YOLFTbeta
24

Abonmax Co Ltd

2429 · TW · Technology / Electronic Components

32.15TWD+1.55 (+5.07%)

Price History

Full chart

Market Stats

Previous Close30.60
Open30.75
Day Range30.75 – 32.35
52-Week Range29.60 – 128.50
Volume253.63K
Market Cap2.65B
P/E (TTM)0.00
Forward P/E0.00
EPS-1.45
Dividend Yield0.00%
Beta1.13
50-Day Avg32.20
200-Day Avg48.25

About

Abonmax Co., Ltd, engages in the production and sale of optical panels, optoelectronic glass substrates, and electronic whiteboards in Taiwan and China. It operates through the Optical Panel and Others segments. It is also involved in the construction and operation of solar photovoltaic projects, the wholesale and retail of unmanned vehicles and its components. The company was formerly known as Pal Wonn (Taiwan) Co., Ltd. and changed its name to Abonmax Co., Ltd in December 2017. Abonmax Co., Ltd was founded in 1978 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOJinxing Pan
  • Employees0
  • HeadquartersNo. 286, Gaotiezhanqian West Road, Taoyuan City, Taiwan, Taiwan
  • Websitehttps://www.abonmax.com.tw

Leadership

  • Jinxing PanGeneral Manager
  • Ms. Zhen Zhen LiuCFO & Director
  • Li-Hsin LiuDeputy General Manager of the Business Integration Department
  • Junhao ZhangDeputy General Manager of the Advanced Technology Development Division
  • Chi-Wei LiFinance Manager
  • Ziwei YangAccounting Supervisor

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue615.54M1.05B1.21B1.29B1.33B862.36M1.00B828.99M629.25M474.23M773.40M634.71M823.48M748.37M1.03B1.06B905.14M972.29M900.39M976.59M520.74M512.54M307.96M490.34M
Growth (%)-+70.56%+14.94%+6.78%+3.33%-35.23%+16.12%-17.21%-24.09%-24.64%+63.09%-17.93%+29.74%-9.12%+37.71%+2.81%-14.57%+7.42%-7.39%+8.46%-46.68%-1.57%-39.92%+59.22%
Cost of Revenue509.06M822.27M981.15M1.10B1.42B742.01M829.26M747.04M685.22M562.27M739.94M647.38M856.15M749.21M915.82M929.59M798.71M905.40M823.29M839.05M462.93M488.55M301.65M474.74M
Gross Profit-------81.94M-55.97M-88.04M33.46M-12.67M-32.67M-836.00K114.76M129.97M106.43M66.90M77.11M137.53M57.81M23.99M6.31M15.61M
Gross Margin-------9.88%-8.89%-18.56%4.33%-2.00%-3.97%-0.11%11.14%12.27%11.76%6.88%8.56%14.08%11.10%4.68%2.05%3.18%
Operating Expense-------92.06M97.37M63.05M51.51M70.59M55.55M48.03M100.00M116.38M105.91M104.73M104.26M130.32M90.33M104.47M102.27M153.46M
Operating Income------23.31M-10.12M-153.33M-151.09M-18.05M-83.26M-88.22M-48.86M14.76M13.59M517.00K-37.84M-27.15M7.22M-32.52M-80.48M-95.96M-137.86M
Operating Margin------2.33%-1.22%-24.37%-31.86%-2.33%-13.12%-10.71%-6.53%1.43%1.28%0.06%-3.89%-3.02%0.74%-6.24%-15.70%-31.16%-28.11%
EBITDA-------62.20M-119.44M-108.72M169.88M-63.53M-50.08M-34.22M95.25M62.51M45.11M-16.20M28.60M62.05M20.80M34.17M-90.48M-101.18M
EBITDA Margin-------7.50%-18.98%-22.93%21.97%-10.01%-6.08%-4.57%9.24%5.90%4.98%-1.67%3.18%6.35%3.99%6.67%-29.38%-20.63%
Net Income-------5.42M-160.98M-153.40M139.31M-90.08M-99.81M-85.12M7.98M-81.18M-12.05M-131.52M-69.54M-9.41M-52.93M-24.31M-132.83M-119.92M
Net Income Margin-------0.65%-25.58%-32.35%18.01%-14.19%-12.12%-11.37%0.77%-7.66%-1.33%-13.53%-7.72%-0.96%-10.16%-4.74%-43.13%-24.46%
R&D-----42.00K22.00K15.00K11.27M27.00K6.14M12.35M10.35M5.75M23.10M26.64M24.87M23.27M24.77M35.78M15.62M13.33M12.70M57.63M
R&D as % of Total Revenue-----0.00%0.00%0.00%1.79%0.01%0.79%1.95%1.26%0.77%2.24%2.51%2.75%2.39%2.75%3.66%3.00%2.60%4.12%11.75%
Interest Expense000000018.60M4.52M9.25M5.27M3.12M2.66M4.20M11.16M10.55M9.64M8.59M9.59M10.92M11.97M17.00M5.37M15.41M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.24%0.72%1.95%0.68%0.49%0.32%0.56%1.08%1.00%1.07%0.88%1.06%1.12%2.30%3.32%1.75%3.14%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.83B1.95B1.90B1.91B1.49B942.00M888.53M859.78M1.02B857.10M784.45M878.33M889.20M699.31M1.20B997.44M932.72M847.37M973.20M828.01M766.96M461.87M1.28B1.75B
Total Liabilities1.03B1.33B1.41B1.52B1.34B835.98M876.01M778.78M642.78M639.85M484.01M349.89M460.13M355.94M822.85M702.23M649.25M565.72M658.33M510.92M473.01M213.95M367.27M965.94M
Total Equity804.81M614.79M482.65M355.42M139.57M106.02M12.52M81.00M381.93M217.25M300.44M528.45M429.07M343.38M351.36M270.11M258.13M261.63M242.68M270.57M250.66M233.51M891.03M770.97M
Cash47.51M27.44M23.08M27.93M21.85M4.97M90.89M40.21M43.77M24.03M48.10M40.38M15.38M11.40M59.37M50.50M38.15M71.10M169.00M94.00M64.29M62.64M440.87M293.42M
Total Debt-------507.56M375.79M271.90M106.94M43.82M176.99M173.16M510.30M441.80M414.38M353.94M501.96M433.16M415.42M191.32M245.92M817.09M
Net Debt-------467.35M332.01M247.87M58.84M3.44M161.61M161.75M450.93M391.30M376.23M282.83M332.96M339.16M351.13M128.67M-194.95M523.68M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.23M-----115.53M19.73M-144.71M-76.60M-41.74M-69.99M-59.26M8.39M77.70M87.34M39.92M30.67M23.85M-16.98M-6.16M-1.46M-162.78M-142.00M
Investing Cash Flow-7.34M---111.03M--24.64M-200.46M60.82M306.38M-197.74M-55.71M-15.64M-1.80M-20.46M-31.90M-35.87M-32.90M-129.60M-10.39M-70.62M-113.80M-407.16M
Financing Cash Flow-56.60M154.40M86.37M125.47M---45.77M348.73M-3.96M-240.56M260.01M89.96M3.27M-27.93M-75.74M-20.37M38.15M106.89M71.61M-13.22M70.46M654.76M379.92M
Capital Expenditure42.10M38.36M48.98M20.49M26.03M3.90M26.69M57.31M208.19M31.82M10.62M195.86M55.57M19.68M13.34M38.66M32.53M30.26M23.30M83.85M10.94M9.64M13.58M185.91M
Free Cash Flow--------37.58M-352.89M-108.43M-52.36M-265.85M-114.83M-11.28M64.36M48.69M7.38M413.00K551.00K-100.83M-17.10M-11.10M-176.36M-327.92M
FCF to OCF--------190.47%243.87%141.54%125.43%379.85%193.77%-134.39%82.83%55.74%18.50%1.35%2.31%593.97%277.52%762.16%108.34%230.92%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Nov 15, 2016Mar 31, 2017May 17, 2017Aug 14, 2017Nov 14, 2017Dec 31, 2017Apr 1, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate---------------------------------------------
EPS Actual9.01-3.13-5.34-1.260.17-1.09-2.93-0.99-1.01-0.60-0.85-1.24-0.45-0.13-0.61-1.960.180.47-0.00-0.35-0.56-0.60-0.69-1.15-0.120.20-0.29-0.24-0.30-0.18-0.34-2.76-0.27-0.72-0.56-0.100.050.26-0.23-0.02-0.18-0.39-0.23-0.44-0.40
Surprise---------------------------------------------
Timing------------------Pre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-market--------------------

Key Statistics & Ratios

Market Cap2.65B
Enterprise Value3.52B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales5.41
Price / Book3.73
EPS-1.45
Book Value8.30
Revenue (TTM)489.30M
Gross Profit (TTM)18.66M
EBITDA-114.42M
Profit Margin-25.32%
Operating Margin-28.93%
Return on Equity-16.34%
Return on Assets-5.12%
Shares Outstanding86.10M
Shares Float59.59M
Beta1.13
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Dec 21, 2018367:500
  • Aug 29, 2013147:131
  • Feb 27, 20134:25
  • Mar 11, 2010383:1158
  • Jul 14, 20081303:4051
  • Apr 4, 2006776:1735
  • Sep 5, 200011:10