010.060.090.060.03------------0.430.550.460.430.430.400.37--
EPS Actual1.031.421.940.660.680.821.621.881.471.140.620.920.941.110.330.120.010.30-0.30-0.820.110.590.750.520.420.330.02-0.260.10-0.93-2.28-0.290.050.00-0.91-0.070.150.06-0.050.010.340.280.090.950.16-0.510.400.000.040.070.090.540.050.130.000.02-0.040.14-0.100.010.010.000.00-0.210.080.360.320.370.480.510.640.63-0.080.03-0.22-0.16-0.14
Surprise--4.05%4.30%-40.00%15.25%-14.58%25.58%-16.44%21.49%-13.64%-43.12%-9.80%13.25%-9.02%-69.44%-76.47%-97.83%130.77%9.09%--20.41%127.27%----------------0.00%3300.00%300.00%350.00%-------200.00%5300.00%-16.67%44.44%-99.67%-33.33%------------11.63%-7.27%39.13%46.51%-118.60%-92.50%-160.00%--
Timing-After-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-market----------------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours

Key Statistics & Ratios

Market Cap15.80B
Enterprise Value10.97B
Trailing P/E268.50
Forward P/E66.23
PEG Ratio2.47
Price / Sales2.28
Price / Book1.79
EPS0.10
Book Value14.37
Revenue (TTM)6.94B
Gross Profit (TTM)3.28B
EBITDA672.60M
Profit Margin0.89%
Operating Margin11.45%
Return on Equity4.05%
Return on Assets0.92%
Shares Outstanding588.43M
Shares Float467.21M
Beta0.95
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.52Jul 11, 2023
20221×
1.94Jul 14, 2022
20211×
0.53Aug 17, 2021
20201×
0.30Jul 13, 2020
20191×
0.36Jul 15, 2019
20181×
0.55Jul 12, 2018
20171×
0.15Jul 13, 2017
20161×
0.89Aug 11, 2016
20151×
0.60Aug 14, 2015
20111×
0.81Sep 13, 2011
20081×
2.50Sep 2, 2008
20072×
3.79Aug 30, 20074.53Mar 15, 2007
20061×
3.61Jul 28, 2006
20051×
3.43Sep 2, 2005
20041×
2.47Aug 17, 2004
20031×
2.99Jul 7, 2003
20021×
2.04Jun 26, 2002
20011×
1.09Jul 17, 2001
20001×
0.40Jun 20, 2000

Stock Splits

  • Sep 2, 20083235:3081
  • Aug 30, 2007528:503
  • Mar 15, 2007660:1319
  • Jul 28, 20061791:1706
  • Sep 2, 20056533:6224
  • Aug 17, 200411:10
  • Jul 7, 200311:10
  • Jun 26, 20025:4
  • Jul 17, 200127:20
  • Jun 20, 200027:20