YOLFTbeta
Walsin Technology Corp

Walsin Technology Corp

2492 · TW · Technology / Electronic Components

286.00TWD+14.00 (+5.15%)

Price History

Full chart

Market Stats

Previous Close272.00
Open284.50
Day Range281.00 – 299.00
52-Week Range94.10 – 645.00
Volume27.47M
Market Cap159.63B
P/E (TTM)36.97
Forward P/E84.75
EPS8.90
Dividend Yield0.84%
Beta2.35
50-Day Avg286.68
200-Day Avg242.09

About

Walsin Technology Corporation, together with its subsidiaries, develops, manufactures, and sells passive electronic components in Asia, America, and Europe. It provides chip capacitors, chip resistors, ceramic dielectric powders, and magnetic elements. It also researches, develops, manufactures, and sells integrated electrical protection components, hybrid microwave antenna modules, electric capacitors, thick film printed circuit boards, laminated dielectric filters, EMI filters, and multilayer type microwave communication components and modules; generates solar power electricity; sells photoelectric and sensor devices, and radio frequency devices; and trades in electronic parts. In addition, it offers transformers, coils and magnetic components, computers and peripheral output devices, keypads products, mechanical integrated components, and communication products and components, as well as provides antenna wholesale and after-sales services. Further, it provides marketing, warehousing, and commission agency services. The company's products are used in mobile devices, networking, automotive, industrial, power supply, IoT, green energy, PC and peripheral, and lighting applications. Walsin Technology Corporation was incorporated in 1970 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Ming-Tsan Tseng
  • Employees0
  • HeadquartersNo. 566-1, Gaoshi Road, Taoyuan City, Taiwan, 110, Taiwan
  • Websitehttps://www.passivecomponent.com

Leadership

  • Mr. Ming-Tsan TsengPresident and R&D Officer
  • Mr. Tse-Kuang YehHead of Financial & Accounting and Assistant VP
  • Ms. Yeh-Jeng ChenAssistant VP, Legal Counsel, Chief Legal Officer & Head of Corporate Governance
  • Jui Chang HuangChief Internal Auditor
  • Jui-Jung ChangVice President
  • Mr. Chun-Hsiung PengVice President

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.83B6.53B7.96B10.65B15.60B19.70B29.79B34.38B40.21B25.10B13.02B13.06B14.48B16.03B18.49B21.65B47.76B30.13B35.60B42.11B35.30B32.80B34.76B36.46B
Growth (%)-+12.09%+21.80%+33.88%+46.49%+26.23%+51.24%+15.40%+16.97%-37.57%-48.12%+0.25%+10.93%+10.67%+15.35%+17.06%+120.63%-36.90%+18.14%+18.29%-16.18%-7.08%+5.97%+4.91%
Cost of Revenue4.09B4.61B5.38B7.20B11.83B15.47B25.91B29.38B34.30B23.41B12.61B11.77B12.32B13.13B14.12B16.02B18.91B19.78B24.36B29.60B29.00B26.96B28.27B30.16B
Gross Profit----3.77B4.23B3.87B4.99B5.90B1.69B417.19M1.29B2.16B2.90B4.37B5.62B28.85B10.35B11.24B12.51B6.30B5.84B6.48B6.30B
Gross Margin----24.19%21.46%13.01%14.53%14.68%6.74%3.20%9.89%14.94%18.06%23.63%25.97%60.40%34.36%31.58%29.71%17.85%17.80%18.65%17.28%
Operating Expense----1.85B2.26B2.94B3.23B3.63B2.58B1.73B1.63B1.75B1.86B2.07B2.33B3.64B1.58B2.29B2.01B2.27B4.04B4.30B4.19B
Operating Income283.95M223.08M493.76M649.18M1.93B1.96B935.68M1.77B2.27B-886.28M-1.32B-336.81M415.10M1.04B2.30B3.29B25.20B8.77B8.96B10.50B4.03B1.80B2.18B2.11B
Operating Margin4.87%3.42%6.21%6.09%12.34%9.96%3.14%5.15%5.64%-3.53%-10.11%-2.58%2.87%6.48%12.43%15.21%52.77%29.12%25.16%24.94%11.41%5.47%6.28%5.78%
EBITDA----3.72B3.96B4.07B5.87B6.54B2.30B714.68M1.41B2.07B2.39B3.55B4.59B26.94B11.74B12.01B14.17B8.76B8.99B9.95B8.49B
EBITDA Margin----23.82%20.10%13.66%17.06%16.26%9.14%5.49%10.82%14.32%14.93%19.22%21.19%56.41%38.97%33.75%33.66%24.81%27.41%28.63%23.29%
Net Income184.88M171.12M398.21M734.52M1.66B1.27B-605.04M-436.30M952.57M-1.06B-1.40B-504.18M550.92M1.21B2.15B2.61B19.70B6.65B6.63B7.93B2.30B1.98B2.98B2.30B
Net Income Margin3.17%2.62%5.01%6.90%10.67%6.43%-2.03%-1.27%2.37%-4.21%-10.77%-3.86%3.80%7.52%11.64%12.05%41.26%22.06%18.63%18.84%6.50%6.05%8.58%6.30%
R&D261.90M277.76M222.97M253.04M333.66M407.24M421.53M563.89M696.08M511.26M362.24M359.44M383.61M423.62M539.14M635.16M955.04M699.64M863.27M1.05B1.13B1.04B1.03B986.34M
R&D as % of Total Revenue4.49%4.25%2.80%2.38%2.14%2.07%1.42%1.64%1.73%2.04%2.78%2.75%2.65%2.64%2.92%2.93%2.00%2.32%2.42%2.50%3.21%3.17%2.96%2.71%
Interest Expense0000118.22M172.38M505.42M306.74M275.21M195.01M146.78M105.40M100.57M94.01M89.32M88.28M108.41M86.20M185.76M208.32M264.08M392.50M464.79M553.63M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.76%0.88%1.70%0.89%0.68%0.78%1.13%0.81%0.69%0.59%0.48%0.41%0.23%0.29%0.52%0.49%0.75%1.20%1.34%1.52%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets12.95B15.80B17.71B20.82B25.38B31.67B52.47B49.98B57.69B27.44B24.38B24.29B26.64B26.22B28.80B35.05B63.47B60.15B82.08B94.18B91.73B94.44B99.26B104.43B
Total Liabilities5.31B6.91B7.87B7.15B8.85B13.88B26.43B22.89B30.81B11.04B9.80B9.50B10.49B10.76B12.57B15.98B26.15B23.61B36.43B40.65B38.15B37.83B40.98B41.64B
Total Equity7.64B8.89B9.65B12.90B15.67B16.21B15.16B15.12B15.36B14.72B12.99B13.20B14.43B13.76B14.41B17.05B34.69B33.83B38.62B44.39B44.28B46.58B48.65B52.04B
Cash1.76B2.43B1.34B1.40B1.41B1.35B6.99B6.58B9.63B3.88B4.57B2.58B1.85B2.53B2.56B2.97B9.77B7.63B11.21B11.26B17.50B6.62B7.94B8.16B
Total Debt----2.90B6.73B18.65B14.26B21.31B7.50B6.82B6.21B6.22B6.47B7.51B8.33B8.68B13.99B22.00B24.14B26.83B27.35B30.55B30.44B
Net Debt----1.49B5.37B11.65B7.67B11.68B3.62B2.25B3.63B4.37B3.94B4.94B5.37B-1.09B6.37B10.79B12.88B9.32B20.73B22.61B22.28B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow926.41M1.05B1.44B906.80M4.57B2.97B4.25B5.34B5.92B1.01B2.00B230.65M480.80M1.99B2.77B2.44B16.42B13.12B12.09B11.38B8.93B8.49B6.14B6.99B
Investing Cash Flow-----2.82B-5.50B-3.47B-1.24B-9.31B-2.43B-424.44M-588.36M-1.54B51.83M-2.12B-1.65B-7.96B-11.46B-13.21B-9.33B-3.59B-18.28B-6.96B-6.34B
Financing Cash Flow1.19B2.25B108.65M911.79M-1.93B2.50B1.79B-4.53B6.86B3.26B-772.36M-480.40M-49.74M-1.29B109.55M-109.55M-1.51B-3.23B4.91B-2.19B94.61M-711.51M1.52B-1.05B
Capital Expenditure1.18B1.03B2.53B3.13B2.86B4.83B3.72B1.34B4.40B2.77B857.30M396.56M610.22M771.74M1.39B2.08B6.10B8.27B5.70B10.23B4.77B2.38B1.28B1.07B
Free Cash Flow----1.71B-1.86B537.33M4.00B1.51B-1.76B1.15B-165.91M-129.41M1.22B1.38B368.30M10.32B4.85B6.40B1.15B4.16B6.12B4.86B5.92B
Dividends Paid-83.70M72.48M79.11M295.41M1.17B240.43M--85.65M-204.92M204.92M204.92M420.00M622.00M1.94B7.92B2.67B2.91B2.19B1.17B1.04B1.17B
FCF to OCF----37.39%-62.40%12.63%74.92%25.60%-174.95%57.20%-71.93%-26.92%61.24%49.91%15.07%62.87%36.97%52.88%10.08%46.59%72.02%79.14%84.69%
Dividend Paid to FCF----17.29%-63.28%44.75%---4.86%--123.52%-158.35%16.81%30.37%168.88%18.82%163.23%41.78%254.00%52.53%19.06%21.49%19.71%

Earnings

Report DateOct 28, 2005May 1, 2006Aug 1, 2006Oct 20, 2006Jan 31, 2007Apr 30, 2007Oct 30, 2007Mar 19, 2008Dec 3, 2008Feb 25, 2009Oct 30, 2009Jan 15, 2010Jun 2, 2010Jul 15, 2010Oct 15, 2010Mar 2, 2011May 3, 2011Aug 31, 2011Nov 14, 2011Feb 29, 2012May 14, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Jan 15, 2014May 12, 2014Aug 13, 2014Nov 11, 2014Feb 16, 2015Apr 28, 2015Jul 29, 2015Oct 27, 2015Feb 26, 2016Apr 28, 2016Aug 2, 2016Oct 26, 2016Feb 17, 2017May 7, 2017Aug 3, 2017Nov 3, 2017Mar 13, 2018May 2, 2018Aug 6, 2018Nov 7, 2018Mar 6, 2019Jun 28, 2019Aug 17, 2019Nov 27, 2019Mar 17, 2020May 11, 2020Aug 9, 2020Nov 9, 2020Feb 25, 2021May 3, 2021Aug 5, 2021Nov 3, 2021Feb 24, 2022May 3, 2022Aug 4, 2022Nov 1, 2022Feb 23, 2023May 4, 2023Oct 29, 2026
EPS Estimate0.350.770.810.791.180.651.340.87--0.320.31-0.580.68-0.72-0.84-0.18-------0.09-0.08-0.080.200.550.290.390.49---1.251.050.811.231.781.781.634.6214.3614.5513.21---1.872.903.874.833.145.054.823.98------
EPS Actual0.670.630.751.430.940.650.940.080.37-1.670.330.110.280.770.810.080.080.02-0.46-1.73-1.31-0.47-0.19-0.89-0.64-0.09-0.10-0.21-0.060.140.620.420.260.640.720.690.821.051.291.170.820.921.681.832.709.0318.879.784.753.033.562.361.353.984.773.313.914.645.301.891.731.531.03-1.000.57-
Surprise91.43%-18.18%-7.41%81.01%-20.34%0.00%-29.85%-90.80%--3.13%-64.52%-32.76%19.12%--88.89%--154.76%--827.78%-------133.33%25.00%275.00%210.00%-23.64%-10.34%64.92%46.94%---3.20%11.70%1.23%-25.20%-5.62%2.81%65.64%95.45%31.41%-32.78%-64.04%----27.81%37.24%23.26%-31.47%24.52%-8.12%9.96%-52.51%------
TimingPre-marketPre-marketPre-market-After-hoursPre-marketPre-marketAfter-hours--Pre-marketAfter-hours-After-hoursAfter-hours-Pre-market-Pre-market-After-hours------After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap159.63B
Enterprise Value161.33B
Trailing P/E36.97
Forward P/E84.75
PEG Ratio5.28
Price / Sales4.09
Price / Book2.23
EPS8.90
Book Value136.93
Revenue (TTM)39.02B
Gross Profit (TTM)7.22B
EBITDA6.46B
Profit Margin11.07%
Operating Margin10.27%
Return on Equity8.01%
Return on Assets1.71%
Shares Outstanding485.20M
Shares Float277.93M
Beta2.35
Dividend Yield0.84%
Dividend Rate2.50
Payout Ratio27.03%

Dividends

20231×
2.40Jul 28, 2023
20221×
4.51Aug 10, 2022
20211×
6.01Aug 30, 2021
20201×
5.50Aug 6, 2020
20191×
16.33Aug 8, 2019
20181×
4.02Aug 8, 2018
20172×
0.62Sep 7, 20171.29Jul 17, 2017
20162×
0.80Sep 23, 20160.87Jul 18, 2016
20152×
2.08Sep 23, 20150.42Jul 14, 2015
20111×
0.18Aug 16, 2011
20081×
0.55Sep 15, 2008
20071×
2.40Jul 6, 2007
20061×
0.65Aug 30, 2006
20051×
0.23Aug 4, 2005
20041×
0.23Jun 8, 2004
20031×
0.28Aug 6, 2003

Stock Splits

  • Sep 7, 2017347:370
  • Sep 23, 201637:40
  • Sep 23, 20151306:1593
  • Aug 16, 20111422:1369
  • Sep 15, 2008747:667
  • Aug 30, 20062525:2397
  • Aug 4, 200551:50
  • Jun 8, 20045101:5000
  • Aug 6, 2003641:625
  • Sep 12, 20017:5
  • Nov 2, 20004523:4436
  • Mar 2, 2000643:597