YOLFTbeta
Siward Crystal Technology Co Ltd

Siward Crystal Technology Co Ltd

2484 · TW · Technology / Electronic Components

62.20TWD+0.60 (+0.97%)

Price History

Full chart

Market Stats

Previous Close61.60
Open63.10
Day Range61.40 – 64.50
52-Week Range19.60 – 102.00
Volume3.16M
Market Cap13.49B
P/E (TTM)60.86
Forward P/E17.48
EPS1.39
Dividend Yield0.90%
Beta1.29
50-Day Avg71.35
200-Day Avg49.10

About

Siward Crystal Technology Co., Ltd, together with its subsidiaries, provides crystal and oscillator solutions in Taiwan, Mainland China, Hong Kong, Japan, Europe, and internationally. The company's products include quartz crystal passive components, tuning fork crystals, thermistor crystals (built-in thermal-sensitive crystals), and active components crystal oscillators, differential crystal oscillators, voltage-controlled crystal oscillators, and temperature compensation and voltage control temperature compensation crystal oscillators. Its products are used in networking communication, mobile, PC/NB, consumers electronics, IoT, wearable, GPS, 5G telecommunication, and automotive applications. The company was founded in 1988 and is headquartered in Taichung, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Yin Tang Tseng
  • Employees704
  • HeadquartersNo. 1-1, Zhongshan Road, Taichung, Taiwan, 427018, Taiwan
  • Websitehttps://www.siward.com

Leadership

  • Mr. Yin Tang TsengCSO & Chairman of the Board · b. 1948
  • Mr. Jung Meng TsengPresident, GM & Director
  • Ling-Ling HuangCFO, Chief Corporate Governance Officer & Accounting Supervisor
  • Chih Yun KuAssistant VP, Product Controller, Supervisor & Director
  • Ping Feng LiuVP & Director
  • Ya-Ping WuChief Internal Auditor

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue704.50M1.13B1.67B1.98B1.99B2.15B2.29B1.86B2.63B2.49B2.30B2.48B2.73B2.79B2.98B3.26B2.69B2.30B2.59B3.23B3.26B2.36B2.19B2.41B
Growth (%)-+60.47%+47.81%+18.79%+0.41%+8.09%+6.50%-18.75%+41.15%-5.29%-7.71%+8.01%+9.83%+2.39%+6.58%+9.44%-17.39%-14.61%+12.72%+24.52%+1.16%-27.83%-7.04%+10.07%
Cost of Revenue557.08M681.53M1.09B1.23B1.19B1.39B1.48B1.61B2.11B2.13B2.03B2.03B2.15B2.19B2.37B2.71B2.11B1.84B2.06B2.30B2.01B1.71B1.76B2.03B
Gross Profit-------255.10M521.83M366.86M269.34M450.65M573.73M605.49M604.99M544.51M577.20M461.73M532.34M923.42M1.25B646.36M428.93M375.46M
Gross Margin-------13.68%19.83%14.72%11.71%18.14%21.03%21.67%20.32%16.71%21.44%20.09%20.55%28.62%38.32%27.44%19.59%15.58%
Operating Expense-------367.18M400.78M425.05M344.83M342.05M327.80M345.88M336.74M341.72M359.71M288.13M309.74M349.74M227.62M365.82M342.27M296.14M
Operating Income-12.45M165.53M220.79M262.31M205.32M103.75M-112.07M121.05M-58.19M-75.48M108.61M245.92M259.61M268.25M202.78M217.49M173.60M222.61M573.68M1.02B280.54M86.65M79.33M
Operating Margin-1.10%9.91%11.12%13.16%9.53%4.52%-6.01%4.60%-2.33%-3.28%4.37%9.01%9.29%9.01%6.22%8.08%7.55%8.59%17.78%31.35%11.91%3.96%3.29%
EBITDA--------24.34M402.36M226.74M190.55M365.67M486.32M523.55M464.71M366.59M443.21M344.48M400.58M793.64M1.27B569.88M403.11M302.66M
EBITDA Margin--------1.31%15.29%9.10%8.28%14.72%17.82%18.74%15.61%11.25%16.46%14.99%15.46%24.60%38.76%24.19%18.41%12.56%
Net Income-84.28M31.08M119.13M197.18M219.70M133.03M-267.33M50.18M-90.64M-150.61M138.41M288.94M266.19M235.16M167.57M260.45M121.38M161.98M405.68M768.28M260.99M158.23M103.66M
Net Income Margin-7.45%1.86%6.00%9.89%10.20%5.80%-14.34%1.91%-3.64%-6.55%5.57%10.59%9.53%7.90%5.14%9.68%5.28%6.25%12.57%23.54%11.08%7.23%4.30%
R&D19.47M32.98M34.65M37.13M39.78M36.46M38.64M62.24M63.64M100.66M68.83M54.47M58.48M77.30M76.54M92.58M95.52M88.67M99.59M113.49M134.06M128.92M121.81M105.06M
R&D as % of Total Revenue2.76%2.92%2.07%1.87%2.00%1.69%1.68%3.34%2.42%4.04%2.99%2.19%2.14%2.77%2.57%2.84%3.55%3.86%3.84%3.52%4.11%5.47%5.56%4.36%
Interest Expense000000036.18M31.72M26.09M23.31M16.61M11.98M12.27M9.34M7.37M6.09M6.21M5.59M9.04M13.69M13.38M7.07M4.77M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.94%1.21%1.05%1.01%0.67%0.44%0.44%0.31%0.23%0.23%0.27%0.22%0.28%0.42%0.57%0.32%0.20%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.01B3.21B3.43B4.02B3.99B4.21B4.54B4.09B4.35B4.27B3.73B3.93B4.05B4.28B4.12B4.12B4.12B3.93B4.60B5.90B5.68B5.27B4.47B4.68B
Total Liabilities1.11B1.43B1.50B1.67B1.46B1.19B1.46B1.38B1.42B1.58B1.22B1.33B1.24B1.36B1.17B1.20B1.04B992.74M1.46B1.89B1.58B1.19B759.87M901.23M
Total Equity1.52B1.79B1.93B2.08B2.24B2.75B2.83B2.50B2.75B2.68B2.51B2.59B2.80B2.92B2.95B2.91B3.07B2.93B3.13B4.00B4.10B4.08B3.71B3.77B
Cash125.52M177.86M146.05M243.57M221.12M326.82M511.51M381.05M525.82M556.04M380.94M621.89M662.85M852.08M846.27M419.71M668.67M608.96M469.72M763.24M1.33B1.01B684.90M631.15M
Total Debt-------837.71M858.01M1.19B760.74M751.39M672.07M651.73M556.47M577.28M459.54M436.46M702.95M901.28M860.41M491.91M242.21M291.40M
Net Debt-------456.67M332.18M638.84M379.81M129.50M9.22M-200.34M-289.81M157.57M-209.13M-172.50M233.23M138.04M-469.79M-513.79M-442.69M-339.75M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-40.72M220.97M419.84M394.94M375.58M383.84M252.00M248.56M97.73M347.53M530.10M429.47M515.74M325.35M209.04M530.00M316.86M177.91M502.39M1.03B460.66M242.52M247.81M
Investing Cash Flow--------120.07M-277.72M-378.43M-106.03M-178.47M-224.19M-180.89M-398.00K-433.15M-128.66M-84.38M-418.71M-112.90M-153.52M-60.91M-65.68M-208.36M
Financing Cash Flow392.90M75.80M195.23M---243.20M-265.35M167.04M316.33M-427.54M-78.78M-144.17M-161.25M-324.62M-194.55M-162.88M-290.29M102.33M-62.32M-303.93M-709.56M-491.60M-82.55M
Capital Expenditure353.38M118.76M381.56M168.26M247.01M244.69M574.82M104.76M295.07M308.54M114.41M212.98M84.97M162.53M92.15M306.77M145.04M82.09M418.59M421.62M240.88M63.31M66.38M232.89M
Free Cash Flow-------147.24M-46.51M-210.82M233.12M317.12M344.49M353.21M233.21M-97.73M384.96M234.77M-240.68M80.77M788.87M397.35M176.15M14.92M
Dividends Paid---29.95M47.47M94.33M135.37M40.89M-39.36M-94.49M94.49M159.42M191.31M191.31M159.42M231.16M151.45M159.42M239.13M350.73M239.13M111.59M
FCF to OCF-------58.43%-18.71%-215.72%67.08%59.82%80.21%68.49%71.68%-46.75%72.63%74.09%-135.29%16.08%76.61%86.26%72.63%6.02%
Dividend Paid to FCF-------27.77%--18.67%-29.80%27.43%45.13%82.03%-195.75%41.41%98.46%-62.93%197.38%30.31%88.27%135.76%747.76%

Earnings

Report DateMay 3, 2007Aug 28, 2007Mar 20, 2008May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Apr 15, 2011Aug 31, 2011Oct 28, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 13, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015May 8, 2015Aug 11, 2015Nov 9, 2015Mar 22, 2016May 5, 2016Aug 5, 2016Nov 4, 2016Mar 21, 2017May 9, 2017Aug 8, 2017Nov 3, 2017Mar 27, 2018May 17, 2018Aug 15, 2018Nov 10, 2018Mar 26, 2019May 1, 2019Aug 1, 2019Nov 1, 2019Mar 13, 2020May 6, 2020Aug 7, 2020Nov 6, 2020Mar 12, 2021May 7, 2021Aug 6, 2021Nov 5, 2021Mar 11, 2022May 6, 2022Aug 5, 2022Nov 4, 2022Mar 10, 2023May 4, 2023Aug 4, 2023
EPS Estimate0.390.730.41------------0.02-0.28---------0.09----0.330.320.31----0.260.37--------0.320.361.64-------------
EPS Actual0.360.750.020.190.600.29-0.21-0.13-0.35-0.40-0.970.070.350.20-0.070.060.24-0.81-0.430.01-0.02-0.520.150.290.270.170.250.520.480.560.320.360.650.330.070.510.270.630.090.370.340.250.250.560.410.420.200.270.34-0.040.230.310.360.100.480.580.770.701.031.501.710.560.540.44
Surprise-7.69%2.74%-95.12%------------250.00%--14.29%---------177.78%----9.09%103.13%6.45%-----65.38%0.00%--------6.25%-111.11%-85.98%-------------
TimingPre-marketPre-marketPre-market-----------After-hours-After-hours---------After-hours---After-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap13.49B
Enterprise Value10.43B
Trailing P/E60.86
Forward P/E17.48
PEG Ratio2.61
Price / Sales5.67
Price / Book2.83
EPS1.39
Book Value25.73
Revenue (TTM)2.38B
Gross Profit (TTM)502.14M
EBITDA355.22M
Profit Margin9.31%
Operating Margin13.17%
Return on Equity5.73%
Return on Assets2.02%
Shares Outstanding159.42M
Shares Float140.31M
Beta1.29
Dividend Yield0.90%
Dividend Rate0.70
Payout Ratio50.47%

Dividends

20221×
1.50Aug 30, 2022
20211×
0.50Aug 30, 2021
20201×
0.95Aug 28, 2020
20191×
1.45Aug 23, 2019
20181×
1.00Aug 28, 2018
20171×
1.20Aug 31, 2017
20161×
1.20Aug 31, 2016
20151×
1.00Jul 15, 2015
20141×
0.60Jul 18, 2014
20111×
0.25Sep 19, 2011
20091×
0.30Aug 18, 2009
20081×
0.95Aug 18, 2008
20071×
0.70Sep 5, 2007
20061×
0.41Aug 14, 2006
20051×
0.27Aug 12, 2005

Stock Splits

  • Aug 18, 200921:20
  • Sep 5, 20071021:985
  • Aug 14, 2006862:821
  • Aug 12, 20052577:2452
  • Aug 12, 20041155:1076
  • Jul 29, 200211:10
  • Jun 12, 200132:25
  • Jun 29, 200061:50