YOLFTbeta
24

E-Lead Electronic Co Ltd

2497 · TW · Consumer Cyclical / Auto Parts

36.70TWD+1.25 (+3.53%)

Price History

Full chart

Market Stats

Previous Close35.45
Open35.70
Day Range35.70 – 37.00
52-Week Range39.95 – 70.80
Volume198.13K
Market Cap5.76B
P/E (TTM)13.25
Forward P/E20.33
EPS3.32
Dividend Yield4.51%
Beta0.61
50-Day Avg45.50
200-Day Avg51.19

About

E-Lead Electronic Co., Ltd. designs and manufactures electronics devices for automotive industry in Taiwan and internationally. The company provides HUD heads-up display, passenger HUD, windshield HUD, combined HUD, windshield reflection HUD, virtual intelligent holographic assistant, and digital dashboard; driving safety protection products comprising driving assistance system, 2D/3D AVM, anti-collision millimeter, car air purifier, front and rear footage, and blind spot detection products. It also offers USB dual charger, electronic rearview mirror driving recorder, digital virtual 3D rearview mirror. In addition, the company provides LCD touch screen and smartphone linked video player. E-Lead Electronic Co., Ltd. was founded in 1983 and is based in Changhua, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Hsi-Hsun Chen
  • Employees0
  • HeadquartersNo. 37 Gungdung 1st Road, Changhua, Taiwan, 509004, Taiwan
  • Websitehttps://www.e-lead.com.tw

Leadership

  • Mr. Hsi-Hsun ChenGM & Chairman
  • Mr. Hsi-Tsang ChenGroup President & Vice Chairman of the Board
  • Bi Huan ChenAccounting Supervisor
  • Zhen Hao WuFirst Division In Charge of Marketing
  • Mr. Mao-Quan KeDeputy GM & Chief Sustainability Officer
  • Qian-You ChenVice President

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue977.31M869.90M1.17B886.44M861.77M1.14B662.98M596.06M1.34B2.01B2.88B3.29B3.59B3.33B2.73B2.40B1.98B2.20B1.63B2.48B3.57B3.77B4.62B4.47B
Growth (%)--10.99%+34.45%-24.21%-2.78%+31.78%-41.62%-10.09%+124.93%+49.70%+43.53%+14.09%+9.24%-7.37%-17.82%-12.06%-17.70%+11.33%-25.82%+51.57%+44.03%+5.62%+22.76%-3.38%
Cost of Revenue538.08M462.07M899.70M663.10M578.48M707.12M491.45M561.21M931.75M1.37B2.07B2.33B2.46B2.48B2.14B1.98B1.67B1.69B1.25B1.82B2.62B2.87B3.43B3.32B
Gross Profit--269.88M223.34M283.29M428.53M171.53M34.84M408.94M632.78M809.59M960.16M1.13B848.15M594.01M422.64M310.85M511.96M379.35M659.74M950.46M899.05M1.20B1.14B
Gross Margin--23.07%25.19%32.87%37.73%25.87%5.85%30.50%31.53%28.10%29.21%31.55%25.50%21.73%17.58%15.72%23.25%23.23%26.65%26.66%23.87%25.90%25.59%
Operating Expense--218.49M227.22M256.18M284.21M307.64M223.49M303.52M442.71M574.68M552.64M577.59M651.17M566.06M524.95M578.74M466.76M472.38M488.36M632.00M650.01M748.53M695.04M
Operating Income163.40M65.74M51.38M-3.89M27.11M144.32M-136.11M-188.64M105.42M190.07M234.91M407.52M555.15M196.98M27.95M-102.32M-267.89M45.20M-93.04M171.38M318.46M249.05M448.89M448.01M
Operating Margin16.72%7.56%4.39%-0.44%3.15%12.71%-20.53%-31.65%7.86%9.47%8.15%12.40%15.46%5.92%1.02%-4.26%-13.54%2.05%-5.70%6.92%8.93%6.61%9.71%10.03%
EBITDA--73.03M34.76M40.10M192.98M-168.56M-117.16M153.44M303.66M321.52M551.94M757.60M384.37M166.89M24.88M-179.72M161.74M44.38M305.43M658.42M451.28M666.98M612.50M
EBITDA Margin--6.24%3.92%4.65%16.99%-25.43%-19.66%11.45%15.13%11.16%16.79%21.10%11.56%6.11%1.03%-9.09%7.35%2.72%12.34%18.47%11.98%14.43%13.71%
Net Income130.46M36.95M3.41M-22.02M6.80M94.42M-208.93M-151.05M81.50M168.52M192.12M357.04M536.31M210.93M11.42M-91.41M-232.00M629.00K-81.92M96.52M346.57M232.59M379.50M287.25M
Net Income Margin13.35%4.25%0.29%-2.48%0.79%8.31%-31.51%-25.34%6.08%8.40%6.67%10.86%14.94%6.34%0.42%-3.80%-11.73%0.03%-5.02%3.90%9.72%6.18%8.21%6.43%
R&D76.55M81.77M86.58M75.90M79.14M100.78M92.74M63.36M75.16M99.35M159.74M187.84M232.03M248.43M233.11M198.48M176.33M219.94M206.09M239.53M290.43M316.62M346.80M324.71M
R&D as % of Total Revenue7.83%9.40%7.40%8.56%9.18%8.87%13.99%10.63%5.61%4.95%5.55%5.72%6.46%7.47%8.53%8.26%8.91%9.99%12.62%9.68%8.14%8.41%7.50%7.27%
Interest Expense006.88M6.81M6.13M7.84M12.45M7.81M6.35M7.35M5.25M2.93M2.23M4.93M10.18M7.38M11.26M15.77M14.29M14.48M29.23M35.07M34.84M31.15M
Interest Expense % of Total Revenue0.00%0.00%0.59%0.77%0.71%0.69%1.88%1.31%0.47%0.37%0.18%0.09%0.06%0.15%0.37%0.31%0.57%0.72%0.87%0.58%0.82%0.93%0.75%0.70%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.41B1.33B1.67B1.58B1.56B1.83B1.42B1.33B1.56B2.14B2.33B2.82B3.29B3.30B3.03B3.09B2.83B2.87B2.86B3.18B3.95B4.39B4.72B4.34B
Total Liabilities387.06M299.58M644.57M522.63M496.50M622.05M454.50M522.53M676.12M978.08M750.53M949.05M1.10B1.27B1.20B1.42B1.39B1.42B1.52B1.79B1.90B2.20B2.21B1.98B
Total Equity1.02B1.04B1.03B1.01B1.03B1.16B955.74M810.89M887.65M1.14B1.58B1.87B2.19B2.03B1.83B1.68B1.44B1.45B1.34B1.39B2.05B2.19B2.51B2.36B
Cash27.59M26.13M38.83M112.63M135.91M144.09M172.92M34.86M141.31M120.67M361.63M469.72M422.09M306.87M667.88M681.31M536.71M533.47M581.25M365.01M468.73M853.00M764.34M763.93M
Total Debt--417.12M335.38M284.33M339.00M333.21M365.08M345.92M503.71M178.22M172.86M125.00M561.02M518.70M753.10M840.45M901.56M864.60M818.59M1.06B1.25B1.05B744.21M
Net Debt--417.12M335.38M148.42M194.92M160.29M330.23M204.60M383.04M-183.40M-296.86M-297.09M254.15M-149.18M71.79M303.73M368.10M283.35M453.58M595.02M397.29M283.38M-19.72M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow68.01M139.20M-141.09M114.39M-17.53M47.40M-125.55M164.03M-161.15M512.78M496.04M539.06M9.41M530.65M124.64M-203.03M64.52M150.63M-72.96M-263.42M469.88M485.34M811.97M
Investing Cash Flow-----31.13M-66.15M14.17M-48.88M-51.33M-103.75M-217.57M-323.06M-319.64M-191.04M68.94M-286.78M-35.79M-145.83M-90.37M-35.94M-143.63M-166.93M-303.86M-54.83M
Financing Cash Flow124.97M-269.82M--55.73M98.79M-42.05M39.61M-16.32M235.47M-41.80M-82.18M-291.54M78.23M-211.60M177.06M88.35M62.55M12.47M-61.65M473.73M89.62M-340.15M-789.56M
Capital Expenditure75.42M74.80M61.89M46.29M32.68M64.28M54.15M42.93M46.31M87.46M165.68M134.13M112.14M323.21M87.43M77.63M66.70M124.89M103.48M181.44M258.97M178.94M265.16M98.94M
Free Cash Flow----81.71M-81.81M-6.75M-168.48M117.72M-248.61M357.59M361.92M426.92M-313.80M443.22M47.00M-269.74M-60.36M47.15M-254.39M-522.39M290.94M220.18M713.04M
Dividends Paid11.91M16.62M----9.73M----71.28M237.60M356.39M178.20M59.40M-----85.96M122.80M245.60M
FCF to OCF----71.43%466.73%-14.24%134.19%71.77%154.28%69.74%72.96%79.20%-3334.00%83.52%37.71%132.85%-93.55%31.30%348.69%198.31%61.92%45.37%87.82%
Dividend Paid to FCF-------144.24%----19.69%55.65%-113.58%40.21%126.37%-----29.55%55.77%34.44%

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Nov 30, 2011Mar 23, 2012May 30, 2012Aug 30, 2012Nov 28, 2012Mar 25, 2013May 29, 2013Aug 8, 2013Nov 7, 2013Feb 26, 2014May 9, 2014Jul 31, 2014Oct 30, 2014Mar 19, 2015Apr 28, 2015Jul 29, 2015Nov 2, 2015Mar 18, 2016May 2, 2016Aug 4, 2016Oct 27, 2016Mar 24, 2017May 3, 2017Aug 8, 2017Nov 9, 2017Mar 22, 2018May 9, 2018Aug 7, 2018Nov 13, 2018Mar 25, 2019May 8, 2019Aug 7, 2019Nov 11, 2019Mar 23, 2020Jun 3, 2020Sep 2, 2020Oct 30, 2020May 5, 2021Aug 3, 2021Nov 2, 2021Mar 16, 2022May 4, 2022Aug 3, 2022Nov 3, 2022Mar 15, 2023May 16, 2023Aug 9, 2023Nov 8, 2023Mar 6, 2024Aug 5, 2024Nov 11, 2024Mar 10, 2025May 13, 2025Aug 12, 2025Nov 10, 2025Mar 11, 2026
EPS Estimate---------------0.61-0.70-0.38-0.550.90-0.890.751.021.211.030.990.82-0.550.551.12-0.01-0.160.190.15-0.16-0.10-0.40-0.32--0.240.070.10-----0.110.230.390.38-----0.680.880.740.740.860.660.810.910.86
EPS Actual-0.28-0.13-0.43-1.14-0.75-0.42-0.05-0.24-0.110.260.190.450.410.000.550.570.370.370.500.420.320.611.051.081.190.840.981.500.800.360.64-0.020.050.13-0.140.05-0.31-0.14-0.23-0.09-0.25-0.19-0.97-0.540.170.11-0.25-0.03-0.23-0.52-0.020.09-0.080.070.740.560.680.960.630.400.360.790.330.720.840.950.73-0.160.900.88
Surprise----------------6.56%--47.14%-10.53%-10.91%16.67%-33.71%12.00%-3.92%23.97%-22.33%-63.64%-21.95%--90.91%-76.36%-112.50%600.00%-93.75%-173.68%-253.33%43.75%-150.00%52.50%-203.13%-170.83%57.14%-350.00%------172.73%-69.57%89.74%47.37%-----16.18%-62.50%-2.70%13.51%10.47%10.61%-119.75%-1.10%2.33%
Timing---------------After-hours-After-hours-After-hours-Pre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market---Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap5.76B
Enterprise Value6.72B
Trailing P/E13.25
Forward P/E20.33
PEG Ratio0.84
Price / Sales1.17
Price / Book1.94
EPS3.32
Book Value22.37
Revenue (TTM)4.91B
Gross Profit (TTM)1.26B
EBITDA626.39M
Profit Margin8.49%
Operating Margin9.12%
Return on Equity16.00%
Return on Assets5.12%
Shares Outstanding130.89M
Shares Float78.29M
Beta0.61
Dividend Yield4.51%
Dividend Rate2.00
Payout Ratio60.31%

Dividends

20231×
0.70Aug 2, 2023
20171×
0.50Sep 29, 2017
20161×
1.49Jul 28, 2016
20151×
2.99Jul 30, 2015
20141×
1.99Jul 30, 2014
20131×
0.60Jul 30, 2013
20081×
0.99Sep 18, 2008
20031×
0.18Jul 18, 2003
20021×
0.14Jul 9, 2002

Stock Splits

  • Jul 1, 2022839:835
  • Sep 18, 2008547:521
  • Jul 15, 200426:25
  • Jul 18, 200311:10
  • Jul 9, 200259:50