YOLFTbeta
25

King’s Town Construction Co Ltd

2524 · TW · Real Estate / Real Estate - Development

32.30TWD+0.70 (+2.22%)

Price History

Full chart

Market Stats

Previous Close31.60
Open31.95
Day Range31.75 – 32.85
52-Week Range32.50 – 45.60
Volume1.74M
Market Cap12.66B
P/E (TTM)42.20
Forward P/E3.11
EPS0.82
Dividend Yield0.00%
Beta0.12
50-Day Avg34.95
200-Day Avg37.82

About

King's Town Construction Co., Ltd. engages in the residential and building development in Taiwan. The company also develops, leases, and sells specific professional zones. In addition, it engages in the hotel and restaurant businesses; and district expropriation and urban land rezoning agency business. The company was formerly known as Wei Cheng Construction Co., Ltd. The company was founded in 1982 and is based in Kaohsiung, Taiwan.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Tien-Tsan Tsai
  • Employees0
  • HeadquartersNo. 150, Boai 2nd Road, Kaohsiung, Taiwan, 813, Taiwan
  • Websitehttps://www.kingtown.com.tw

Leadership

  • Mr. Tien-Tsan TsaiChairman of the Board, Manager, President & CEO · b. 1951
  • Ms. Su-Ying LiangFinancial Executive, Accounting Supervisor & Accounting Officer
  • Yao-Hung TsaiSpecial Assistant
  • Mr. Kuo-Tai WangAssistant Vice President
  • Jui-Lung KungAssistant Vice President

Financials

Income Statement

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.31B2.80B3.54B3.01B2.92B3.88B2.57B3.83B4.78B3.25B1.74B2.62B4.18B3.30B5.99B8.67B6.66B3.38B2.55B9.28B3.68B
Growth (%)--15.36%+26.56%-14.98%-3.12%+33.19%-33.86%+49.15%+24.86%-32.11%-46.40%+50.52%+59.68%-21.20%+81.64%+44.70%-23.20%-49.17%-24.54%+263.52%-60.41%
Cost of Revenue-1.90B2.43B1.99B2.15B2.62B1.61B2.06B2.51B1.68B961.57M1.44B2.61B2.12B3.40B5.68B3.97B1.43B1.28B5.11B2.09B
Gross Profit-894.83M1.11B1.02B765.08M1.26B963.43M1.77B2.27B1.57B779.63M1.18B1.57B1.18B2.59B2.98B2.69B1.95B1.28B4.18B1.58B
Gross Margin-31.98%31.27%33.79%26.23%32.56%37.50%46.30%47.46%48.19%44.78%44.88%37.58%35.76%43.26%34.42%40.36%57.77%50.03%45.00%43.04%
Operating Expense-234.82M293.14M274.77M256.90M326.85M270.69M273.53M382.20M296.46M308.81M412.41M583.55M516.54M584.63M805.11M573.31M564.41M472.46M717.31M423.48M
Operating Income907.95M660.01M814.13M742.46M508.18M937.81M692.75M1.50B1.89B1.27B470.82M763.89M989.07M662.90M2.01B2.18B2.11B1.39B805.17M3.46B1.16B
Operating Margin27.47%23.59%22.99%24.66%17.42%24.14%26.97%39.17%39.48%39.07%27.04%29.15%23.63%20.10%33.50%25.13%31.74%41.09%31.53%37.28%31.51%
EBITDA-663.74M3.55M5.00M7.57M4.56M5.32M1.46B1.89B1.27B470.99M780.13M1.04B733.88M2.02B2.25B2.15B1.45B890.07M3.54B1.26B
EBITDA Margin-23.72%0.10%0.17%0.26%0.12%0.21%38.02%39.53%39.11%27.05%29.77%24.77%22.25%33.66%25.95%32.28%42.99%34.85%38.14%34.34%
Net Income814.14M614.14M697.83M599.09M519.64M942.51M828.20M1.43B1.56B975.60M233.51M571.53M774.99M497.25M1.66B1.68B1.69B1.01B442.04M2.83B628.68M
Net Income Margin24.63%21.95%19.71%19.90%17.82%24.26%32.24%37.24%32.68%30.03%13.41%21.81%18.52%15.08%27.65%19.44%25.35%29.84%17.31%30.50%17.11%
R&D-----------0.240.20.160.30.220.290.340.19--
R&D as % of Total Revenue-----------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense040.18M81.82M41.74M9.29M18.60M19.48M47.73M91.22M85.98M122.53M143.83M152.96M137.42M203.51M245.69M186.58M230.85M318.62M324.68M386.42M
Interest Expense % of Total Revenue0.00%1.44%2.31%1.39%0.32%0.48%0.76%1.25%1.91%2.65%7.04%5.49%3.66%4.17%3.40%2.83%2.80%6.82%12.48%3.50%10.51%

Balance Sheet

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets10.68B11.54B10.68B10.37B10.37B10.90B14.14B19.04B25.12B28.69B30.52B31.79B32.67B33.31B36.06B32.38B34.51B35.06B37.03B41.12B39.90B
Total Liabilities7.38B7.81B6.35B5.58B5.06B4.70B7.16B10.80B15.37B17.97B19.85B20.55B20.65B21.55B22.64B17.72B18.14B17.79B19.30B20.55B18.87B
Total Equity3.30B3.73B4.33B4.79B5.31B6.20B6.98B8.23B9.75B10.72B10.67B11.24B12.02B11.76B13.42B14.66B16.37B17.28B17.73B20.56B21.03B
Cash267.62M350.19M290.88M127.92M68.18M120.78M87.48M258.93M152.48M189.90M200.28M247.91M350.72M244.59M394.66M624.91M1.07B603.75M634.23M3.00B33.93M
Total Debt-6.53B5.32B4.56B4.17B3.71B6.08B9.10B13.05B16.03B17.77B18.14B18.78B19.95B20.16B15.96B16.49B16.74B18.23B19.04B17.74B
Net Debt-6.18B5.03B4.43B4.10B3.59B5.99B8.84B12.89B15.84B17.57B17.89B18.43B19.70B19.77B15.33B15.42B16.14B17.60B16.04B17.70B

Cash Flow

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--374.38M1.25B736.75M611.30M955.05M-3.56B-2.44B-4.45B-2.26B-1.32B-426.06M-380.60M-359.52M54.69M5.13B-157.60M-610.89M-1.38B1.59B200.39M
Investing Cash Flow--267.00K8.41M-3.83M-5.03M-937.00K968.92M-227.26M-13.01M-168.69M-143.86M-304.12M-303.89M-165.63M-59.60M-33.13M42.18M-30.01M38.50M28.43M-516.18M
Financing Cash Flow-457.22M-1.31B-895.89M-666.00M-901.51M2.56B2.84B4.36B2.46B1.48B777.82M787.29M419.02M154.98M-4.86B558.95M176.22M1.37B745.80M-1.51B
Capital Expenditure0893.00K1.64M36.00K2.35M1.01M3.06M098.46M111.76M163.00K295.69M299.87M83.21M19.28M17.51M4.04M10.55M4.49M5.37M18.49M
Free Cash Flow--375.27M1.24B736.72M608.94M954.03M-3.56B-2.44B-4.55B-2.37B-1.32B-721.74M-680.46M-442.73M35.41M5.11B-161.64M-621.45M-1.39B1.59B181.90M
Dividends Paid-----61.17M66.13M178.86M300.74M300.74M300.74M768.54M768.54M768.54M-------
FCF to OCF-100.24%99.87%100.00%99.62%99.89%100.09%100.00%102.21%104.95%100.01%169.40%178.79%123.14%64.75%99.66%102.56%101.73%100.33%99.65%90.77%
Dividend Paid to FCF-----6.41%-1.86%-7.34%-6.61%-12.70%-22.73%-106.48%-112.94%-173.59%-------

Earnings

Report DateDec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Jul 15, 2010Oct 15, 2010Mar 2, 2011Apr 15, 2011Aug 31, 2011Oct 29, 2011Feb 29, 2012Apr 15, 2012Aug 29, 2012Oct 30, 2012Feb 27, 2013May 14, 2013Aug 14, 2013Nov 12, 2013Feb 26, 2014May 15, 2014Aug 12, 2014Nov 14, 2014Mar 31, 2015May 15, 2015Aug 14, 2015Nov 13, 2015Mar 31, 2016May 13, 2016Aug 15, 2016Nov 14, 2016Mar 31, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Mar 30, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019Jun 20, 2019Aug 13, 2019Nov 14, 2019Feb 26, 2020May 14, 2020Aug 13, 2020Nov 15, 2020Mar 24, 2021May 12, 2021Aug 12, 2021Nov 10, 2021Mar 23, 2022May 11, 2022Aug 11, 2022Nov 10, 2022Mar 15, 2023May 12, 2023Aug 10, 2023Nov 10, 2023Mar 14, 2024May 14, 2024Aug 13, 2024Nov 13, 2024
EPS Estimate-------0.530.94-1.18-0.69-0.36-0.64-0.871.301.22-0.320.451.180.990.300.19----0.22----------0.780.78-0.910.680.852.050.840.911.291.040.610.800.521.100.410.150.57-0.480.471.75
EPS Actual0.50-0.110.250.300.520.290.410.430.700.850.620.960.030.420.540.610.571.950.750.971.660.700.290.201.290.750.180.030.280.130.12-0.090.570.890.160.220.770.860.550.030.610.101.230.860.991.231.070.761.451.201.011.180.751.590.640.320.211.550.17-0.040.560.510.540.951.05
Surprise--------18.87%-25.53%--47.46%--95.65%-50.00%--10.94%--13.79%-25.38%36.07%--9.38%-55.56%9.32%-24.24%-40.00%-84.21%----159.09%----------10.26%26.92%-17.58%11.76%70.59%-41.46%20.24%29.67%-41.86%52.88%4.92%-60.00%-59.62%40.91%-58.54%-126.67%-1.75%-12.50%102.13%-40.00%
Timing-------After-hoursAfter-hours-After-hours-After-hours-After-hours-After-hours-After-hoursPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market----Pre-market-After-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours

Key Statistics & Ratios

Market Cap12.66B
Enterprise Value30.37B
Trailing P/E42.20
Forward P/E3.11
PEG Ratio0.00
Price / Sales5.72
Price / Book0.60
EPS0.82
Book Value58.11
Revenue (TTM)2.21B
Gross Profit (TTM)1.13B
EBITDA738.98M
Profit Margin13.63%
Operating Margin29.58%
Return on Equity1.43%
Return on Assets1.04%
Shares Outstanding365.98M
Shares Float42.41M
Beta0.12
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
2.00Aug 30, 2018
20151×
0.78Aug 28, 2015
20121×
0.47Aug 16, 2012
20111×
0.17Aug 15, 2011
20101×
0.16Aug 16, 2010
19951×
0.17Aug 3, 1995

Stock Splits

  • Aug 28, 20151020:1000
  • Aug 16, 20121.05:1
  • Aug 15, 20111.08:1
  • Aug 16, 20101080:1000
  • Sep 2, 20081.1017:1
  • Aug 22, 2007110.189:100
  • Oct 3, 2006120.457:100
  • Aug 3, 2005150:100