25

Prince Housing & Development Corp

2511 · TW · Real Estate / Real Estate - Development

7.97TWD+0.01 (+0.13%)

Price History

Full chart

Market Stats

Previous Close7.96
Open7.97
Day Range7.90 – 8.02
52-Week Range7.54 – 9.14
Volume817.94K
Market Cap13.50B
P/E (TTM)23.77
Forward P/E21.41
EPS0.35
Dividend Yield3.60%
Beta0.17
50-Day Avg8.38
200-Day Avg8.22

About

Prince Housing & Development Corp. engages in the land development business in Taiwan. It operates through Construction, Hotel, and Other segments. The company develops and sells residential properties, public housing, and buildings. It also engages in the construction, leasing, and sale of public housing, commercial buildings, tourism and recreation venues, children's playgrounds, water parks, and parking lots and towers, as well as the leasing and sale of real estate properties. In addition, the company is involved in real estate agency and management consulting; general and overseas investment; hotels and catering; manufacturing of plywood; apartment management; security services; electricity and water pipe maintenance; and hospitality and tourism activities. Prince Housing & Development Corp. was incorporated in 1973 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Chih-Hsien Lo
  • Employees0
  • HeadquartersNo.11, Songgao Rd., Taipei, Taiwan, 110, Taiwan
  • Websitehttps://www.prince.com.tw

Leadership

  • Mr. Chih-Hsien LoRepresentative Chairman & Chief Strategy Officer · b. 1957
  • Hung-Chun LinPresident
  • Lin Jun-LiangChief Financial Officer
  • Mr. Tai Da-ChangAccounting Supervisor
  • Mr. Kuo Chun-ChengChief Info. Sec. Off., Asst. VP of Admin., Corp. Gov. Dir. & Co. Secretary
  • Mr. Chiu Wen-ZhenVice President of Sales
  • Junliang LinAssociate in the Finance Department

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.10B7.12B4.93B7.87B11.08B13.22B13.45B13.69B13.98B12.99B14.75B14.59B14.66B17.24B19.42B16.11B12.06B10.99B11.86B12.20B11.96B12.51B12.77B8.49B8.48B9.35B
Growth (%)-+39.66%-30.69%+59.46%+40.91%+19.24%+1.76%+1.81%+2.07%-7.08%+13.57%-1.07%+0.46%+17.63%+12.66%-17.07%-25.13%-8.88%+7.88%+2.90%-1.93%+4.58%+2.06%-33.55%-0.07%+10.32%
Cost of Revenue3.97B6.37B4.87B7.20B9.13B11.21B11.14B11.40B12.47B10.51B10.27B9.62B9.98B12.54B14.22B10.93B8.12B7.72B8.49B9.14B9.75B9.60B8.83B5.98B6.33B6.77B
Gross Profit------2.31B2.29B1.51B2.48B4.48B4.97B4.67B4.70B5.21B5.18B3.94B3.27B3.36B3.06B2.22B2.92B3.94B2.50B2.14B2.59B
Gross Margin------17.16%16.75%10.77%19.07%30.35%34.09%31.89%27.26%26.81%32.13%32.63%29.72%28.36%25.10%18.53%23.31%30.87%29.50%25.29%27.68%
Operating Expense------1.20B1.73B1.47B1.50B2.06B2.40B2.78B2.68B2.74B2.72B2.42B2.19B2.30B1.67B1.10B1.05B2.04B1.88B1.86B2.06B
Operating Income284.31M--115.77M1.03B1.02B1.11B567.01M38.96M977.66M2.42B2.58B1.89B2.02B2.47B2.45B1.51B1.08B1.06B1.39B1.11B1.86B1.90B627.62M282.19M528.65M
Operating Margin5.58%--1.47%9.30%7.69%8.22%4.14%0.28%7.53%16.41%17.67%12.89%11.71%12.69%15.22%12.55%9.81%8.93%11.39%9.32%14.90%14.88%7.40%3.33%5.65%
EBITDA------1.57B854.47M389.68M1.36B2.87B3.16B7.76B2.45B3.23B3.26B2.46B1.87B1.46B2.18B1.95B2.71B2.72B1.78B1.42B1.40B
EBITDA Margin------11.65%6.24%2.79%10.50%19.45%21.69%52.93%14.20%16.61%20.26%20.44%17.01%12.35%17.88%16.26%21.66%21.32%21.03%16.78%15.01%
Net Income---337.99M1.08B1.01B1.30B395.32M-327.17M603.26M2.13B2.31B1.79B1.65B2.40B2.24B1.61B1.28B1.25B952.77M793.88M1.54B1.48B592.62M313.00M535.08M
Net Income Margin---4.30%9.79%7.64%9.65%2.89%-2.34%4.65%14.45%15.86%12.18%9.59%12.35%13.89%13.34%11.66%10.57%7.81%6.64%12.27%11.55%6.98%3.69%5.72%
Interest Expense000000183.28M374.11M596.21M520.70M346.49M502.57M466.91M378.11M350.30M335.17M243.08M171.11M218.35M327.98M325.67M314.13M330.53M347.71M346.45M352.29M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.36%2.73%4.27%4.01%2.35%3.44%3.19%2.19%1.80%2.08%2.02%1.56%1.84%2.69%2.72%2.51%2.59%4.10%4.09%3.77%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets23.70B20.28B19.35B24.34B27.49B29.26B38.15B41.53B42.17B40.10B43.92B51.22B48.42B52.77B56.05B54.48B51.28B50.28B50.76B54.74B52.17B50.30B47.95B46.25B46.58B47.15B
Total Liabilities13.76B10.89B10.92B15.59B17.67B18.77B27.02B30.54B31.67B28.49B30.48B35.66B31.09B34.20B31.74B29.30B26.66B26.10B26.58B30.59B27.74B24.54B21.97B20.27B20.59B21.20B
Total Equity9.94B9.38B8.43B8.75B9.82B10.47B10.94B10.83B10.37B11.10B13.00B15.17B16.95B18.21B23.96B24.83B24.30B23.86B23.87B23.86B24.20B25.62B25.72B25.72B25.77B25.76B
Cash397.01M188.37M810.38M524.68M546.91M679.13M782.12M1.53B1.23B677.26M1.32B1.12B4.35B2.17B2.17B3.80B4.65B4.22B3.97B5.67B5.41B6.88B10.00B8.35B8.37B7.71B
Total Debt------20.44B23.91B22.25B18.59B21.04B21.51B18.75B24.23B20.19B20.09B19.15B19.96B20.06B25.82B23.23B18.89B18.12B16.21B17.30B16.50B
Net Debt------19.65B22.38B21.02B17.91B19.71B20.39B14.40B22.06B18.03B16.29B14.51B15.74B16.09B20.15B17.82B12.01B8.12B7.86B8.93B8.79B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow607.90M2.72B1.56B----2.45B204.27M1.10B5.37B989.58M-1.20B8.46B-298.47M-1.20B3.69B1.56B1.22B314.39M3.73B4.55B5.30B5.81B1.69B602.86M2.35B
Investing Cash Flow365.24M132.90M---94.12M-2.83B-2.52B-3.78B-1.21B-799.35M-1.59B-1.84B-1.71B-114.64M814.72M1.42B-861.90M368.95M-96.70M519.92M288.13M-415.08M-1.11B-196.66M-980.02M
Financing Cash Flow---2.62B1.50B214.57M5.39B3.07B2.39B-4.65B476.22M2.59B-3.39B-177.52M1.31B-2.88B-2.13B-785.99M-945.89M-1.92B-5.34B-4.11B-2.28B-2.22B-389.85M-1.30B
Capital Expenditure11.71M6.84M451.00K1.01M16.95M4.09M2.81B2.87B3.21B1.12B605.45M1.05B508.19M265.41M113.78M60.07M61.99M184.25M62.82M53.67M64.56M39.08M49.26M134.05M388.32M224.25M
Free Cash Flow-------5.26B-2.67B-2.11B4.25B384.13M-2.25B7.95B-563.88M-1.32B3.63B1.49B1.04B251.57M3.67B4.49B5.26B5.76B1.55B214.54M2.13B
Dividends Paid------865.13M475.82M279.00M-191.58M896.61M542.94M597.24M484.18M1.33B1.79B1.62B1.06B1.06B811.66M649.33M811.66M811.66M584.40M487.00M
FCF to OCF------214.39%-1305.33%-191.87%79.08%38.82%187.95%93.99%188.93%109.47%98.37%96.01%84.96%80.02%98.56%98.58%99.26%99.15%92.00%35.59%90.46%
Dividend Paid to FCF-------16.44%-17.84%-13.22%-49.87%-39.83%6.83%-105.92%-36.80%36.60%119.56%156.00%419.43%28.72%18.09%12.35%14.08%52.35%272.40%22.91%

Earnings

Report DateJun 2, 2010Sep 1, 2010Oct 27, 2010Mar 2, 2011Apr 11, 2011Aug 25, 2011Nov 30, 2011Mar 27, 2012May 30, 2012Aug 29, 2012Oct 26, 2012Mar 22, 2013May 29, 2013Aug 13, 2013Nov 12, 2013Feb 26, 2014May 8, 2014Aug 8, 2014Nov 5, 2014Mar 24, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 7, 2016Mar 24, 2017May 8, 2017Aug 4, 2017Nov 7, 2017Mar 24, 2018May 15, 2018Aug 10, 2018Nov 6, 2018Mar 24, 2019May 10, 2019Aug 12, 2019Nov 11, 2019Mar 24, 2020May 13, 2020Aug 12, 2020Nov 5, 2020Mar 18, 2021May 6, 2021Aug 5, 2021Nov 4, 2021Mar 4, 2022May 6, 2022Aug 5, 2022Nov 4, 2022Mar 6, 2023May 8, 2023Aug 7, 2023Nov 10, 2023Mar 4, 2024
EPS Estimate--0.59-0.510.60-0.18--0.240.48--0.010.08-0.100.010.940.68-----------------0.240.190.30---------0.120.040.040.190.010.11-
EPS Actual0.400.480.340.310.370.740.220.550.390.47-0.110.600.070.02-0.141.270.170.290.200.880.120.320.090.830.070.130.110.670.090.140.220.340.160.140.160.320.190.170.140.08-0.010.080.140.280.510.47-0.260.220.270.270.110.260.100.080.050.13
Surprise---42.37%--27.45%23.33%-205.56%---145.83%25.00%-300.00%-275.00%-70.00%2800.00%-78.72%29.41%------------------29.17%-26.32%-73.33%---------125.00%175.00%550.00%-47.37%700.00%-54.55%-
Timing--Pre-market-Pre-marketAfter-hours-After-hours--After-hoursAfter-hours-Pre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hours------Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-After-hours

Key Statistics & Ratios

Market Cap13.50B
Enterprise Value15.32B
Trailing P/E23.77
Forward P/E21.41
PEG Ratio0.00
Price / Sales1.32
Price / Book0.53
EPS0.35
Book Value15.84
Revenue (TTM)10.20B
Gross Profit (TTM)2.73B
EBITDA977.33M
Profit Margin5.55%
Operating Margin5.77%
Return on Equity2.05%
Return on Assets0.75%
Shares Outstanding1.62B
Shares Float807.12M
Beta0.17
Dividend Yield3.60%
Dividend Rate0.30
Payout Ratio86.02%

Dividends

20231×
0.50Jul 27, 2023
20221×
0.50Jul 28, 2022
20211×
0.40Aug 24, 2021
20201×
0.50Jul 30, 2020
20191×
0.65Jul 25, 2019
20181×
0.65Jul 25, 2018
20171×
1.00Jul 25, 2017
20161×
1.10Jul 19, 2016
20151×
0.80Jul 29, 2015
20141×
0.30Aug 22, 2014
20131×
0.48Sep 2, 2013
20121×
0.43Sep 12, 2012
20111×
0.71Sep 13, 2011
20101×
0.14Sep 13, 2010
20081×
0.21Sep 18, 2008
20071×
0.37Sep 11, 2007
20061×
0.63Sep 11, 2006

Stock Splits

  • Aug 22, 2014103:100
  • Feb 6, 2014643:632
  • Sep 2, 201311:10
  • Sep 12, 201211:10
  • Sep 13, 2011109:100
  • Sep 13, 201026:25
  • Sep 18, 2008103:100
  • Sep 11, 200743:40
  • Sep 8, 2005654:631
  • Aug 12, 199921:20
  • Jul 22, 199811:10
  • Jul 22, 199727:25