YOLFTbeta
25

Long Bon International Co Ltd

2514 · TW · Industrials / Engineering & Construction

10.35TWD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close10.35
Open10.35
Day Range10.25 – 10.40
52-Week Range11.30 – 15.40
Volume97.57K
Market Cap4.15B
P/E (TTM)29.74
Forward P/E13.28
EPS0.39
Dividend Yield0.00%
Beta-0.01
50-Day Avg11.98
200-Day Avg13.42

About

Long Bon International Co.,Ltd engages in real estate development in Taiwan and China. It operates through Construction Project; Property Development Department; Investment; Funeral; and Recreation Segment Food Processing, and Sales Segments. The company is involved in developing and selling residential real estate and pre-sells real estate; contracting for construction works; commercial building leasing and sales; funeral facility management and operation; entertainment facility operation; investment and development; civil engineering and construction; and food processing and retail services. Long Bon International Co.,Ltd was incorporated in 1988 and is based in Taipei, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Wei-Lung Liu
  • Employees0
  • HeadquartersNo. 50, Zhongxiao West Road, Taipei, Taiwan, 100, Taiwan
  • Websitehttps://www.longbon.com.tw

Leadership

  • Mr. Wei-Lung LiuChairman & GM
  • Mr. Yi-Ching DongCFO & Manager
  • Mr. Po-Wei TaoVice President
  • Ms. Man-Man LiAssistant Vice President
  • Yingjia CaiAccounting Supervisor
  • Yalan HsuChief Audit Executive

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue871.50M518.07M346.00M1.07B1.04B19.29B52.24B64.26B84.56B93.63M135.42M56.41B76.50B70.84B68.87B64.08M742.27M1.69B111.99M9.30B10.78B11.43B9.17B17.82B24.90B21.64B
Growth (%)--40.55%-33.21%+209.79%-2.54%+1746.52%+170.82%+23.01%+31.59%-99.89%+44.64%+41552.57%+35.62%-7.39%-2.79%-99.91%+1058.33%+128.11%-93.39%+8200.10%+15.93%+6.03%-19.75%+94.39%+39.70%-13.09%
Cost of Revenue------57.68B70.28B95.67B80.33M96.42M7.76B8.95B68.85B58.97B130.06M75.50M20.02M64.56M8.83B10.00B10.62B8.56B16.18B21.55B18.76B
Gross Profit-------5.44B-6.02B-11.10B13.30M39.00M48.65B67.55B1.99B9.90B-65.98M666.77M1.67B47.44M464.17M779.67M809.94M606.11M1.64B3.35B2.88B
Gross Margin-------10.41%-9.37%-13.13%14.21%28.80%86.25%88.30%2.81%14.37%-102.96%89.83%98.82%42.36%4.99%7.24%7.09%6.61%9.22%13.44%13.31%
Operating Expense------2.21B2.43B2.46B142.50M122.17M56.04B77.25B1.05B23.31B186.84M198.77M242.00M149.05M-728.19M-547.98M-352.41M12.16M1.18B1.75B1.82B
Operating Income293.47M-114.65M801.46M650.47M1.38B-7.65B-8.45B-13.57B-129.19M-83.17M-7.39B-9.70B940.70M-13.41B-252.82M468.00M1.43B-101.61M1.19B1.33B1.16B593.96M462.92M1.59B1.06B
Operating Margin33.67%-33.14%74.77%62.27%7.16%-14.64%-13.15%-16.04%-137.99%-61.42%-13.10%-12.68%1.33%-19.47%-394.53%63.05%84.53%-90.73%12.83%12.32%10.17%6.48%2.60%6.40%4.90%
EBITDA------1.19B1.56B-4.83B1.87B368.30M703.80M943.13M-431.98M564.47M612.53M341.23M-285.28M-179.23M1.25B1.39B1.23B664.87M1.14B2.20B1.63B
EBITDA Margin------2.27%2.43%-5.72%1994.08%271.97%1.25%1.23%-0.61%0.82%955.87%45.97%-16.85%-160.04%13.45%12.90%10.75%7.25%6.41%8.82%7.51%
Net Income---591.88M406.60M-336.71M485.35M-2.08B1.79B791.62M6.91M637.72M258.34M501.92M240.15M392.61M1.21B25.10M865.25M1.10B886.38M327.47M884.09M1.02B668.21M
Net Income Margin---55.22%38.92%-0.64%0.76%-2.46%1914.01%584.57%0.01%0.83%0.36%0.73%374.75%52.89%71.45%22.41%9.31%10.21%7.76%3.57%4.96%4.11%3.09%
R&D------978.00K----29.89M33.47M27.68M22.56M-0.5317.780.820.120.110.090.020.0829.98M34.18M
R&D as % of Total Revenue------0.00%----0.05%0.04%0.04%0.03%-0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.12%0.16%
Interest Expense00000095.13M59.87M71.58M49.89M37.84M60.29M75.72M174.62M144.22M74.83M88.88M64.06M70.77M107.13M112.28M138.47M128.46M204.34M180.10M171.09M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.18%0.09%0.08%53.29%27.94%0.11%0.10%0.25%0.21%116.78%11.97%3.78%63.19%1.15%1.04%1.21%1.40%1.15%0.72%0.79%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets14.08B12.01B10.82B12.08B12.92B190.83B217.83B243.72B256.56B8.42B8.88B363.94B420.40B455.51B513.77B13.16B13.66B13.53B12.62B18.71B24.23B24.48B25.85B40.82B39.76B38.91B
Total Liabilities6.93B5.29B4.29B4.34B4.50B178.04B202.51B230.91B251.55B2.45B2.92B353.64B401.87B441.26B496.82B5.00B5.10B3.87B3.35B10.13B14.70B14.21B15.17B20.94B19.46B17.91B
Total Equity7.14B6.72B6.53B7.22B7.45B6.66B7.70B6.55B2.91B5.96B5.96B4.54B7.97B6.07B6.82B8.15B8.55B9.66B9.27B8.31B9.26B10.16B10.59B11.43B11.98B12.69B
Cash805.84M241.32M190.11M91.03M245.91M2.53B22.31B22.77B29.39B172.40M716.06M37.18B30.40B27.00B27.97B275.62M305.50M2.60B973.55M3.57B1.91B1.29B978.93M2.71B5.68B2.63B
Total Debt------3.89B3.50B4.08B2.07B2.35B6.13B6.52B7.03B7.27B4.86B4.97B3.58B2.94B6.07B8.47B8.04B8.86B8.08B5.89B4.70B
Net Debt-------18.42B-19.28B-25.31B1.90B1.64B-31.06B-23.88B-19.98B-20.70B4.58B4.67B978.40M1.97B2.50B6.55B6.75B7.88B5.34B212.25M2.07B

Cash Flow

Currency: TWD2003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--19.57B24.33B16.89B21.21M59.86M30.01B42.82B40.92B45.59B23.76B-329.86M-442.59M-1.01B-1.59B-1.51B514.91M1.46B2.08B5.02B-7.36M
Investing Cash Flow---1.95B-17.13B-9.88B-71.12M256.57M-27.19B-51.49B-45.10B-45.24B-52.53B1.29B4.51B146.67M5.35B-2.15B-451.67M-3.05B873.50M-569.98M-1.83B
Financing Cash Flow---2.61B-6.66B-386.21M-158.05M227.23M1.81B1.89B512.26M460.79M856.22M-946.31M-1.77B-763.19M-1.16B2.00B-681.14M1.27B-1.19B-1.51B-1.23B
Capital Expenditure001.84B6.09B4.43B5.42M12.57M1.29B1.27B1.18B871.78M57.12M7.38M8.58M7.00M21.44M1.69B129.16M110.36M1.15B182.96M253.06M
Free Cash Flow--17.73B18.24B12.46B15.79M47.28M28.72B41.55B39.74B44.72B23.70B-337.23M-451.18M-1.02B-1.61B-3.20B385.74M1.35B938.44M4.84B-260.43M
Dividends Paid--949.41M833.69M--257.21M1.11B-112.64M332.80M168.96M111.64M174.67M123.39M115.04M--12.18M147.58M8.93M350.41M
FCF to OCF--90.58%74.97%73.77%74.46%79.00%95.69%97.04%97.13%98.09%99.76%102.24%101.94%100.69%101.35%211.89%74.92%92.44%45.03%96.36%3536.50%
Dividend Paid to FCF--5.36%4.57%--543.97%3.87%-0.28%0.74%0.71%-33.11%-38.71%-12.10%-7.13%--0.90%15.73%0.18%-134.55%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Nov 12, 2012Mar 29, 2013Mar 31, 2013Aug 13, 2013Sep 30, 2013Jan 15, 2014May 13, 2014Aug 13, 2014Nov 13, 2014Mar 25, 2015Mar 31, 2015Jun 30, 2015Sep 30, 2015May 12, 2016Aug 15, 2016Nov 11, 2016May 15, 2017Aug 14, 2017Nov 9, 2017Mar 30, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 30, 2021May 14, 2021Aug 16, 2021Nov 10, 2021Mar 28, 2022May 11, 2022Aug 15, 2022Nov 14, 2022May 15, 2023
EPS Estimate--------------0.774.24-0.68-0.530.570.31-0.17-0.266.90-----------------------------
EPS Actual0.620.020.982.930.03-0.540.352.020.51-0.29-0.10-0.100.45-0.0859.980.681.02-0.570.59-0.430.44-0.011.22-0.450.90-0.14-1.70-0.14-0.041.140.371.580.930.11-0.05-0.020.75-0.62-0.092.21-0.670.89-0.150.48-0.983.681.081.84-0.600.130.150.150.450.15
Surprise--------------7689.61%-83.96%--183.82%--181.13%-22.81%-103.23%817.65%-73.08%-86.92%-----------------------------
Timing--------------After-hoursAfter-hours-After-hours-After-hoursPre-marketPre-marketPre-marketPre-market---Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market----------------Pre-marketPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap4.15B
Enterprise Value3.07B
Trailing P/E29.74
Forward P/E13.28
PEG Ratio0.00
Price / Sales0.19
Price / Book0.34
EPS0.39
Book Value34.59
Revenue (TTM)21.64B
Gross Profit (TTM)2.37B
EBITDA647.03M
Profit Margin0.65%
Operating Margin-11.73%
Return on Equity0.11%
Return on Assets0.65%
Shares Outstanding358.12M
Shares Float156.15M
Beta-0.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20192×
2.00Dec 5, 20190.31Aug 27, 2019
20181×
0.31Sep 20, 2018
20171×
0.25Aug 29, 2017
20161×
0.25Oct 31, 2016
20151×
0.37Jul 15, 2015
20141×
0.49Jul 10, 2014
20131×
0.24Jun 25, 2013
20111×
0.73Jul 28, 2011
20101×
0.61May 21, 2010
20081×
0.58Jul 7, 2008
20071×
0.70Jul 2, 2007
20061×
0.23Jul 3, 2006
20051×
0.13Jul 12, 2005
20041×
0.51Jul 13, 2004
19961×
0.29Jul 26, 1996

Stock Splits

  • Dec 5, 20194:5
  • Sep 20, 201841:40
  • Sep 26, 20081929:1835
  • Oct 31, 20052020:2221
  • Aug 1, 200011:10
  • Jun 7, 19996:5
  • May 21, 19981799:1300
  • Aug 2, 19976:5
  • Aug 9, 19946:5