Pan Jit International Inc

2481 · TW · Technology / Semiconductor Equipment & Materials

122.50TWD+3.00 (+2.51%)

Price History

Full chart

Market Stats

Previous Close119.50

Open123.00

Day Range121.00 – 126.50

52-Week Range66.58 – 232.50

Volume4.97M

Market Cap67.83B

P/E (TTM)47.33

Forward P/E86.21

EPS3.75

Dividend Yield1.05%

Beta1.59

50-Day Avg147.83

200-Day Avg123.72

About

PANJIT International Inc. manufactures, processes, assembles, imports, and exports semiconductors in Taiwan, Asia, the Americas, Europe, and internationally. It manufactures and sells wafers, power components, and control modules. The company also engages in the research and development, design, manufacture, and technology consultation of power management ICs, field effect transistors, and fast recovery diodes; and sale of solar electricity. In addition, it offers MOSFET and Schottky products, SiC devices, signal chain and motor control ICs, temperature sensors, IGBTs, diode rectifiers, protection devices, bipolar junction transistors, bridges, and package technology. Its products are used in automotive, power supply, industrial, computing, consumer, and communication applications. The company was incorporated in 1986 and is headquartered in Kaohsiung, Taiwan.

Company Details

SectorTechnology
IndustrySemiconductor Equipment & Materials
CEOMr. Ming-Ching Fang
Employees0
HeadquartersNo.24, Gangshan North Road, Kaohsiung, Taiwan, 820115, Taiwan
Websitehttps://www.panjit.com.tw

Leadership

Mr. Ming-Ching FangChairman & President
Ms. Ying-Hsiu ShenChief Financial Officer
Mr. Tso-Ming ChenChief Operating Officer
Mr. Bai-Cheng XieChief Accounting Officer & Head of Corporate Governance
Xi LinVice President
Yunyong LuDeputy General Manager

Financials

Income Statement

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.43B	3.73B	4.38B	4.92B	6.33B	7.78B	13.45B	10.32B	19.76B	15.21B	12.74B	13.67B	17.33B	14.99B	12.87B	11.89B	11.37B	9.14B	10.49B	13.86B	13.23B	12.71B	12.54B	13.09B
Growth (%)	-	+53.46%	+17.58%	+12.18%	+28.86%	+22.75%	+72.92%	-23.26%	+91.54%	-23.04%	-16.27%	+7.31%	+26.81%	-13.53%	-14.13%	-7.57%	-4.44%	-19.56%	+14.68%	+32.20%	-4.57%	-3.94%	-1.35%	+4.45%
Cost of Revenue	1.56B	2.26B	3.30B	4.02B	4.77B	6.11B	11.35B	8.46B	16.10B	13.47B	11.52B	11.94B	14.17B	11.98B	10.27B	9.24B	8.83B	7.22B	8.04B	9.47B	9.23B	9.50B	8.94B	9.00B
Gross Profit	-	-	1.08B	895.09M	1.57B	1.67B	2.09B	1.86B	3.67B	1.74B	1.21B	1.73B	3.16B	3.01B	2.60B	2.66B	2.54B	1.92B	2.45B	4.40B	4.00B	3.21B	3.60B	4.09B
Gross Margin	-	-	24.71%	18.21%	24.73%	21.42%	15.55%	17.99%	18.56%	11.44%	9.52%	12.66%	18.22%	20.08%	20.18%	22.35%	22.33%	21.02%	23.34%	31.71%	30.21%	25.25%	28.69%	31.26%
Operating Expense	-	-	523.89M	688.64M	821.05M	915.88M	1.34B	1.57B	2.11B	3.20B	1.97B	1.90B	2.22B	2.23B	1.81B	1.72B	1.56B	1.30B	1.45B	2.11B	2.37B	2.37B	2.78B	2.98B
Operating Income	300.63M	596.74M	558.99M	206.45M	745.31M	749.36M	749.59M	283.98M	1.56B	-1.46B	-754.87M	-170.06M	937.09M	783.27M	785.50M	943.03M	976.30M	617.68M	992.08M	2.29B	1.62B	833.73M	819.82M	1.11B
Operating Margin	12.38%	16.01%	12.76%	4.20%	11.77%	9.64%	5.57%	2.75%	7.91%	-9.62%	-5.93%	-1.24%	5.41%	5.23%	6.10%	7.93%	8.59%	6.76%	9.46%	16.50%	12.26%	6.56%	6.54%	8.49%
EBITDA	-	-	796.72M	873.60M	1.29B	1.60B	1.75B	1.19B	2.77B	37.66M	657.37M	1.16B	2.33B	2.51B	2.38B	1.42B	2.08B	1.54B	1.80B	3.28B	3.00B	2.27B	2.36B	2.12B
EBITDA Margin	-	-	18.18%	17.77%	20.29%	20.57%	13.05%	11.57%	14.03%	0.25%	5.16%	8.47%	13.42%	16.73%	18.46%	11.95%	18.29%	16.83%	17.17%	23.69%	22.69%	17.83%	18.80%	16.21%
Net Income	174.06M	344.91M	250.47M	5.57M	328.02M	392.43M	174.98M	70.47M	1.13B	-535.76M	-650.72M	-268.34M	107.12M	459.08M	605.24M	-339.29M	891.74M	530.21M	897.43M	1.93B	1.76B	820.78M	918.52M	1.19B
Net Income Margin	7.17%	9.25%	5.72%	0.11%	5.18%	5.05%	1.30%	0.68%	5.71%	-3.52%	-5.11%	-1.96%	0.62%	3.06%	4.70%	-2.85%	7.85%	5.80%	8.56%	13.90%	13.29%	6.46%	7.33%	9.10%
R&D	85.45M	118.09M	138.18M	158.58M	139.28M	170.21M	220.17M	298.13M	308.96M	358.10M	357.45M	261.36M	438.32M	501.13M	416.68M	372.56M	320.22M	291.67M	348.05M	422.58M	719.21M	832.67M	972.12M	975.13M
R&D as % of Total Revenue	3.52%	3.17%	3.15%	3.23%	2.20%	2.19%	1.64%	2.89%	1.56%	2.35%	2.81%	1.91%	2.53%	3.34%	3.24%	3.13%	2.82%	3.19%	3.32%	3.05%	5.44%	6.55%	7.75%	7.45%
Interest Expense	0	0	139.86M	193.94M	219.62M	225.92M	317.55M	197.80M	200.58M	223.43M	329.67M	402.16M	467.14M	290.78M	211.09M	145.98M	141.20M	84.61M	80.75M	96.68M	138.09M	202.80M	226.78M	224.29M
Interest Expense % of Total Revenue	0.00%	0.00%	3.19%	3.95%	3.47%	2.91%	2.36%	1.92%	1.01%	1.47%	2.59%	2.94%	2.70%	1.94%	1.64%	1.23%	1.24%	0.93%	0.77%	0.70%	1.04%	1.60%	1.81%	1.71%

Balance Sheet

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	5.35B	7.57B	9.57B	9.67B	10.37B	13.53B	15.70B	15.35B	20.77B	24.41B	23.17B	23.67B	25.09B	20.76B	20.00B	19.74B	15.75B	15.42B	17.76B	26.65B	29.17B	28.68B	28.74B	29.52B
Total Liabilities	3.18B	4.60B	6.37B	6.27B	6.26B	7.53B	9.12B	8.40B	11.51B	14.84B	14.87B	15.71B	15.72B	12.91B	11.79B	12.51B	9.07B	9.05B	10.51B	13.54B	14.26B	14.05B	13.22B	13.39B
Total Equity	2.17B	2.85B	3.10B	3.17B	3.84B	5.25B	5.58B	5.62B	7.84B	7.51B	6.71B	6.73B	7.18B	6.89B	6.75B	6.00B	6.52B	6.25B	7.10B	12.90B	13.62B	13.25B	14.12B	14.67B
Cash	262.61M	355.11M	497.93M	490.94M	556.27M	979.76M	2.48B	1.89B	1.39B	2.38B	1.71B	1.17B	962.34M	956.67M	875.03M	959.27M	1.56B	1.13B	1.95B	3.41B	3.03B	3.08B	2.36B	2.13B
Total Debt	-	-	4.94B	5.23B	4.61B	5.37B	7.26B	5.96B	7.70B	10.91B	11.32B	11.63B	10.80B	8.94B	7.48B	8.36B	5.74B	6.34B	7.34B	8.96B	10.26B	10.51B	9.85B	9.59B
Net Debt	-	-	4.44B	4.74B	4.05B	4.40B	4.79B	4.07B	6.31B	8.54B	9.61B	10.46B	9.84B	7.98B	6.60B	7.40B	4.18B	5.21B	5.39B	5.55B	7.23B	7.43B	7.49B	7.46B

Cash Flow

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	241.77M	371.25M	71.31M	431.31M	868.06M	366.62M	1.35B	1.50B	-690.38M	-771.30M	3.24B	1.32B	1.78B	1.86B	2.58B	2.14B	1.84B	741.97M	1.78B	1.04B	1.78B	2.05B	1.31B	2.71B
Investing Cash Flow	-	-	-1.38B	-941.83M	-495.35M	-1.94B	-2.53B	-1.01B	-2.85B	-2.89B	-2.25B	-1.61B	-1.42B	-813.29M	-929.70M	-1.58B	-906.13M	-592.60M	-1.27B	-4.26B	-2.18B	-749.55M	-1.02B	-735.41M
Financing Cash Flow	665.46M	1.34B	1.43B	316.21M	-321.63M	1.97B	2.27B	-902.93M	3.06B	4.90B	-1.61B	-337.86M	-741.99M	-690.24M	-1.46B	62.75M	-445.96M	-466.70M	510.07M	4.78B	-210.05M	-1.25B	-1.26B	-839.98M
Capital Expenditure	684.18M	1.31B	1.47B	1.32B	696.95M	1.49B	1.35B	1.79B	3.71B	2.85B	1.38B	1.43B	1.70B	987.35M	1.11B	1.40B	1.11B	509.12M	1.48B	2.62B	1.98B	1.06B	518.99M	411.40M
Free Cash Flow	-	-	-1.40B	-888.56M	171.11M	-1.13B	-1.80M	-291.51M	-4.40B	-3.62B	1.85B	-106.20M	85.46M	874.66M	1.47B	733.43M	724.22M	232.84M	297.72M	-1.59B	-194.63M	985.34M	786.81M	2.30B
Dividends Paid	-	33.50M	53.03M	32.70M	-	109.72M	52.20M	124.38M	-	446.14M	11.30M	6.61M	25.84M	95.66M	341.35M	235.83M	12.43M	184.90M	349.46M	498.17M	1.15B	1.15B	458.54M	534.96M
FCF to OCF	-	-	-1965.69%	-206.01%	19.71%	-306.89%	-0.13%	-19.46%	636.71%	469.46%	57.25%	-8.05%	4.80%	46.97%	56.83%	34.30%	39.46%	31.38%	16.76%	-152.91%	-10.93%	48.17%	60.25%	84.84%
Dividend Paid to FCF	-	-	-3.78%	-3.68%	-	-9.75%	-2900.00%	-42.67%	-	-12.32%	0.61%	-6.23%	30.23%	10.94%	23.27%	32.15%	1.72%	79.41%	117.38%	-31.43%	-588.97%	116.34%	58.28%	23.24%

Earnings

Report Date	Oct 30, 2007	Mar 31, 2008	Jun 30, 2008	Sep 30, 2008	Dec 31, 2008	Mar 31, 2009	Jun 30, 2009	Sep 30, 2009	Dec 31, 2009	Jun 2, 2010	Jul 15, 2010	Dec 1, 2010	Mar 2, 2011	Apr 29, 2011	Aug 31, 2011	Oct 28, 2011	Mar 29, 2012	May 30, 2012	Aug 29, 2012	Nov 28, 2012	Feb 27, 2013	May 29, 2013	Aug 28, 2013	Nov 13, 2013	Feb 26, 2014	May 14, 2014	Aug 13, 2014	Nov 13, 2014	Mar 27, 2015	Jun 3, 2015	Sep 2, 2015	Dec 2, 2015	Mar 29, 2016	May 12, 2016	Aug 11, 2016	Nov 14, 2016	Mar 24, 2017	May 12, 2017	Aug 14, 2017	Nov 10, 2017	Mar 27, 2018	May 14, 2018	Aug 8, 2018	Nov 8, 2018	Mar 26, 2019	May 13, 2019	Aug 13, 2019	Nov 12, 2019	Mar 30, 2020	May 13, 2020	Aug 12, 2020	Nov 12, 2020	Mar 28, 2021	May 11, 2021	Aug 12, 2021	Nov 11, 2021	Mar 25, 2022	May 12, 2022	Aug 10, 2022	Nov 11, 2022	Mar 10, 2023	May 9, 2023	Aug 8, 2023	Nov 9, 2023	Mar 13, 2024	Aug 13, 2024	Nov 11, 2024	May 14, 2025	Aug 12, 2025	Nov 11, 2025	Mar 12, 2026	May 13, 2026	Aug 13, 2026
EPS Estimate	0.83	-	-	-	-	-	-	-	-	-	1.82	-	-	0.98	-	1.43	1.50	-	-	-	-	-	-	-0.21	-	-0.22	1.20	0.18	0.18	-	-	-	0.29	-	-	-	-	-	-	-	-3.19	0.67	0.89	1.10	1.11	0.34	0.56	0.80	-	-	0.79	0.67	0.66	0.90	1.44	1.76	1.54	1.41	1.48	1.56	1.61	1.60	1.73	1.77	1.88	0.67	0.76	0.60	0.69	0.73	0.68	0.99	1.21
EPS Actual	0.59	0.11	0.47	0.65	-0.53	-0.57	-0.04	0.30	0.56	0.57	0.96	1.52	0.53	0.69	0.17	0.02	0.44	-0.45	-0.24	-0.30	-0.95	-0.28	-0.23	0.04	-0.35	0.20	0.04	0.26	-0.19	0.19	0.20	0.52	0.41	0.54	0.41	0.43	0.43	0.38	0.61	0.82	-2.83	0.67	0.78	0.70	0.52	0.41	0.38	0.31	0.48	0.31	0.88	0.84	0.66	0.88	1.69	1.87	1.21	1.59	1.49	1.11	0.39	0.34	0.79	0.64	0.38	0.74	0.66	0.72	0.66	0.79	0.94	0.75	1.28
Surprise	-28.92%	-	-	-	-	-	-	-	-	-	-47.25%	-	-	-29.59%	-	-98.60%	-70.67%	-	-	-	-	-	-	119.05%	-	190.91%	-96.67%	44.44%	-205.56%	-	-	-	41.38%	-	-	-	-	-	-	-	11.29%	0.00%	-12.36%	-36.36%	-53.15%	20.59%	-32.14%	-61.25%	-	-	11.39%	25.37%	0.00%	-2.22%	17.36%	6.25%	-21.43%	12.77%	0.68%	-28.85%	-75.78%	-78.75%	-54.34%	-63.84%	-79.79%	10.45%	-13.16%	20.00%	-4.35%	8.22%	38.24%	-24.24%	5.79%
Timing	Pre-market	-	-	-	-	-	-	-	-	-	After-hours	-	-	After-hours	-	After-hours	After-hours	-	-	-	-	-	-	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	-	-	-	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	-	After-hours	After-hours	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market

Key Statistics & Ratios

Market Cap67.83B

Enterprise Value70.68B

Trailing P/E47.33

Forward P/E86.21

PEG Ratio0.41

Price / Sales4.85

Price / Book4.39

EPS3.75

Book Value39.41

Revenue (TTM)14.00B

Gross Profit (TTM)4.55B

EBITDA2.09B

Profit Margin10.28%

Operating Margin11.74%

Return on Equity10.43%

Return on Assets2.58%

Shares Outstanding382.11M

Shares Float289.47M

Beta1.59

Dividend Yield1.05%

Dividend Rate1.80

Payout Ratio47.87%

Dividends

20261×

1.80Apr 16, 2026

20251×

1.40Jul 10, 2025

20241×

1.20Aug 2, 2024

20231×

3.00Jul 28, 2023

20221×

3.00Jul 5, 2022

20211×

1.50Aug 5, 2021

20201×

1.05Jul 16, 2020

20192×

1.00Sep 16, 20190.56Jul 4, 2019

20171×

0.67Jul 26, 2017

20161×

1.00Jul 15, 2016

20151×

0.22Aug 6, 2015

20111×

1.33Aug 10, 2011

20091×

0.44Aug 3, 2009

20081×

0.22Aug 5, 2008

20071×

0.42Aug 1, 2007

20051×

0.16Aug 8, 2005

20041×

0.19Jul 12, 2004

20031×

0.18Aug 21, 2003

20011×

0.17Sep 20, 2001

Stock Splits

Sep 16, 2019900:1000
Aug 5, 2008113.036:100
Aug 1, 2007106.872:100
Aug 8, 2005110.123:100
Jul 12, 2004112.124:100
Aug 21, 2003106.155:100
Jul 25, 2002115:100
Sep 20, 2001130:100
May 22, 2000130:100