YOLFTbeta
Kindom Construction Corp

Kindom Construction Corp

2520 · TW · Industrials / Engineering & Construction

34.40TWD+1.35 (+4.08%)

Price History

Full chart

Market Stats

Previous Close33.05
Open33.05
Day Range33.05 – 34.50
52-Week Range28.50 – 39.60
Volume869.61K
Market Cap22.14B
P/E (TTM)11.14
Forward P/E16.10
EPS3.30
Dividend Yield4.43%
Beta0.07
50-Day Avg36.01
200-Day Avg33.33

About

Kindom Development Co., Ltd., together with its subsidiaries, constructs, develops, and sells real estate properties in Taiwan. It operates through three segments: Building, Construction, and Department Stores segments. The Building segment rents or sells business of commissioning construction companies to build public housing and commercial buildings. Its Construction segment integrates the overall management and coordination of construction and management of maintenance projects. The Department Stores segment is involved in the operation of department stores, supermarkets, and import/export of international trade business. The company engages in the installation and engineering of electrical and fire safety equipment; investment and operates of shopping malls; supporting engineering consultancy services; shopping mall leasing planning and consulting services; and general investment business, as well as wholesales and retails of medical equipment, and non-store retailing business. Kindom Development Co., Ltd. was incorporated in 1979 and is based in Taipei, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Sheng-An Chang
  • Employees0
  • HeadquartersNo. 169, Minquan E. Rd., Taipei, Taiwan, Taiwan
  • Websitehttps://www.kindom.com.tw

Leadership

  • Mr. Sheng-An ChangGeneral Manager
  • Ching-Yuan LinPresident
  • Su-Chen KungAccounting Officer
  • Mr. Ching-Chin HungGM of Sales & Marketing Department & Director
  • Mr. Si Han ChenActing Vice General Manager & Chief Internal Auditor
  • Ms. Li-Ya ChenChief Corporate Governance Officer
  • Hsiao-Chiang YuanInformation Security Chief Officer

Financials

Income Statement

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.49B5.90B2.14B1.69B3.15B4.32B5.77B6.96B10.54B14.67B15.18B13.95B7.28B13.17B10.76B11.69B9.93B14.44B15.33B27.35B25.19B21.51B19.44B28.68B22.87B
Growth (%)--21.16%-63.78%-21.10%+86.69%+37.18%+33.63%+20.64%+51.38%+39.12%+3.48%-8.10%-47.77%+80.74%-18.27%+8.63%-15.02%+45.33%+6.17%+78.41%-7.88%-14.63%-9.60%+47.50%-20.24%
Cost of Revenue6.69B5.62B1.87B1.39B2.39B3.40B4.61B5.56B8.26B11.54B12.62B11.54B4.99B8.19B7.87B8.56B7.13B10.44B11.30B20.23B18.17B15.58B13.57B19.01B17.74B
Gross Profit-----918.98M1.16B1.40B2.28B3.12B2.56B2.40B2.30B4.97B2.89B3.13B2.80B4.00B4.03B7.11B7.02B5.92B5.87B9.67B5.14B
Gross Margin-----21.27%20.09%20.13%21.66%21.30%16.86%17.24%31.52%37.76%26.85%26.74%28.18%27.70%26.28%26.00%27.86%27.54%30.20%33.71%22.46%
Operating Expense-----654.16M670.49M761.01M842.18M966.20M1.02B1.02B1.22B1.51B1.58B1.62B1.96B2.09B1.76B1.86B1.71B1.78B1.94B2.16B2.03B
Operating Income272.42M--16.77M212.68M264.82M489.36M641.21M1.44B2.16B1.54B1.39B1.07B3.47B1.31B1.50B842.74M1.91B2.26B5.26B5.31B4.14B3.93B7.50B3.11B
Operating Margin3.64%--0.99%6.75%6.13%8.48%9.21%13.67%14.71%10.13%9.94%14.71%26.32%12.21%12.85%8.48%13.23%14.78%19.22%21.07%19.26%20.22%26.16%13.58%
EBITDA-----443.08M598.26M720.37M1.63B2.23B1.67B698.11M1.79B3.79B1.56B1.48B1.23B1.79B2.64B5.66B5.73B4.57B4.56B8.15B3.58B
EBITDA Margin-----10.26%10.36%10.34%15.48%15.23%11.03%5.01%24.54%28.77%14.53%12.67%12.40%12.42%17.23%20.71%22.76%21.25%23.43%28.41%15.65%
Net Income223.14M---86.73M154.80M320.83M392.68M1.18B1.69B980.66M1.03B1.20B2.87B572.33M735.69M346.29M507.25M1.28B3.35B3.51B3.13B2.40B5.55B1.56B
Net Income Margin2.98%---2.75%3.58%5.56%5.64%11.16%11.50%6.46%7.37%16.43%21.83%5.32%6.29%3.49%3.51%8.37%12.27%13.93%14.55%12.32%19.35%6.80%
Interest Expense00000106.63M112.78M175.22M112.97M155.87M245.28M220.36M182.41M215.39M237.90M236.12M234.31M435.56M450.43M366.80M315.12M302.87M268.11M212.36M320.50M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%2.47%1.95%2.52%1.07%1.06%1.62%1.58%2.50%1.64%2.21%2.02%2.36%3.02%2.94%1.34%1.25%1.41%1.38%0.74%1.40%

Balance Sheet

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets15.94B13.30B12.26B12.18B16.30B16.15B16.66B17.61B24.53B28.53B31.34B39.14B39.27B42.14B41.64B43.07B50.11B51.16B55.82B57.38B53.85B55.86B57.56B58.13B64.84B
Total Liabilities8.48B6.07B5.62B5.55B8.26B8.20B8.63B9.60B15.41B17.41B19.82B26.93B28.33B28.76B28.66B29.83B37.04B37.60B41.41B40.01B33.85B34.30B34.22B29.93B35.30B
Total Equity6.95B6.78B6.64B6.63B6.71B6.87B6.94B7.04B8.03B9.38B9.92B10.57B9.37B11.74B11.32B11.55B11.35B11.84B12.63B15.24B17.56B18.52B19.96B24.54B24.42B
Cash506.48M660.21M322.67M715.66M934.27M561.54M945.22M1.05B1.55B1.46B2.20B2.27B2.22B3.04B3.38B4.06B6.96B5.54B6.23B11.51B16.08B15.52B14.18B18.21B16.83B
Total Debt-----6.25B6.78B6.61B10.94B12.52B14.89B20.77B22.13B23.42B22.97B24.15B29.57B27.33B29.05B27.05B24.45B24.38B22.79B18.87B23.76B
Net Debt-----5.69B5.83B5.56B9.39B11.06B12.69B18.50B19.91B20.38B19.59B20.08B22.61B21.79B22.82B15.54B8.37B8.85B8.61B665.69M6.93B

Cash Flow

Currency: TWD2001-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.53B486.83M103.59M-1.17B357.74M638.42M-3.39B-1.50B-442.70M-4.52B-103.98M937.10M2.61B1.19B-885.38M1.95B3.20B9.89B9.04B2.76B1.64B9.86B-4.04B
Investing Cash Flow----249.97M-86.25M-70.73M-113.51M-371.69M-250.14M-703.66M-379.05M-298.91M-245.91M-632.35M-371.88M-61.32M26.74M-180.66M-40.62M-1.20B68.67M88.47M153.91M
Financing Cash Flow--298.45M2.00B547.07M112.18M-463.85M4.01B1.77B1.43B5.29B428.09M178.30M-2.01B137.84M4.16B-3.32B-2.53B-4.42B-4.43B-2.12B-2.56B-5.92B2.51B
Capital Expenditure0215.41M851.90M2.35B25.29M5.35M145.25M29.62M278.31M257.64M703.82M411.77M355.28M269.94M603.79M396.63M196.47M101.03M135.43M123.42M145.56M76.52M90.18M168.96M
Free Cash Flow-----1.20B352.40M493.17M-3.42B-1.78B-700.34M-5.22B-515.75M581.82M2.34B583.82M-1.28B1.75B3.10B9.75B8.91B2.62B1.83B9.77B-4.21B
Dividends Paid-----244.70M244.70M239.94M489.40M492.52M493.35M490.39M493.26M986.33M493.17M542.48M246.58M503.79M739.75M1.18B1.36B949.30M974.66M1.68B
FCF to OCF----102.16%98.51%77.25%100.87%118.59%158.20%115.58%496.01%62.09%89.66%49.16%144.80%89.92%96.84%98.63%98.63%94.73%111.49%99.09%104.18%
Dividend Paid to FCF-----69.44%49.62%-7.02%-27.56%-70.33%-9.45%-95.08%84.78%42.12%84.47%-42.31%14.08%16.28%7.59%13.28%51.85%51.80%9.98%-39.84%

Earnings

Report DateOct 30, 2007Apr 11, 2008Aug 28, 2008Dec 3, 2008Feb 25, 2009Apr 30, 2009Aug 28, 2009Dec 2, 2009Mar 3, 2010May 27, 2010Aug 30, 2010Dec 1, 2010Mar 2, 2011Apr 29, 2011Aug 31, 2011Oct 28, 2011Mar 29, 2012May 30, 2012Jul 15, 2012Oct 31, 2012Mar 22, 2013May 29, 2013Aug 13, 2013Nov 13, 2013Mar 28, 2014May 28, 2014Aug 13, 2014Nov 13, 2014Mar 30, 2015May 15, 2015Aug 13, 2015Nov 13, 2015Mar 30, 2016May 16, 2016Aug 12, 2016Nov 11, 2016Mar 31, 2017May 12, 2017Aug 11, 2017Nov 10, 2017Mar 30, 2018May 14, 2018Aug 13, 2018Nov 9, 2018Mar 28, 2019May 14, 2019Aug 13, 2019Nov 12, 2019Mar 30, 2020May 14, 2020Aug 13, 2020Nov 11, 2020Mar 26, 2021May 6, 2021Aug 6, 2021Oct 29, 2021Mar 25, 2022May 6, 2022Aug 5, 2022Nov 9, 2022Mar 14, 2023May 11, 2023Aug 11, 2023Nov 10, 2023Mar 13, 2024Aug 7, 2026
EPS Estimate0.160.400.42--0.330.36--0.710.80--0.60-0.540.54-0.330.600.80--0.22-0.021.34-0.04-0.091.791.420.240.250.690.070.310.330.320.120.200.350.340.260.070.071.240.500.320.080.950.270.690.412.190.741.491.002.101.591.340.720.720.690.260.29-0.81
EPS Actual-0.020.370.320.24-0.250.500.271.040.360.321.050.340.560.360.380.400.520.450.280.180.850.71-0.18-0.021.552.170.41-0.102.520.24-0.26-0.071.090.220.480.440.160.120.170.260.04-0.07-0.31-0.502.090.210.180.441.460.500.810.693.960.902.270.931.931.530.820.601.350.890.361.431.741.35
Surprise-112.50%-7.50%-23.81%--51.52%-25.00%---54.93%31.25%---40.00%--25.93%-3.70%--15.15%-70.00%6.25%-18.18%0.00%15.67%-925.00%-11.11%40.78%-83.10%-208.33%-128.00%57.97%214.29%54.84%33.33%-50.00%0.00%-15.00%-25.71%-88.24%-126.92%-542.86%-814.29%68.55%-58.00%-43.75%450.00%53.68%85.19%17.39%68.29%80.82%21.62%52.35%-7.00%-8.10%-3.77%-38.81%-16.67%87.50%28.99%38.46%393.10%-66.67%
TimingPre-marketPre-marketPre-market--Pre-marketPre-market--Pre-marketAfter-hours--After-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap22.14B
Enterprise Value26.65B
Trailing P/E11.14
Forward P/E16.10
PEG Ratio0.00
Price / Sales0.85
Price / Book0.93
EPS3.30
Book Value40.01
Revenue (TTM)26.03B
Gross Profit (TTM)6.21B
EBITDA4.34B
Profit Margin7.60%
Operating Margin20.98%
Return on Equity11.57%
Return on Assets4.01%
Shares Outstanding602.49M
Shares Float312.24M
Beta0.07
Dividend Yield4.43%
Dividend Rate1.62
Payout Ratio93.90%

Dividends

20231×
1.75Jul 27, 2023
20221×
2.50Aug 1, 2022
20211×
2.40Aug 9, 2021
20201×
1.36Jul 15, 2020
20191×
0.91Jul 4, 2019
20181×
0.45Jul 18, 2018
20171×
1.00Jul 19, 2017
20161×
0.91Aug 1, 2016
20151×
1.82Aug 11, 2015
20141×
0.91Jul 15, 2014
20131×
0.90Jul 18, 2013
20121×
0.90Jul 25, 2012
20111×
0.91Aug 18, 2011
20101×
0.91Jul 23, 2010
20091×
0.45Aug 5, 2009
20081×
0.45Jun 27, 2008
20071×
0.45Jul 11, 2007
20021×
0.27Jul 15, 2002
20011×
1.82Apr 17, 2001
20001×
0.45Jun 9, 2000

Stock Splits

  • Aug 9, 202111:10
  • Jun 9, 20006:5
  • May 25, 19995:4
  • Jul 3, 19985:4
  • Jul 25, 19975:4