24

King Yuan Electronics Co Ltd

2449 · TW · Technology / Semiconductors

213.50TWD-0.50 (-0.23%)

Price History

Full chart

Market Stats

Previous Close214.00
Open219.50
Day Range212.50 – 229.50
52-Week Range159.42 – 366.17
Volume26.72M
Market Cap380.03B
P/E (TTM)40.83
Forward P/E12.50
EPS7.25
Dividend Yield0.34%
Beta1.03
50-Day Avg260.93
200-Day Avg276.10

About

King Yuan Electronics Co., Ltd. designs, manufactures, sells, tests, and assembles integrated circuits. It offers test services, such as wafer probing; final test; burn-in; system level testing; and back end service. It also provides Technology Innovation, including wafer level chip scale package (WLCSP); high power burn in; and KYEC Bio Chip Testing, as well as equipment development, spare parts and test program, automation control, and vertical card. It also provides engineering services for Memory applications; consumer electronics testing solutions for games, digital audio, digital TV, set top box, and others; logic and mixed signal IC testing services; liquid crystal display driver test solutions for TFT LCD, Gate Drivers, STN segment/common drivers, LCD controllers/drivers and OLED controllers/drivers; and pupil module solution, CSP FT test solution, high parallelism test solution for area image sensor, low temperature test solution, and light sensor test solutions. In addition, the company offers radio system integration, feasibility studies for cost and performance, circuit design and characterization, evaluation board design service, process definition services; testing, diagnosis, verification, characterization, and debugging services for SOC devices, such as ASIC and ASSP; micro-electro mechanical systems and biochip testing solutions; and technology support services. The company was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Gao Xun Chang
  • Employees0
  • HeadquartersNo. 81, Section 2, Hsinchu City, Taiwan, 300046, Taiwan
  • Websitehttps://www.kyec.com.tw

Leadership

  • Mr. Gao Xun ChangManager, President, Chief Sustainability Officer & Director · b. 1965
  • Mr. Kim-Kung LeeFounder & Director · b. 1956
  • Mr. Ching-Yao ChaoVP & CFO · b. 1967
  • Jingyao ZhaoAccounting Supervisor
  • Mr. Kun-Kuang LeeSenior Vice President · b. 1962
  • Mr. Steven ChangExecutive VP & Chief Information Security Officer · b. 1963
  • Mr. S. K. ChenSenior VP and Special Assistant of the Director & Chairman's Office
  • Mr. Hsin-Hui HanVice President
  • Neil ChungSecretary & Corporate Governance Officer

Financials

Income Statement

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.88B5.35B6.79B10.03B10.62B13.62B14.49B14.64B12.61B17.67B15.15B14.52B14.69B16.28B17.13B20.08B19.69B20.82B25.54B28.96B33.76B36.78B33.03B26.86B34.93B
Growth (%)-+37.93%+26.90%+47.76%+5.89%+28.23%+6.39%+1.04%-13.82%+40.08%-14.24%-4.17%+1.18%+10.77%+5.23%+17.24%-1.97%+5.73%+22.70%+13.39%+16.58%+8.95%-10.21%-18.68%+30.08%
Cost of Revenue1.85B1.93B2.05B3.06B3.56B9.65B11.06B12.20B11.81B13.67B12.75B10.92B10.68B11.40B12.33B14.15B13.90B15.45B18.52B21.01B23.41B23.71B21.88B17.51B22.41B
Gross Profit-----3.96B3.42B2.43B804.99M4.00B2.40B3.60B4.01B4.88B4.79B5.93B5.78B5.36B7.02B7.95B10.35B13.07B11.14B9.34B12.52B
Gross Margin-----29.11%23.63%16.62%6.38%22.65%15.86%24.81%27.32%29.99%27.99%29.53%29.37%25.77%27.47%27.47%30.66%35.54%33.74%34.79%35.85%
Operating Expense-----1.07B1.23B1.42B1.37B1.65B1.75B1.72B1.73B1.95B2.09B2.23B2.32B2.64B2.77B3.03B3.15B3.55B3.78B3.17B3.52B
Operating Income--819.22M2.35B1.08B2.90B2.19B1.01B-562.79M2.35B650.76M1.88B2.29B2.93B2.70B3.70B3.47B2.72B4.25B4.93B7.20B9.52B7.36B6.17B9.00B
Operating Margin--12.07%23.41%10.21%21.27%15.14%6.92%-4.46%13.29%4.29%12.96%15.56%18.01%15.78%18.43%17.61%13.08%16.63%17.01%21.33%25.89%22.30%22.98%25.77%
EBITDA-----8.79B8.60B7.85B6.91B9.42B6.69B7.29B7.17B7.57B8.09B9.47B9.98B9.86B11.31B13.33B16.41B18.72B14.89B13.73B16.24B
EBITDA Margin-----64.59%59.38%53.61%54.81%53.34%44.17%50.21%48.82%46.53%47.21%47.16%50.70%47.38%44.27%46.04%48.61%50.89%45.09%51.14%46.49%
Net Income--773.56M2.76B1.54B2.81B2.00B388.25M-1.02B1.80B477.51M1.55B1.82B2.56B2.28B2.98B2.23B1.80B3.04B3.64B5.18B6.84B5.84B7.78B11.06B
Net Income Margin--11.40%27.54%14.46%20.66%13.81%2.65%-8.10%10.16%3.15%10.70%12.36%15.72%13.32%14.85%11.35%8.63%11.91%12.56%15.33%18.59%17.68%28.97%31.65%
R&D-74.48M78.36M99.44M174.18M199.85M255.33M307.08M301.33M479.34M503.63M482.32M478.29M605.45M679.57M732.57M818.11M909.09M1.04B1.20B1.20B1.27B1.29B855.47M930.26M
R&D as % of Total Revenue-1.39%1.15%0.99%1.64%1.47%1.76%2.10%2.39%2.71%3.32%3.32%3.25%3.72%3.97%3.65%4.16%4.37%4.05%4.15%3.56%3.44%3.91%3.19%2.66%
Interest Expense00000223.39M296.40M409.29M307.31M208.87M171.40M187.05M158.72M138.85M171.77M192.78M197.63M204.99M311.67M379.04M343.53M555.03M516.15M437.97M185.59M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.64%2.05%2.80%2.44%1.18%1.13%1.29%1.08%0.85%1.00%0.96%1.00%0.98%1.22%1.31%1.02%1.51%1.56%1.63%0.53%

Balance Sheet

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets18.02B18.79B19.96B29.27B33.75B36.98B41.00B41.77B39.55B37.56B35.78B36.27B37.34B39.72B40.43B43.69B41.16B47.16B55.08B61.32B72.22B74.36B73.91B86.71B101.18B
Total Liabilities9.63B9.22B6.76B12.94B15.88B14.82B18.15B19.53B18.10B15.42B14.74B14.98B15.64B16.76B18.07B19.98B16.11B22.64B28.88B31.99B37.34B37.41B33.88B42.00B50.74B
Total Equity8.38B9.56B13.19B16.01B17.47B21.51B22.16B21.54B20.23B21.76B21.04B21.29B21.69B22.95B22.35B23.70B25.05B24.48B26.19B29.32B34.18B36.09B38.90B43.30B50.43B
Cash59.67M1.10B1.53B2.75B5.04B3.52B3.14B5.28B5.83B6.07B7.19B8.26B8.71B7.42B6.23B5.62B5.40B4.79B6.17B8.01B8.65B12.82B12.26B10.33B17.96B
Total Debt-----11.75B13.36B16.70B14.57B11.58B11.45B11.06B10.99B12.79B14.10B15.30B12.02B17.10B22.10B24.79B26.70B26.80B23.87B21.66B33.14B
Net Debt-----8.23B10.22B11.42B8.75B5.51B4.26B2.80B2.28B5.37B7.86B9.68B6.62B12.31B15.94B16.78B18.05B13.98B11.61B11.33B15.18B

Cash Flow

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.05B1.71B3.67B5.78B5.23B8.34B7.90B8.40B5.61B8.89B6.85B7.24B6.46B6.90B8.28B8.35B9.08B8.43B10.83B12.40B13.72B19.03B14.26B18.48B13.15B
Investing Cash Flow------9.66B-8.60B-8.44B-3.22B-4.76B-4.31B-4.59B-4.53B-8.28B-7.75B-8.90B-5.20B-8.80B-11.38B-10.85B-13.52B-9.97B-7.27B-14.36B-13.08B
Financing Cash Flow2.27B1.87B83.31M6.39B2.01B-187.26M412.71M2.29B-2.05B-3.77B-1.39B-1.50B-1.55B-34.96M-1.63B-133.48M-4.08B-201.90M2.01B250.03M426.51M-4.85B-7.50B-2.78B4.61B
Capital Expenditure5.28B1.97B3.56B10.42B5.88B9.19B8.45B8.51B2.90B4.79B4.62B3.94B4.98B8.43B7.14B9.23B5.29B8.70B11.65B11.00B14.00B10.48B7.73B14.86B32.36B
Free Cash Flow------854.26M-546.71M-104.33M2.71B4.10B2.23B3.30B1.48B-1.53B1.15B-876.35M3.79B-276.75M-814.52M1.40B-276.87M8.55B6.53B3.61B-19.21B
Dividends Paid-----795.71M1.29B-122.42M-1.40B778.40M1.31B1.55B2.15B1.39B2.11B2.20B1.65B2.20B2.45B3.67B4.28B3.91B4.89B
FCF to OCF------10.24%-6.92%-1.24%48.32%46.14%32.51%45.59%22.86%-22.12%13.85%-10.49%41.72%-3.28%-7.52%11.31%-2.02%44.95%45.78%19.56%-146.07%
Dividend Paid to FCF------93.15%-235.59%-4.51%-62.89%23.60%88.64%-101.55%186.98%-159.15%55.68%-794.32%-202.66%156.88%-883.28%42.89%65.55%108.27%-25.46%

Earnings

Report DateJun 2, 2004Sep 1, 2004Oct 28, 2004Apr 26, 2005Aug 17, 2005Jan 24, 2006Apr 24, 2006Aug 6, 2006Oct 27, 2006Apr 26, 2007Oct 24, 2007Mar 21, 2008Apr 21, 2008Aug 15, 2008Oct 20, 2008Jan 28, 2009Apr 29, 2009Sep 2, 2009Oct 28, 2009Jan 27, 2010Apr 15, 2010Jul 15, 2010Oct 28, 2010Jan 26, 2011Apr 6, 2011Aug 16, 2011Oct 24, 2011Mar 19, 2012Apr 23, 2012Aug 29, 2012Oct 23, 2012Mar 14, 2013Apr 22, 2013Aug 12, 2013Nov 6, 2013Mar 31, 2014Apr 21, 2014Sep 3, 2014Oct 21, 2014Mar 24, 2015Apr 28, 2015Aug 12, 2015Oct 29, 2015Mar 2, 2016May 12, 2016Jul 28, 2016Oct 26, 2016Mar 20, 2017May 11, 2017Aug 10, 2017Nov 9, 2017Mar 16, 2018May 14, 2018Aug 10, 2018Nov 6, 2018Mar 14, 2019May 3, 2019Aug 14, 2019Nov 8, 2019Mar 13, 2020May 8, 2020Aug 7, 2020Oct 30, 2020Mar 12, 2021May 13, 2021Aug 3, 2021Nov 1, 2021Mar 3, 2022May 6, 2022Aug 10, 2022Nov 8, 2022Mar 2, 2023May 10, 2023Aug 9, 2023Nov 8, 2023Feb 23, 2024May 3, 2024Aug 12, 2024Nov 11, 2024Feb 25, 2025May 9, 2025Aug 11, 2025Nov 10, 2025Mar 9, 2026May 8, 2026Aug 10, 2026Nov 6, 2026
EPS Estimate--0.68-0.150.690.520.700.530.380.630.58-0.36---0.49-0.06-0.270.380.45-0.320.23-0.06--0.460.34-0.450.510.33--0.600.540.440.540.610.410.480.600.720.710.460.550.630.780.310.590.600.480.310.430.760.840.670.840.780.590.750.741.031.191.151.531.141.060.931.110.991.211.071.332.782.482.621.691.721.811.942.052.19
EPS Actual0.610.740.860.010.150.770.610.640.390.180.580.620.260.390.30-0.64-0.94-0.190.150.190.220.420.480.300.270.060.090.070.110.330.480.320.300.460.400.300.360.650.660.430.480.530.430.400.490.700.700.520.440.460.510.380.270.290.510.360.300.470.810.820.700.840.740.560.890.671.181.271.471.551.151.230.921.201.201.291.071.481.921.563.511.691.781.751.862.04-
Surprise--26.47%-0.00%11.59%17.31%-8.57%-26.42%-52.63%-7.94%6.90%-8.33%---91.84%-150.00%--18.52%10.53%6.67%--15.63%-73.91%-16.67%--4.35%-5.88%-2.22%-21.57%-9.09%--10.00%-20.37%9.09%-1.85%-29.51%-2.44%2.08%16.67%-2.78%-26.76%-4.35%-16.36%-19.05%-51.28%-12.90%-50.85%-15.00%-25.00%-3.23%9.30%6.58%-2.38%4.48%0.00%-5.13%-5.08%18.67%-9.46%14.56%6.72%27.83%1.31%0.88%16.04%-1.08%8.11%21.21%6.61%0.00%11.28%-30.94%-37.10%33.97%0.00%3.49%-3.31%-4.12%-0.49%-
Timing--After-hours-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-market--Pre-market-Pre-market-After-hoursAfter-hoursPre-market-Pre-marketAfter-hours-After-hours--After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours--After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap380.03B
Enterprise Value419.16B
Trailing P/E40.83
Forward P/E12.50
PEG Ratio0.84
Price / Sales9.38
Price / Book6.23
EPS7.25
Book Value48.81
Revenue (TTM)40.59B
Gross Profit (TTM)15.55B
EBITDA19.54B
Profit Margin22.98%
Operating Margin25.38%
Return on Equity17.50%
Return on Assets6.44%
Shares Outstanding1.28B
Shares Float1.14B
Beta1.03
Dividend Yield0.34%
Dividend Rate1.00
Payout Ratio13.46%

Dividends

20261×
1.00Jul 28, 2026
20251×
3.81Jul 10, 2025
20241×
3.05Jul 16, 2024
20231×
3.33Jul 13, 2023
20221×
2.86Jul 21, 2022
20211×
1.90Aug 19, 2021
20201×
1.71Jul 13, 2020
20191×
1.29Jul 18, 2019
20181×
1.71Jul 18, 2018
20171×
1.33Jul 4, 2017
20161×
0.95Aug 12, 2016
20151×
1.71Jul 15, 2015
20141×
1.24Jul 10, 2014
20131×
1.05Jul 11, 2013
20121×
0.19Jul 17, 2012
20111×
1.05Jul 15, 2011
20091×
0.10Jul 20, 2009
20081×
0.57Jul 18, 2008
20071×
0.82Jul 26, 2007
20061×
0.54Jul 31, 2006
20051×
0.57Jul 19, 2005
20041×
0.10Jul 14, 2004

Stock Splits

  • Jul 28, 20261050:1000
  • Jul 20, 20091.0025:1
  • Jul 18, 2008105:100
  • Jul 26, 2007109.99:100
  • Jul 31, 2006107.08:100
  • Jul 19, 2005114.76:100
  • Jul 14, 2004107.23:100
  • May 25, 2001160:100