YOLFTbeta
I-Chiun Precision Industry Co Ltd

I-Chiun Precision Industry Co Ltd

2486 · TW · Technology / Electronic Components

170.00TWD+4.50 (+2.72%)

Price History

Full chart

Market Stats

Previous Close165.50
Open170.50
Day Range168.00 – 176.00
52-Week Range68.70 – 318.00
Volume1.92M
Market Cap58.43B
P/E (TTM)209.40
Forward P/E21.64
EPS1.17
Dividend Yield0.20%
Beta2.00
50-Day Avg236.02
200-Day Avg198.53

About

I-Chiun Precision Industry Co., Ltd. manufactures, processes, and trades machinery and parts, electronic components, electrical components, semiconductor LED lead frames, precision molds, and ceramic circuit boards in Taiwan, China, and internationally. The company offers optoelectronic products, including SMD top and side view, photo coupler, IC leadframe, and power module; and industrial computer case products and components, and precision component products. It also provides head spreader products; TV backlight units; ceramic substrate; and IC lead frame products. In addition, the company is involved in general investment and investment property leasing; investment property leasing activities; manufacturing of other metal products; and manufacturing and trading of direct back-lit module components. I-Chiun Precision Industry Co., Ltd. was incorporated in 1977 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Wan-Shun Chou
  • Employees0
  • HeadquartersNo. 30, Xinzhi 8th Road, New Taipei City, Taiwan, 242032, Taiwan
  • Websitehttps://www.i-chiun.com.tw

Leadership

  • Mr. Wan-Shun ChouChairman of the Board & President
  • Tung-Jung HsiehPresident of Marketing Center
  • Yu Wen TengChief Sustainable Officer
  • Mr. Tsung-Wei LuAssistant Vice President

Financials

Income Statement

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.38B1.71B2.61B3.61B4.54B4.77B4.44B6.02B4.98B6.57B6.68B7.08B6.34B4.86B4.13B3.99B3.67B4.20B5.99B5.20B5.07B5.49B6.05B
Growth (%)-+24.27%+52.83%+38.31%+25.60%+5.22%-6.90%+35.33%-17.24%+31.96%+1.69%+6.00%-10.45%-23.39%-14.88%-3.54%-8.10%+14.52%+42.67%-13.23%-2.45%+8.36%+10.09%
Cost of Revenue946.22M1.19B1.85B2.46B3.13B3.41B3.45B4.79B4.60B5.77B5.84B6.29B5.94B4.39B3.78B3.65B3.33B3.68B4.82B4.62B4.35B4.72B5.19B
Gross Profit------990.10M1.22B374.20M795.79M838.10M789.31M404.08M472.54M357.00M337.47M332.26M520.88M1.17B578.28M717.11M770.87M859.57M
Gross Margin------22.28%20.30%7.52%12.11%12.55%11.15%6.37%9.73%8.63%8.46%9.07%12.41%19.51%11.13%14.15%14.04%14.22%
Operating Expense------466.48M513.07M451.67M616.44M642.21M578.03M644.85M532.96M484.25M531.18M452.49M496.80M639.13M326.73M540.61M793.64M740.99M
Operating Income69.07M118.09M290.84M553.70M746.00M518.60M523.63M708.32M-77.47M179.35M195.89M211.28M-240.77M-60.42M-127.25M-193.71M-120.23M24.08M529.48M251.55M176.50M-22.77M118.57M
Operating Margin5.02%6.91%11.13%15.33%16.44%10.86%11.78%11.78%-1.56%2.73%2.93%2.98%-3.80%-1.24%-3.08%-4.86%-3.28%0.57%8.84%4.84%3.48%-0.41%1.96%
EBITDA------1.28B1.16B307.20M827.69M887.09M893.70M358.11M514.21M340.75M346.41M254.82M380.38M1.01B673.17M758.11M537.94M598.53M
EBITDA Margin------28.73%19.37%6.17%12.60%13.28%12.62%5.65%10.59%8.24%8.69%6.95%9.06%16.85%12.96%14.96%9.79%9.90%
Net Income27.98M79.45M241.24M409.34M558.55M372.60M653.92M428.77M-396.72M85.54M216.38M209.04M-281.92M-102.84M-167.09M-109.13M-185.54M-156.59M375.77M103.29M200.89M18.81M50.62M
Net Income Margin2.03%4.65%9.24%11.33%12.31%7.80%14.71%7.13%-7.97%1.30%3.24%2.95%-4.45%-2.12%-4.04%-2.74%-5.06%-3.73%6.27%1.99%3.96%0.34%0.84%
R&D22.07M11.26M22.05M19.81M32.81M48.24M53.56M45.43M68.87M137.11M120.10M73.19M108.31M101.13M67.43M71.57M62.85M77.39M97.64M98.45M117.14M159.59M165.47M
R&D as % of Total Revenue1.60%0.66%0.84%0.55%0.72%1.01%1.20%0.76%1.38%2.09%1.80%1.03%1.71%2.08%1.63%1.79%1.71%1.84%1.63%1.89%2.31%2.91%2.74%
Interest Expense00000031.48M41.55M65.14M74.69M76.37M57.50M53.25M46.55M42.73M36.09M33.59M35.92M41.32M62.33M59.81M51.49M98.12M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.71%0.69%1.31%1.14%1.14%0.81%0.84%0.96%1.03%0.90%0.92%0.86%0.69%1.20%1.18%0.94%1.62%

Balance Sheet

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.32B2.77B3.55B4.32B5.12B5.65B5.95B8.42B7.91B8.58B8.89B9.46B8.36B7.20B7.03B6.28B5.85B6.07B8.49B7.79B7.80B11.02B12.39B
Total Liabilities1.18B1.53B1.84B1.64B2.10B2.43B1.56B4.10B4.08B4.75B4.88B5.16B4.55B3.71B3.70B3.02B2.87B3.17B4.24B3.57B3.41B5.63B6.91B
Total Equity1.14B1.24B1.71B2.68B3.03B3.21B4.40B4.33B3.79B3.80B3.99B4.27B3.77B3.45B3.25B3.16B2.91B2.85B4.07B4.04B4.19B5.21B5.19B
Cash129.75M138.72M341.48M677.99M499.76M1.18B608.49M1.70B1.24B937.61M1.28B1.34B1.31B1.25B1.35B1.10B889.03M1.04B1.15B1.31B1.49B1.35B1.17B
Total Debt------177.37M2.51B2.39B464.35M2.61B2.56B1.99B2.16B2.27B1.69B1.69B1.36B2.51B2.33B2.05B3.98B5.23B
Net Debt-------431.12M803.83M1.15B-473.26M1.33B1.22B686.99M911.79M916.90M595.11M798.39M317.86M1.36B1.02B552.76M2.63B4.06B

Cash Flow

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow28.56M18.37M390.33M470.72M616.96M989.14M832.46M769.95M647.70M136.42M1.44B1.08B1.05B414.50M483.02M230.14M124.64M264.41M-431.17M1.03B844.76M220.01M350.56M
Investing Cash Flow-------723.60M-1.57B-749.63M-508.04M-957.67M-882.38M-650.12M-41.65M-408.69M-68.54M-257.76M-334.94M-455.70M-569.71M-185.24M-3.45B-1.67B
Financing Cash Flow127.29M275.84M197.25M161.84M-370.47M-648.84M1.98B-415.45M136.92M-172.89M-208.12M-422.26M-379.03M62.68M-384.06M-38.37M211.60M1.05B-314.15M-448.83M3.04B1.13B
Capital Expenditure235.69M270.27M329.85M323.56M692.37M827.72M681.39M1.52B909.09M748.51M794.23M785.41M662.88M484.92M381.43M365.09M389.04M480.30M482.56M420.35M140.01M3.45B1.69B
Free Cash Flow------151.07M-745.37M-261.39M-612.09M641.73M294.96M384.69M-70.42M101.60M-134.95M-264.40M-215.89M-913.73M608.32M704.75M-3.23B-1.34B
Dividends Paid--19.70M36.47M229.50M282.80M201.96M511.75M253.39M-101.60M153.22M153.82M---110.98M110.98M110.98M110.98M87.18M144.27M116.98M
FCF to OCF------18.15%-96.81%-40.36%-448.68%44.69%27.30%36.72%-16.99%21.03%-58.64%-212.12%-81.65%211.92%59.14%83.43%-1468.00%-381.59%
Dividend Paid to FCF------133.68%-68.66%-96.94%-15.83%51.95%39.98%----41.97%-51.41%-12.15%18.24%12.37%-4.47%-8.74%

Earnings

Report DateOct 30, 2006Jan 15, 2007Jul 19, 2007Oct 14, 2007Jan 21, 2008Apr 21, 2008Jul 14, 2008Oct 15, 2008Feb 25, 2009Apr 8, 2009Aug 23, 2009Dec 2, 2009Jan 19, 2010Jun 2, 2010Jul 15, 2010Oct 15, 2010Mar 2, 2011Apr 29, 2011Aug 31, 2011Oct 28, 2011Feb 29, 2012May 2, 2012Aug 24, 2012Nov 28, 2012Feb 27, 2013May 14, 2013Aug 13, 2013Nov 13, 2013Feb 26, 2014May 12, 2014Aug 6, 2014Nov 9, 2014Mar 12, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 9, 2016May 11, 2016Aug 10, 2016Nov 11, 2016Mar 9, 2017May 12, 2017Aug 9, 2017Nov 8, 2017Mar 26, 2018May 14, 2018Aug 13, 2018Nov 13, 2018Mar 14, 2019May 23, 2019Aug 23, 2019Nov 23, 2019Feb 26, 2020May 8, 2020Aug 12, 2020Nov 5, 2020Mar 9, 2021May 7, 2021Aug 6, 2021Nov 10, 2021Mar 28, 2022May 6, 2022Aug 10, 2022Nov 9, 2022Mar 2, 2023Apr 28, 2023Aug 10, 2026
EPS Estimate0.770.520.690.981.170.640.860.71-0.720.80-1.12-1.080.90-0.93--0.18--0.25-0.16--0.340.110.37-0.110.330.400.43------------0.12--------------0.780.94-----0.72
EPS Actual0.860.510.681.070.870.470.820.88-0.06-0.121.171.300.710.560.840.340.220.06-0.56-0.87-0.570.29-0.140.52-0.260.230.170.330.310.250.260.230.180.00-0.36-0.02-0.94-0.16-0.11-0.06-0.18-0.420.05-0.20-0.28-0.150.06-0.25-0.21-0.280.06-0.27-0.39-0.370.05-0.05-0.350.390.650.680.050.130.190.17-0.030.080.62
Surprise11.69%-1.92%-1.45%9.18%-25.64%-26.56%-4.65%23.94%--116.67%46.25%--36.61%--22.22%-62.22%--93.55%--383.33%-216.00%12.50%---32.35%54.55%-10.81%-127.27%-21.21%-42.50%-58.14%------------133.33%---------------12.82%-94.68%------13.89%
TimingPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours--After-hoursAfter-hours-Pre-market-After-hoursAfter-hours-After-hours-After-hours-After-hoursPre-market--Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hours----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap58.43B
Enterprise Value60.41B
Trailing P/E209.40
Forward P/E21.64
PEG Ratio10.13
Price / Sales8.62
Price / Book9.03
EPS1.17
Book Value25.71
Revenue (TTM)6.78B
Gross Profit (TTM)1.24B
EBITDA760.81M
Profit Margin4.07%
Operating Margin8.87%
Return on Equity5.01%
Return on Assets1.61%
Shares Outstanding238.48M
Shares Float197.34M
Beta2.00
Dividend Yield0.20%
Dividend Rate0.50
Payout Ratio42.73%

Dividends

20231×
0.40Jun 14, 2023
20221×
0.35Jun 2, 2022
20151×
0.74Jul 22, 2015
20141×
0.74Jul 17, 2014
20131×
0.49Jul 25, 2013
20111×
1.23Jul 19, 2011
20101×
2.45Jul 14, 2010
20091×
1.08Aug 20, 2009
20081×
1.65Aug 12, 2008
20071×
1.34Jul 25, 2007
20061×
0.22Aug 15, 2006
20051×
0.14Aug 11, 2005
20011×
0.11Jul 9, 2001

Stock Splits

  • Jul 28, 20211754:1725
  • Aug 20, 2009526:503
  • Aug 12, 200821:20
  • Jul 25, 200721:20
  • Aug 15, 2006986:907
  • Jun 8, 20061021:1015
  • Aug 5, 20042131:2030
  • Jul 24, 2003605:578
  • Jul 30, 200221:20
  • Jul 9, 2001109:100