YOLFTbeta
24

C Sun Manufacturing Ltd

2467 · TW · Industrials / Specialty Industrial Machinery

307.00TWD+2.50 (+0.82%)

Price History

Full chart

Market Stats

Previous Close304.50
Open315.00
Day Range304.50 – 324.00
52-Week Range168.00 – 692.00
Volume1.35M
Market Cap85.79B
P/E (TTM)107.10
Forward P/E12.56
EPS5.07
Dividend Yield1.02%
Beta0.65
50-Day Avg544.54
200-Day Avg464.04

About

C Sun Mfg Ltd., together with its subsidiaries, provides various processing equipment in Taiwan, China, and internationally. It offers printed circuit board processing equipment, including exposure systems, preheaters, laminators/coaters, Mylar peelers, and other equipment; touch panel processing equipment; semiconductor processing equipment, such as plasma equipment, and peelers and laminators; and equipment for shoes, paintings, and consumables. The company also provides equipment for electronics, liquid crystal displays, textiles, plastics, rubber, printing, chemicals, and aerospace; industrial box and tunnel ovens, UV drying and exposure equipment, automatic equipment, and plasma cleaning equipment; hot air oven; stabilizer oven; and automated priming machine products. It serves customers in industries such as electronics, semiconductors, liquid crystal displays, printed circuit boards, textiles, plastics, rubber, printing, chemicals, and aerospace. The company distributes its products to approximately 20 countries, including Japan, the United States, South Korea, Singapore, Malaysia, Vietnam, Thailand, and India. C Sun Mfg Ltd. was founded in 1966 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Maosheng Liang
  • Employees0
  • HeadquartersNo. 266, Wenhua 2nd Road, New Taipei City, Taiwan, Taiwan
  • Websitehttps://www.csun.com.tw

Leadership

  • Mr. Maosheng LiangChairman, CEO & GM · b. 1947
  • Mr. Mao-Chung LiangDeputy CEO & Vice Chairman of the Board · b. 1952
  • Qiong-Yao ZhangChief of Finance
  • Qiuyan LaiChief Accountant
  • Mr. Ching-Wen LaiSenior Vice General Manager
  • Mr. Yu Wen LiangGeneral Manager
  • Mr. Hung Wang ChienDeputy General Manager

Financials

Income Statement

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.33B1.90B1.98B2.66B2.87B3.01B1.97B3.68B4.39B3.65B3.44B3.74B3.36B3.88B5.00B5.70B4.44B4.09B5.72B5.37B3.63B4.82B6.10B
Growth (%)-+42.90%+4.67%+33.94%+7.96%+5.04%-34.77%+87.41%+19.30%-16.88%-5.89%+8.81%-10.10%+15.53%+28.77%+13.94%-22.13%-7.94%+40.08%-6.23%-32.44%+32.89%+26.65%
Cost of Revenue844.42M1.13B1.19B1.64B1.77B1.93B1.31B2.50B2.95B2.38B2.31B2.49B2.62B2.72B3.34B3.90B3.17B2.54B3.78B3.46B2.12B2.84B3.46B
Gross Profit------652.86M1.19B1.44B1.27B1.13B1.25B743.98M1.16B1.66B1.80B1.27B1.55B1.94B1.91B1.51B1.98B2.64B
Gross Margin------33.22%32.27%32.80%34.82%32.77%33.43%22.12%29.92%33.14%31.54%28.58%37.87%33.93%35.55%41.54%41.16%43.32%
Operating Expense------560.60M734.02M947.28M981.45M955.83M1.04B968.10M950.57M1.09B1.10B791.98M831.65M1.06B902.59M1.10B1.34B1.76B
Operating Income72.13M295.66M250.08M327.40M205.23M186.56M92.26M454.51M493.94M290.37M170.61M212.92M-224.11M211.74M566.82M697.35M476.32M715.66M886.69M1.01B402.66M639.03M883.24M
Operating Margin5.44%15.60%12.61%12.32%7.15%6.19%4.69%12.34%11.24%7.95%4.96%5.69%-6.66%5.45%11.33%12.23%10.73%17.52%15.49%18.73%11.11%13.26%14.47%
EBITDA------193.87M545.25M589.93M420.65M492.40M418.67M-486.62M304.51M603.65M877.80M578.81M817.14M970.50M1.07B696.43M989.83M953.99M
EBITDA Margin------9.86%14.80%13.42%11.52%14.32%11.19%-14.47%7.84%12.07%15.40%13.04%20.00%16.96%19.98%19.21%20.54%15.63%
Net Income57.35M196.32M235.02M356.36M252.41M184.27M125.69M423.85M395.51M264.16M285.79M243.19M-495.89M210.00M402.99M556.39M312.39M438.77M660.29M718.97M486.32M719.16M830.56M
Net Income Margin4.32%10.36%11.85%13.41%8.80%6.11%6.39%11.51%9.00%7.23%8.31%6.50%-14.75%5.41%8.06%9.76%7.04%10.74%11.54%13.40%13.41%14.93%13.61%
R&D117.16M115.91M146.87M223.96M262.15M263.57M176.34M193.69M224.35M244.28M279.14M272.75M226.00M227.94M248.69M279.64M245.05M258.18M323.42M323.51M337.89M362.18M542.58M
R&D as % of Total Revenue8.83%6.12%7.40%8.43%9.14%8.75%8.97%5.26%5.11%6.69%8.12%7.29%6.72%5.87%4.97%4.91%5.52%6.32%5.65%6.03%9.32%7.52%8.89%
Interest Expense00000012.74M3.42M8.07M19.18M17.88M21.36M28.41M30.89M25.40M32.31M37.10M17.51M16.54M31.14M33.71M52.21M67.24M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.65%0.09%0.18%0.52%0.52%0.57%0.84%0.80%0.51%0.57%0.84%0.43%0.29%0.58%0.93%1.08%1.10%

Balance Sheet

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.69B1.87B2.20B2.83B3.33B3.71B3.63B4.17B4.85B5.13B5.48B6.11B5.58B5.42B5.92B6.51B6.41B6.75B7.34B8.19B8.00B10.77B15.31B
Total Liabilities500.15M508.49M577.86M938.06M1.19B1.60B1.37B1.64B2.11B2.39B2.63B3.12B3.50B3.37B3.54B3.79B3.76B4.07B4.29B4.71B4.59B5.52B8.32B
Total Equity1.19B1.36B1.62B1.90B2.14B2.11B2.26B2.54B2.67B2.64B2.80B2.88B2.19B1.98B2.29B2.60B2.51B2.51B2.83B3.19B3.09B4.86B6.54B
Cash89.01M159.10M273.52M177.74M240.33M421.39M573.25M429.50M385.70M516.49M786.83M555.71M825.35M971.08M817.88M958.39M1.11B1.62B1.06B1.37B1.43B1.93B1.86B
Total Debt------456.04M466.21M942.71M1.24B1.13B1.60B1.98B1.58B1.64B1.66B1.59B1.08B1.56B1.82B2.22B2.61B3.93B
Net Debt-------117.21M36.71M557.01M721.98M343.80M1.04B1.16B607.88M820.18M698.67M486.71M-537.25M500.10M448.85M788.05M683.89M2.06B

Cash Flow

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-318.31M186.66M201.82M138.67M19.61M605.55M252.83M-196.80M544.76M264.75M79.42M427.35M864.43M71.42M513.24M405.37M1.45B388.55M611.97M988.09M873.95M1.08B
Investing Cash Flow3.27M-24.08M-77.02M--244.20M-70.35M-256.55M-565.19M262.31M-372.03M-300.07M100.00M-238.64M-67.96M-87.81M-55.13M-753.15M-143.77M-460.45M-313.37M-1.92B
Financing Cash Flow---156.49M-188.46M-189.01M-269.12M300.15M97.26M-197.80M-6.13M191.50M-685.62M53.66M-257.58M-107.60M-901.35M-198.23M-175.21M-622.75M-135.81M826.39M
Capital Expenditure22.84M28.51M17.69M203.46M67.99M37.12M17.02M34.23M300.18M271.44M116.62M56.31M221.58M91.87M31.82M25.46M65.70M21.19M140.80M95.53M29.37M333.63M1.88B
Free Cash Flow------588.53M218.60M-496.98M273.32M148.13M23.11M205.76M772.56M39.61M487.77M339.67M1.43B247.75M516.44M958.72M540.33M-799.47M
Dividends Paid30.60M-73.73M97.68M222.72M162.41M34.95M184.02M317.03M285.68M238.12M238.12M206.37M74.61M74.61M223.81M373.01M373.01M373.01M456.57M564.32M449.23M754.57M
FCF to OCF------97.19%86.46%252.53%50.17%55.95%29.10%48.15%89.37%55.46%95.04%83.79%98.54%63.76%84.39%97.03%61.83%-73.75%
Dividend Paid to FCF------5.94%84.18%-63.79%104.52%160.75%1030.14%100.29%9.66%188.36%45.88%109.82%26.04%150.56%88.41%58.86%83.14%-94.38%

Earnings

Report DateApr 30, 2007Oct 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Jul 15, 2010Oct 15, 2010Jan 15, 2011May 13, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 15, 2012Aug 31, 2012Nov 28, 2012Mar 29, 2013May 29, 2013Aug 14, 2013Nov 14, 2013Feb 20, 2014May 14, 2014Aug 13, 2014Nov 13, 2014Feb 25, 2015May 15, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Oct 28, 2016May 15, 2017Jul 31, 2017Oct 31, 2017Mar 30, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Mar 28, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 15, 2023May 31, 2023Aug 9, 2023Feb 25, 2025May 7, 2025Aug 5, 2025Nov 7, 2025Feb 25, 2026May 8, 2026Aug 7, 2026
EPS Estimate0.810.65---------0.430.950.780.381.23--0.240.60-0.72-0.300.210.410.300.520.330.240.26--------------------------------1.381.751.831.961.602.854.02
EPS Actual0.840.520.020.450.390.390.020.270.100.420.450.650.880.590.380.890.720.400.220.460.530.360.650.520.260.270.300.480.310.35-0.180.310.00-3.100.300.290.400.260.840.810.630.570.921.021.000.550.630.530.280.530.540.830.890.961.190.991.071.001.231.440.870.830.491.301.001.371.401.712.004.02
Surprise3.70%-20.00%---------51.16%-7.37%-24.36%0.00%-27.64%---8.33%-23.33%--50.00%-73.33%23.81%-34.15%0.00%-7.69%-6.06%48.05%-169.23%---------------------------------5.80%-42.86%-25.14%-28.57%6.88%-29.82%0.00%
TimingPre-marketPre-market---------After-hoursAfter-hoursAfter-hours-Pre-market--After-hoursAfter-hours-After-hours-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-market-----Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours------------------After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap85.79B
Enterprise Value83.54B
Trailing P/E107.10
Forward P/E12.56
PEG Ratio0.00
Price / Sales10.30
Price / Book5.21
EPS5.07
Book Value100.35
Revenue (TTM)8.33B
Gross Profit (TTM)3.93B
EBITDA1.82B
Profit Margin18.97%
Operating Margin27.43%
Return on Equity15.99%
Return on Assets5.38%
Shares Outstanding158.00M
Shares Float87.81M
Beta0.65
Dividend Yield1.02%
Dividend Rate5.50
Payout Ratio98.43%

Dividends

20231×
3.60Jun 7, 2023
20221×
3.00Jul 7, 2022
20211×
2.44Aug 3, 2021
20201×
2.38Jun 8, 2020
20191×
2.38Jul 9, 2019
20181×
1.43Jun 15, 2018
20171×
0.48Jun 23, 2017
20151×
1.24Jul 9, 2015
20141×
1.43Jul 8, 2014
20131×
0.29Jul 12, 2013
20121×
1.72Jun 22, 2012
20111×
1.94Jul 14, 2011
20101×
1.18Sep 15, 2010
20091×
0.24Aug 3, 2009
20081×
1.14Sep 8, 2008
20071×
1.55Aug 21, 2007
20061×
0.81Jul 26, 2006
20051×
0.61Oct 4, 2005
20031×
0.26Aug 7, 2003

Stock Splits

  • Jul 7, 2022103:100
  • Aug 3, 20211066:1045
  • Aug 3, 2009684:667
  • Sep 8, 20081986:1927
  • Aug 21, 20072062:1973
  • Jul 26, 20062172:1961
  • Oct 4, 2005496:457
  • Aug 30, 200411:10
  • Aug 7, 200353:50
  • Jul 12, 2002955:762
  • Jun 18, 20011121:887
  • Jun 16, 20001207:913