24

Abocom Systems Inc

2444 · TW · Technology / Communication Equipment

12.40TWD-1.05 (-7.81%)

Price History

Full chart

Market Stats

Previous Close13.45
Open13.45
Day Range12.20 – 13.55
52-Week Range10.40 – 16.50
Volume2.33M
Market Cap1.76B
P/E (TTM)0.00
Forward P/E8.77
EPS-2.17
Dividend Yield0.00%
Beta0.78
50-Day Avg11.84
200-Day Avg12.55

About

AboCom Systems, Inc. engages in the research, development, manufacture, and sale of various digital, data network communication information, audio-visual electronic products, memory products, and notebook computer peripheral equipment in Taiwan, Mainland China, Europe, and the United States. The company offers netcom manufacturing products and solutions, including powerline ethernet, Wi-Fi products, and phoebot solutions, as well as electronic manufacturing services. It also provides automatic factory, VCSEL chip, and wafer reclaim/thinning products and solutions; and memory devices, such as DRAM, SSD, and MicroSD cards. In addition, the company offers multi-input and output wireless interfaces, AC direct wireless smart plugs, AC wireless interfaces, night vision wireless webcams, high resolution camera modules, wireless smart plugs, powerline wireless bridges, dual-frequency wireless routers, wireless camera modules, CMP ingredients, wafer thinning equipment, and ESL electronic shelf label products, as well as smart parking solutions. The company was formerly known as Yu-Wang Technology Co., Ltd. and changed its name to AboCom Systems, Inc. in 2018. AboCom Systems, Inc. was incorporated in 1995 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Hsiao Chi Cheng
  • Employees0
  • HeadquartersScience-Based Industrial Park, Hsinchu City, Taiwan, Taiwan
  • Websitehttps://www.abocom.com.tw

Leadership

  • Mr. Hsiao Chi ChengGM & Chairman
  • Mr. Bo-Wen LaiAccounting Supervisor
  • Ms. Yuan Li ShuanAssistant VP & Director
  • Mr. Da-Chang LiDeputy General Manager
  • Mr. Han-Rong JiaDeputy General Manager
  • Mr. Ching-Tsan ChengDeputy General Manager
  • Mr. Yung-Yi JiangAssistant Vice President
  • Ms. Mei-Chuan ChenAssistant Vice President

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.49B3.93B4.24B3.37B2.61B2.84B2.40B1.96B2.28B2.03B1.99B1.54B1.63B1.63B1.55B1.54B1.21B1.58B1.77B1.77B1.80B1.82B1.39B1.14B
Growth (%)-+12.87%+7.65%-20.54%-22.49%+8.98%-15.46%-18.26%+16.17%-10.98%-2.00%-22.57%+5.90%-0.35%-4.98%-0.55%-21.42%+30.45%+12.58%-0.37%+1.97%+1.10%-23.56%-18.44%
Cost of Revenue2.92B3.59B3.99B2.96B2.33B2.46B2.17B1.87B2.09B1.84B1.74B1.44B1.39B1.34B1.28B1.31B1.10B1.41B1.52B1.55B1.48B1.63B1.22B1.09B
Gross Profit--243.75M405.84M279.02M379.39M238.41M97.28M189.81M194.69M246.57M103.88M239.51M283.61M268.36M230.40M111.36M165.66M254.99M218.20M318.81M192.63M169.51M47.57M
Gross Margin--5.75%12.06%10.70%13.34%9.92%4.95%8.32%9.58%12.38%6.74%14.67%17.43%17.36%14.99%9.22%10.51%14.37%12.34%17.69%10.57%12.17%4.19%
Operating Expense--462.04M435.93M316.58M237.24M275.14M287.17M322.39M300.93M232.68M258.45M209.55M320.16M208.34M198.24M204.72M183.60M333.43M192.65M189.60M190.91M240.52M224.14M
Operating Income103.76M--218.29M-30.09M-37.56M142.15M-36.74M-189.89M-132.58M-106.24M13.90M-154.57M29.97M-36.54M60.02M32.16M-93.36M-17.94M-78.44M25.55M129.22M1.71M-71.00M-176.57M
Operating Margin2.98%--5.15%-0.89%-1.44%5.00%-1.53%-9.67%-5.81%-5.23%0.70%-10.03%1.84%-2.25%3.88%2.09%-7.73%-1.14%-4.42%1.45%7.17%0.09%-5.10%-15.54%
EBITDA---185.82M69.56M-68.70M196.41M63.57M-99.60M-43.47M94.32M68.36M-137.16M97.10M74.13M110.91M72.24M-39.41M30.82M-46.85M70.96M212.38M75.09M73.99M-90.04M
EBITDA Margin---4.39%2.07%-2.63%6.91%2.64%-5.07%-1.90%4.64%3.43%-8.90%5.95%4.56%7.17%4.70%-3.26%1.96%-2.64%4.01%11.78%4.12%5.31%-7.93%
Net Income105.02M--344.37M-62.70M-145.99M107.08M-32.30M-191.10M-133.47M11.80M4.06M-197.65M48.45M25.32M53.28M13.20M-99.10M-26.62M-94.76M12.24M119.99M-15.87M-24.31M-193.09M
Net Income Margin3.01%--8.13%-1.86%-5.60%3.77%-1.34%-9.73%-5.85%0.58%0.20%-12.82%2.97%1.56%3.45%0.86%-8.20%-1.69%-5.34%0.69%6.66%-0.87%-1.74%-17.00%
R&D158.36M215.29M258.84M213.10M118.40M98.07M112.64M89.31M81.88M81.76M57.79M52.60M51.85M51.85M53.37M52.35M28.89M16.77M27.32M36.61M32.00M32.25M60.01M46.71M
R&D as % of Total Revenue4.54%5.47%6.11%6.33%4.54%3.45%4.69%4.55%3.59%4.02%2.90%3.41%3.18%3.19%3.45%3.40%2.39%1.06%1.54%2.07%1.78%1.77%4.31%4.11%
Interest Expense0028.38M20.17M16.80M13.50M13.15M11.15M13.29M15.44M10.03M8.48M8.02M7.66M10.12M7.82M113.00K5.92M8.78M10.72M12.04M17.29M17.29M16.70M
Interest Expense % of Total Revenue0.00%0.00%0.67%0.60%0.64%0.47%0.55%0.57%0.58%0.76%0.50%0.55%0.49%0.47%0.65%0.51%0.01%0.38%0.49%0.61%0.67%0.95%1.24%1.47%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.77B3.39B3.00B2.56B2.23B2.32B2.05B2.12B2.24B2.21B1.72B1.50B1.50B1.65B1.71B1.55B1.27B1.71B1.87B1.85B2.11B2.06B1.97B1.83B
Total Liabilities2.01B2.06B1.96B1.38B1.20B956.12M802.25M1.05B1.18B1.13B648.47M619.95M566.12M738.01M761.01M346.68M285.73M750.41M1.00B980.70M1.12B1.08B1.01B1.03B
Total Equity1.75B1.33B1.04B1.17B1.03B1.36B1.25B1.07B1.06B1.07B1.07B881.35M929.90M911.24M947.34M1.20B988.96M961.40M863.29M872.28M993.37M980.48M957.09M791.13M
Cash644.13M223.97M437.07M266.67M253.63M322.68M150.22M142.03M145.37M73.57M171.70M195.12M219.45M240.50M544.83M387.18M81.30M128.84M213.03M193.97M158.44M384.77M641.85M495.25M
Total Debt--1.06B783.23M565.25M403.10M404.32M526.00M592.62M550.04M320.15M335.50M245.13M366.48M396.58M16.00K26.27M407.64M520.18M566.10M671.07M715.40M659.99M697.52M
Net Debt--618.22M516.56M311.63M80.42M254.09M383.97M447.25M476.47M148.45M140.37M25.68M125.99M-148.25M-387.18M-55.03M278.80M307.14M372.13M512.63M330.63M18.14M202.27M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--120.39M-69.44M243.12M87.67M-28.09M-140.20M-69.84M-208.83M374.29M77.60M165.53M-53.79M232.72M98.70M-227.08M-299.44M28.70M20.63M-37.84M388.51M290.79M-93.22M
Investing Cash Flow--202.96M20.06M-36.69M-174.72M-16.66M-63.65M-105.00M249.43M-32.98M-61.56M-46.10M-8.61M62.68M-104.96M4.96M-5.87M-53.00M-55.36M-81.97M-205.98M36.47M-86.30M
Financing Cash Flow982.77M--110.25M-121.03M-205.85M93.92M-75.52M194.10M183.72M-117.23M-243.65M6.48M-98.30M82.46M7.24M-151.40M-83.76M352.86M108.49M15.66M84.29M43.80M-70.19M32.92M
Capital Expenditure298.35M192.71M102.00M34.73M62.52M157.51M33.54M17.43M25.46M18.48M78.85M60.85M23.14M89.73M52.52M75.41M10.93M22.67M59.17M57.98M111.03M119.09M52.64M75.24M
Free Cash Flow--18.39M-104.17M180.60M-69.84M-61.63M-157.63M-95.30M-225.76M295.44M16.75M142.40M-143.51M180.20M23.29M-238.01M-322.11M-30.47M-37.35M-148.87M269.42M238.16M-168.47M
Dividends Paid188.00M34.31M----61.97M----42.72M42.72M42.72M12.82M42.72M10.55M-------
FCF to OCF--15.28%150.02%74.28%-79.67%219.40%112.43%136.45%108.11%78.93%21.59%86.02%266.82%77.43%23.59%104.81%107.57%-106.17%-181.04%393.43%69.35%81.90%180.72%
Dividend Paid to FCF-------100.56%----255.04%30.00%-29.77%7.11%183.43%-4.43%-------

Earnings

Report DateMar 31, 2003Mar 31, 2004Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2009Jun 2, 2010Aug 12, 2010Dec 1, 2010Jun 1, 2011Aug 18, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 16, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 15, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 14, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Aug 13, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 18, 2016Nov 30, 2016Mar 30, 2017May 31, 2017Aug 17, 2017Nov 29, 2017Mar 29, 2018May 30, 2018Aug 16, 2018Nov 28, 2018Mar 28, 2019May 29, 2019Aug 15, 2019Nov 27, 2019Mar 26, 2020Jun 3, 2020Aug 13, 2020Dec 2, 2020Jun 2, 2021Aug 12, 2021Dec 1, 2021Jun 1, 2022Aug 18, 2022Nov 30, 2022Mar 30, 2023May 31, 2023
EPS Estimate--------------------------------------------------------
EPS Actual-0.81-1.670.02-0.510.06-0.86-0.160.17-0.68-0.64-0.520.320.990.080.46-0.08-0.400.07-0.010.03-2.400.270.040.050.210.27-1.320.370.890.270.270.08-0.08-0.130.190.17-0.06-0.33-0.09-0.16-0.38-0.32-0.220.160.110.01-1.080.12-0.270.060.110.310.010.500.370.04
Surprise--------------------------------------------------------
Timing--------------------------------------------------------

Key Statistics & Ratios

Market Cap1.76B
Enterprise Value2.00B
Trailing P/E0.00
Forward P/E8.77
PEG Ratio0.00
Price / Sales1.81
Price / Book2.39
EPS-2.17
Book Value6.57
Revenue (TTM)969.22M
Gross Profit (TTM)-7.95M
EBITDA-190.04M
Profit Margin-22.78%
Operating Margin-35.29%
Return on Equity-28.92%
Return on Assets-9.12%
Shares Outstanding106.57M
Shares Float87.50M
Beta0.78
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.04Jun 6, 2018
20171×
0.43Aug 29, 2017
20161×
0.15Aug 25, 2016
20151×
0.50Aug 6, 2015
20081×
0.79Sep 10, 2008
20031×
0.62Sep 18, 2003
20021×
4.02Sep 6, 2002
20011×
3.38Jun 25, 2001

Stock Splits

  • Oct 23, 2014427:675
  • Nov 19, 2007801:1039
  • Sep 18, 200351:50
  • Sep 6, 2002119:100
  • Jun 25, 20015:4