YOLFTbeta
24

Sunonwealth Electric Machine Industry Co Ltd

2421 · TW · Industrials / Specialty Industrial Machinery

134.00TWD+3.00 (+2.29%)

Price History

Full chart

Market Stats

Previous Close131.00
Open133.00
Day Range132.50 – 136.00
52-Week Range118.50 – 195.00
Volume959.31K
Market Cap46.77B
P/E (TTM)17.25
Forward P/E9.28
EPS9.48
Dividend Yield3.20%
Beta0.95
50-Day Avg154.32
200-Day Avg148.14

About

Sunonwealth Electric Machine Industry Co., Ltd., together with its subsidiaries, researches, manufactures and sells precision motors and cooling fans worldwide. The company engages in general investment, real estate, sells garden fans. Sunonwealth Electric Machine Industry Co., Ltd. is headquartered in Kaohsiung City, Taiwan

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Ching-Shen Hong
  • Employees0
  • HeadquartersNo. 30, Xinya Rd., Kaohsiung, Taiwan, 806, Taiwan
  • Websitehttps://wwwa.sunon.com

Leadership

  • Mr. Ching-Shen HongPresident & Chairman
  • Mr. William LiVP, Director of Finance Department & Chief Accounting Officer
  • Yan-Jhen HuangInvestor Relations Manager
  • Ms. Li-Ju ChenDirector of the Strategic Purchasing Department & Director
  • Mr. Chin-Tzu WuPresident of Business Unit

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.32B3.57B4.46B5.15B6.33B6.82B7.37B6.57B7.96B7.70B7.71B8.26B9.53B10.11B10.69B10.95B11.97B11.66B12.78B13.56B14.06B12.91B14.62B18.68B
Growth (%)-+7.75%+24.81%+15.54%+22.78%+7.80%+8.15%-10.95%+21.22%-3.31%+0.15%+7.11%+15.46%+6.04%+5.75%+2.39%+9.30%-2.55%+9.62%+6.11%+3.70%-8.17%+13.23%+27.72%
Cost of Revenue2.34B2.47B3.01B3.60B4.69B5.23B5.76B4.93B5.74B5.74B5.99B6.48B7.58B8.06B8.29B8.49B9.56B9.08B9.78B11.03B10.89B9.31B10.47B13.06B
Gross Profit----1.63B1.59B1.62B1.64B2.22B1.95B1.72B1.78B1.95B2.05B2.40B2.45B2.40B2.58B3.00B2.54B3.17B3.60B4.16B5.62B
Gross Margin----25.84%23.32%21.93%24.93%27.93%25.37%22.28%21.56%20.49%20.32%22.43%22.42%20.07%22.12%23.46%18.70%22.55%27.89%28.42%30.06%
Operating Expense----1.23B1.28B1.38B1.22B1.40B1.36B1.31B1.40B1.54B1.62B1.70B1.70B1.79B1.64B1.89B1.92B1.70B2.07B2.48B2.81B
Operating Income200.05M262.92M451.23M248.42M406.57M306.48M235.93M414.26M827.93M595.80M408.93M384.50M417.51M438.61M695.43M755.90M608.98M938.13M1.11B613.01M1.47B1.53B1.68B2.81B
Operating Margin6.03%7.36%10.12%4.82%6.43%4.49%3.20%6.31%10.40%7.74%5.30%4.66%4.38%4.34%6.50%6.91%5.09%8.05%8.69%4.52%10.44%11.85%11.49%15.04%
EBITDA----647.93M610.24M599.82M680.70M1.07B911.68M776.91M772.85M858.13M902.64M1.16B1.17B1.14B1.38B1.56B1.13B1.98B2.33B2.52B3.36B
EBITDA Margin----10.24%8.95%8.13%10.36%13.48%11.84%10.08%9.36%9.00%8.93%10.84%10.66%9.56%11.80%12.21%8.33%14.08%18.05%17.23%17.98%
Net Income114.30M64.41M126.34M100.32M282.21M254.68M157.26M277.32M610.54M431.95M214.38M306.42M379.39M441.79M571.90M657.46M605.12M680.80M851.65M429.25M1.09B1.33B1.49B2.17B
Net Income Margin3.45%1.80%2.83%1.95%4.46%3.73%2.13%4.22%7.67%5.61%2.78%3.71%3.98%4.37%5.35%6.01%5.06%5.84%6.66%3.17%7.74%10.33%10.20%11.60%
R&D187.00M191.72M199.85M266.10M371.59M402.03M432.46M379.29M456.57M437.56M435.94M431.98M509.86M569.64M605.42M650.91M690.16M742.09M823.31M814.19M781.33M799.28M892.63M1.08B
R&D as % of Total Revenue5.64%5.37%4.48%5.17%5.87%5.90%5.86%5.78%5.74%5.68%5.66%5.23%5.35%5.63%5.66%5.95%5.77%6.36%6.44%6.00%5.56%6.19%6.10%5.79%
Interest Expense000039.95M38.56M57.16M20.72M8.15M8.64M11.49M7.42M7.88M6.90M18.45M13.78M18.19M28.84M23.76M28.16M44.40M46.99M37.32M40.66M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.63%0.57%0.78%0.32%0.10%0.11%0.15%0.09%0.08%0.07%0.17%0.13%0.15%0.25%0.19%0.21%0.32%0.36%0.26%0.22%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.76B3.88B4.33B5.21B5.58B6.37B6.47B6.15B6.36B6.86B6.25B6.78B7.32B7.52B8.39B8.81B8.97B9.44B10.42B11.52B12.19B12.61B15.00B17.43B
Total Liabilities1.30B1.40B1.86B2.62B2.62B2.96B2.93B2.50B2.44B2.89B2.70B3.07B3.36B3.52B4.32B4.64B4.83B5.21B5.82B7.15B6.99B5.40B7.08B8.54B
Total Equity2.47B2.48B2.47B2.51B2.86B3.28B3.41B3.62B3.88B3.93B3.53B3.68B3.92B3.97B4.03B4.14B4.14B4.23B4.59B4.37B5.20B7.22B7.92B8.89B
Cash214.49M384.97M384.71M538.51M832.55M913.98M1.26B1.17B1.43B1.55B1.33B1.18B961.13M1.27B1.34B1.39B1.14B1.27B1.57B1.91B2.46B4.03B4.68B5.26B
Total Debt----1.01B1.08B1.31B529.28M276.75M545.56M511.10M576.15M496.66M464.00M774.13M956.26M1.07B1.45B1.50B2.90B2.06B1.11B1.75B1.58B
Net Debt----181.51M169.64M51.65M-643.10M-1.16B-1.00B-818.70M-607.12M-464.46M-805.41M-564.28M-430.49M-76.90M179.50M-77.72M985.15M-395.02M-2.92B-2.93B-3.68B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow88.51M297.89M80.28M191.02M734.60M344.86M708.42M921.40M1.26B751.29M593.01M436.91M270.00M992.60M971.82M798.10M766.43M906.45M1.48B190.85M2.16B2.17B1.68B3.05B
Investing Cash Flow-----313.36M-407.56M-400.20M-207.98M-423.72M-403.72M-182.08M-156.92M-226.50M-270.90M-751.68M-394.11M-485.05M-228.10M-276.14M-480.42M-437.89M-354.07M-744.67M-1.11B
Financing Cash Flow145.52M-117.52M128.33M-140.81M102.91M16.99M-659.01M-507.05M-263.93M-591.04M-286.95M-334.02M-378.27M-36.23M-324.97M-500.76M-508.38M-903.86M585.49M-1.19B-208.39M-410.48M-1.51B
Capital Expenditure123.38M92.75M255.47M495.80M296.41M574.57M426.63M279.42M360.17M380.40M208.63M205.29M221.40M287.63M758.51M432.30M456.21M337.99M323.41M458.56M409.53M314.28M570.33M953.15M
Free Cash Flow----438.19M-229.72M281.78M641.97M902.94M370.89M384.38M231.62M48.61M704.97M213.31M365.81M310.22M568.46M1.16B-267.71M1.75B1.86B1.11B2.10B
Dividends Paid48.34M18.09M58.80M57.90M19.69M103.50M46.06M48.87M245.03M515.86M386.89M250.93M250.93M301.12M376.39M501.86M577.14M501.86M501.86M602.23M301.12M652.42M957.05M1.01B
FCF to OCF----59.65%-66.61%39.78%69.67%71.49%49.37%64.82%53.01%18.00%71.02%21.95%45.83%40.48%62.71%78.16%-140.27%81.02%85.55%66.09%68.78%
Dividend Paid to FCF----4.49%-45.05%16.34%7.61%27.14%139.09%100.65%108.34%516.21%42.71%176.46%137.19%186.04%88.28%43.37%-224.96%17.22%35.07%86.11%48.17%

Earnings

Report DateOct 29, 2007May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Apr 15, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Apr 19, 2011Nov 6, 2011May 14, 2012Aug 31, 2012May 15, 2013Aug 13, 2013Nov 12, 2013Feb 26, 2014May 13, 2014Aug 8, 2014Nov 11, 2014Mar 26, 2015May 12, 2015Aug 10, 2015Nov 12, 2015Mar 18, 2016May 9, 2016Aug 8, 2016Oct 31, 2016Mar 1, 2017May 5, 2017Aug 4, 2017Nov 3, 2017Mar 13, 2018May 4, 2018Aug 8, 2018Nov 2, 2018Mar 15, 2019May 7, 2019Aug 7, 2019Nov 1, 2019Mar 12, 2020May 7, 2020Aug 5, 2020Nov 5, 2020Mar 11, 2021May 6, 2021Aug 2, 2021Nov 4, 2021Mar 10, 2022May 5, 2022Aug 5, 2022Nov 3, 2022Mar 9, 2023May 4, 2023Aug 3, 2023Nov 2, 2023Mar 7, 2024May 3, 2024Aug 8, 2024Nov 11, 2024Mar 5, 2025May 8, 2025Aug 7, 2025Nov 6, 2025Mar 5, 2026Mar 31, 2026Aug 7, 2026
EPS Estimate0.52--------0.59---0.770.710.330.350.190.340.33-0.260.450.540.500.200.290.540.580.230.380.730.690.640.730.770.540.330.650.870.670.270.590.810.810.291.201.050.930.530.590.360.620.480.710.961.070.811.531.541.331.271.551.611.821.441.632.252.412.382.52
EPS Actual0.57-0.120.230.440.04-0.380.130.650.660.630.770.770.240.240.640.140.400.120.290.440.360.250.490.470.300.110.290.700.670.200.560.710.820.510.830.730.550.270.730.850.560.200.621.030.860.381.470.920.610.370.300.350.690.611.191.421.111.101.681.490.841.191.391.281.591.721.372.552.292.362.41
Surprise9.62%--------6.78%----68.83%-9.86%-57.58%14.29%-36.84%-14.71%33.33%--3.85%8.89%-12.96%-40.00%-45.00%0.00%29.63%15.52%-13.04%47.37%-2.74%18.29%-20.31%13.70%-5.19%1.85%-18.18%12.31%-2.30%-16.42%-25.93%5.08%27.16%6.17%31.03%22.50%-12.38%-34.41%-30.19%-49.15%-2.78%11.29%27.08%67.61%47.92%3.74%35.80%9.80%-3.25%-36.84%-6.30%-10.32%-20.50%-12.75%19.44%-15.95%13.33%-4.98%-0.84%-4.37%
TimingPre-market--------After-hours---After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap46.77B
Enterprise Value40.96B
Trailing P/E17.25
Forward P/E9.28
PEG Ratio0.59
Price / Sales2.30
Price / Book4.43
EPS9.48
Book Value36.79
Revenue (TTM)20.29B
Gross Profit (TTM)6.44B
EBITDA3.67B
Profit Margin13.10%
Operating Margin15.43%
Return on Equity29.88%
Return on Assets10.89%
Shares Outstanding286.04M
Shares Float233.30M
Beta0.95
Dividend Yield3.20%
Dividend Rate5.24
Payout Ratio55.28%

Dividends

20231×
2.60Jul 5, 2023
20221×
1.20Jun 28, 2022
20211×
2.40Jul 21, 2021
20201×
2.00Jul 8, 2020
20191×
2.00Jul 5, 2019
20181×
2.30Jun 20, 2018
20171×
2.00Jun 26, 2017
20161×
1.50Jun 22, 2016
20151×
1.20Jun 25, 2015
20141×
1.00Jun 20, 2014
20131×
0.60Jun 27, 2013
20121×
1.54Aug 14, 2012
20111×
2.00Jun 29, 2011
20101×
0.95Jul 1, 2010
20091×
0.20Jul 23, 2009
20081×
0.19Aug 14, 2008
20071×
0.43Aug 16, 2007
20061×
0.08Aug 10, 2006
20051×
0.25Sep 23, 2005
20041×
0.25Aug 12, 2004
20031×
0.08Jul 18, 2003
20021×
0.22Jul 12, 2002

Stock Splits

  • Jul 23, 20091328:1265
  • Aug 14, 200853:50
  • Aug 16, 2007386:365
  • Aug 10, 2006103:100
  • Sep 23, 200551:50
  • Jul 18, 2003109:100
  • Jul 12, 200228:25
  • Jul 11, 20016:5
  • Aug 24, 20005:4