YOLFTbeta
24

Chaintech Technology Corp

2425 · TW · Technology / Computer Hardware

30.00TWD+0.30 (+1.01%)

Price History

Full chart

Market Stats

Previous Close29.70
Open30.25
Day Range29.85 – 30.95
52-Week Range25.10 – 52.90
Volume564.60K
Market Cap3.64B
P/E (TTM)60.89
Forward P/E0.00
EPS0.62
Dividend Yield0.26%
Beta0.61
50-Day Avg40.25
200-Day Avg34.45

About

Chaintech Technology Corporation manufactures and sells products related to motherboards and computer peripherals in Mainland China and Taiwan. The company offers graphic cards; mainboards based on Intel and AMD chipsets; all-in-one gaming machine; general purpose server; and AI servers. The company was formerly known as Walton Chaintech Corporation and changed its name to Chaintech Technology Corporation in 2013. Chaintech Technology Corporation was founded in 1986 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Shu-Rong Gao
  • Employees266
  • HeadquartersNo. 48-3, Minquan Road, New Taipei City, Taiwan, 23141, Taiwan
  • Websitehttps://www.chaintech.com.tw

Leadership

  • Mr. Shu-Rong GaoChairman & GM
  • Ms. Yu-Nu LaiAccounting Supervisor & Financial & Accounting Manager
  • Mr. Po-Lin HuangAssistant Manager & Chief Information Officer
  • Mr. Tzu-An ChouAssistant Manager of Marketing & Planning Department
  • Ya-Ling ChangChief Auditor

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.53B4.54B3.52B2.40B3.38B3.31B1.76B2.75B3.50B1.27B2.38B6.14B5.86B7.38B6.69B5.77B4.05B4.74B4.67B6.52B6.20B6.82B3.04B3.11B
Growth (%)--17.80%-22.40%-31.82%+40.88%-2.08%-46.82%+56.26%+27.01%-63.57%+86.76%+157.96%-4.47%+25.92%-9.44%-13.68%-29.84%+16.98%-1.39%+39.50%-4.90%+10.08%-55.39%+2.17%
Cost of Revenue4.89B3.93B3.18B2.16B3.06B3.54B1.74B2.54B3.53B1.31B2.24B5.69B5.52B7.07B6.45B5.67B3.68B4.41B4.24B5.84B5.58B6.14B2.82B2.89B
Gross Profit--345.95M240.38M326.20M-224.01M27.43M217.79M-28.78M-39.86M141.00M447.56M348.94M310.46M241.04M104.33M372.42M332.64M437.00M676.40M622.86M682.47M222.71M217.30M
Gross Margin--9.82%10.01%9.64%-6.76%1.56%7.91%-0.82%-3.13%5.92%7.29%5.95%4.20%3.60%1.81%9.19%7.02%9.35%10.38%10.05%10.00%7.32%6.99%
Operating Expense--448.43M-29.23M266.07M215.20M151.58M138.79M172.03M129.04M53.28M81.60M119.07M147.67M130.41M87.50M105.12M201.67M210.79M321.05M308.77M457.35M228.28M239.12M
Operating Income-29.36M-102.48M269.61M60.13M-439.20M-124.15M79.00M-200.81M-168.90M87.72M365.96M229.86M162.79M110.63M16.83M267.30M130.97M226.21M355.35M314.09M225.12M-5.57M-21.82M
Operating Margin-0.65%-2.91%11.22%1.78%-13.25%-7.04%2.87%-5.74%-13.25%3.69%5.96%3.92%2.20%1.65%0.29%6.60%2.76%4.84%5.45%5.07%3.30%-0.18%-0.70%
EBITDA---325.52M-86.50M113.07M-265.75M-109.67M137.87M-162.13M-126.97M102.10M380.92M306.81M224.12M130.32M-44.08M312.22M190.83M239.60M259.75M477.93M194.45M141.39M-42.65M
EBITDA Margin---9.24%-3.60%3.34%-8.02%-6.22%5.01%-4.63%-9.96%4.29%6.20%5.23%3.04%1.95%-0.76%7.71%4.03%5.13%3.99%7.71%2.85%4.64%-1.37%
Net Income---484.23M-178.15M69.95M-313.85M-171.15M100.58M-203.83M-169.68M81.01M352.04M271.29M182.71M91.63M-56.91M244.30M106.94M145.91M122.22M320.37M161.90M101.49M-31.09M
Net Income Margin---13.74%-7.41%2.07%-9.47%-9.71%3.65%-5.83%-13.31%3.40%5.73%4.63%2.47%1.37%-0.99%6.03%2.26%3.12%1.88%5.17%2.37%3.33%-1.00%
R&D85.16M81.76M71.81M48.17M48.60M44.73M29.03M13.18M10.49M-2.75M9.02M27.05M28.60M25.70M20.16M22.37M16.63M17.89M20.98M33.80M135.10M162.60M157.67M
R&D as % of Total Revenue1.54%1.80%2.04%2.01%1.44%1.35%1.65%0.48%0.30%-0.12%0.15%0.46%0.39%0.38%0.35%0.55%0.35%0.38%0.32%0.55%1.98%5.34%5.07%
Interest Expense0029.86M11.78M1.82M3.43M392.00K2.36M9.65M6.44M363.00K5.99M6.96M7.28M7.10M1.57M2.17M5.88M6.50M5.72M7.84M11.33M7.01M6.33M
Interest Expense % of Total Revenue0.00%0.00%0.85%0.49%0.05%0.10%0.02%0.09%0.28%0.51%0.02%0.10%0.12%0.10%0.11%0.03%0.05%0.12%0.14%0.09%0.13%0.17%0.23%0.20%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.06B2.87B1.74B1.62B2.03B1.12B946.72M1.55B1.23B1.06B1.31B2.69B2.20B2.97B2.36B1.99B2.01B2.38B2.91B3.40B3.21B3.66B4.16B5.04B
Total Liabilities1.56B1.47B847.73M602.68M927.08M323.44M277.44M790.15M475.38M64.53M248.54M1.30B559.08M1.20B556.32M264.61M280.38M661.37M977.88M1.34B899.27M1.14B1.31B2.16B
Total Equity1.50B1.40B890.50M1.02B1.11B796.08M669.28M759.61M749.94M994.78M1.07B1.39B1.64B1.77B1.80B1.72B1.73B1.55B1.72B1.81B2.02B2.18B2.45B2.42B
Cash146.31M92.67M179.78M97.38M304.96M98.84M73.10M67.50M79.32M598.99M300.07M274.52M347.76M311.46M342.69M596.53M652.91M360.09M330.09M693.00M1.06B1.09B1.17B919.76M
Total Debt--410.99M33.21M144.57M-5.79M408.87M313.27M7.77M58.10M585.38M84.83M356.07M76.53M--168.18M419.37M264.73M301.71M428.82M12.43M20.93M
Net Debt--410.99M33.21M144.57M-98.84M-67.31M341.37M233.95M-591.22M-241.97M310.85M-262.93M44.61M-266.15M-596.53M-652.91M-191.91M89.28M-428.27M-759.55M-660.39M-1.16B-898.82M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow275.85M-226.45M204.49M63.77M-280.47M-116.54M-236.41M329.58M209.63M-291.27M-425.89M577.37M-241.88M345.32M352.26M444.14M-71.91M-74.14M593.51M585.91M97.22M444.03M-313.67M
Investing Cash Flow--401.13M-167.94M58.96M81.07M-83.44M11.07M18.69M-61.31M-85.95M23.34M-23.30M7.50M-3.73M-232.74M-80.83M-173.44M6.46M-21.46M-14.98M326.94M-97.94M
Financing Cash Flow-31.36M----122.00K5.79M341.16M-334.63M312.45M59.14M480.65M-528.85M232.45M-313.35M-92.25M-150.32M-152.33M209.43M-232.87M-169.38M-53.46M-44.93M-25.27M
Capital Expenditure64.16M70.67M27.07M25.09M37.58M13.04M6.97M6.72M21.68M4.82M66.13M21.29M11.69M4.80M10.78M3.75M22.23M48.99M2.36M7.92M24.07M3.99M66.63M2.46M
Free Cash Flow------293.52M-123.51M-243.13M307.90M204.81M-357.41M-447.18M565.68M-246.69M334.54M351.36M421.92M-120.90M-76.50M585.59M561.84M87.54M377.40M-316.14M
Dividends Paid-----------46.78M28.35M39.33M32.77M16.39M152.25M152.25M28.95M48.25M57.90M85.66M43.42M14.47M
FCF to OCF-----104.65%105.98%102.84%93.42%97.70%122.70%105.00%97.98%101.99%96.88%99.74%95.00%168.13%103.18%98.67%95.89%90.04%84.99%100.79%
Dividend Paid to FCF------------10.46%5.01%-15.94%9.80%4.66%36.08%-125.93%-37.84%8.24%10.31%97.85%11.51%-4.58%

Earnings

Report DateMar 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 13, 2014Nov 11, 2014Mar 28, 2015May 13, 2015Aug 11, 2015Nov 10, 2015Mar 30, 2016May 11, 2016Aug 12, 2016Nov 10, 2016Mar 29, 2017May 15, 2017Aug 11, 2017Nov 13, 2017Mar 30, 2018May 12, 2018Aug 13, 2018Nov 13, 2018Mar 28, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Mar 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Jun 2, 2021Sep 1, 2021Dec 1, 2021Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 30, 2023May 31, 2023
EPS Estimate--------------------0.670.650.390.660.53-----0.710.69----------------
EPS Actual-0.990.190.420.850.55-0.060.300.080.420.720.820.860.820.930.220.620.710.060.041.130.440.130.130.100.48-0.640.120.09-0.090.740.900.540.200.170.360.61-0.09-0.010.460.480.51-0.310.400.711.051.500.060.35
Surprise---------------------34.33%-80.00%-66.67%-84.85%-9.43%-----26.76%-21.74%----------------
Timing--------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours---------------

Key Statistics & Ratios

Market Cap3.64B
Enterprise Value2.55B
Trailing P/E60.89
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.14
Price / Book1.42
EPS0.62
Book Value26.07
Revenue (TTM)3.20B
Gross Profit (TTM)240.74M
EBITDA28.80M
Profit Margin5.38%
Operating Margin1.11%
Return on Equity2.78%
Return on Assets0.20%
Shares Outstanding96.50M
Shares Float70.92M
Beta0.61
Dividend Yield0.26%
Dividend Rate0.10
Payout Ratio40.38%

Dividends

20231×
0.80Jul 5, 2023
20221×
0.60Jul 1, 2022
20211×
0.50Aug 13, 2021
20201×
0.30Jul 8, 2020
20191×
1.50Jul 1, 2019
20171×
0.15Jul 3, 2017
20161×
0.30Aug 30, 2016
20151×
0.36Aug 31, 2015
20141×
0.30Aug 26, 2014
20131×
0.43Aug 15, 2013
20021×
0.82Jun 6, 2002
20011×
0.73Jun 11, 2001

Stock Splits

  • Aug 26, 2014289:250
  • Aug 15, 2013101:100
  • Sep 26, 20121319:1661
  • Dec 16, 2011173:250
  • Feb 5, 2010626:615
  • Oct 29, 20081233:2087
  • Apr 4, 2006830:1313
  • Jun 6, 2002113:100
  • Jun 11, 200111:10
  • Jun 1, 20006:5