YOLFTbeta
25

JSL Construction & Development Co Ltd

2540 · TW · Real Estate / Real Estate Services

45.90TWD+0.65 (+1.44%)

Price History

Full chart

Market Stats

Previous Close45.25
Open45.35
Day Range45.00 – 46.10
52-Week Range39.37 – 55.05
Volume297.18K
Market Cap45.50B
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield12.28%
Beta-0.02
50-Day Avg49.70
200-Day Avg50.50

About

JSL Construction & Development Co., Ltd. operates as a real estate agent and seller in Asia and internationally. The company operates through three segments: Real Estate Selling Agency, Construction, and Development. The company engages in the construction of public housing; development, lease, rent, and sale of residential and commercial buildings; investment, operation, commission, trade, lease, rent, and sale of real estate properties; and trading of building materials, as well as undertakes civil construction engineering projects. It is also involved in the hotel rental and leasing; IT software and third-party payment services; international trade and land development businesses; interior decoration design and contractor services; construction equipment and building material businesses; trading of construction machinery; manufacture of baked food; wholesale and retail of food and beverage; investment in public construction; and property management services. The company was formerly known as Kim Shangchang Development Co., Ltd and changed its name to JSL Construction & Development Co., Ltd. in July 2013. JSL Construction & Development Co., Ltd. was incorporated in 1986 and is headquartered in Taipei City, Taiwan.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Wen-Yu Chu
  • Employees0
  • HeadquartersNo.128, Longjiang Road, Taipei, Taiwan, 104, Taiwan
  • Websitehttps://www.isanlin.com

Leadership

  • Mr. Wen-Yu ChuChairman & CEO
  • Mr. Yi ChuPresident & Director
  • Ms. Wang A-ChengVP of Finance Department
  • Ms. Ying-Chu ChangExecutive Assistant & Director
  • Mr. Chih - Feng LinPresident of Engineering Department
  • Mr. Wang Wei-ChunVice President of Chairman's Office
  • Mr. Hsieh Ping HanVice President of Property Development Department
  • Mr. Wang Chi-HanVice President of Organizing Department
  • Ms. Chen Mei-SeVice President of Planning Department
  • Ms. Mei-Chin YangPrincipal Financial & Accounting Officer

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-39.93M-8.98M16.62M4.14M431.77M60.36M13.79M10.34M3.63M507.05M1.15B838.34M1.16B1.01B1.86B2.22B4.78B5.52B4.73B8.10B11.16B11.30B
Growth (%)----+85.06%-75.11%+10336.69%-86.02%-77.15%-25.02%-64.91%+13875.96%+126.90%-27.13%+38.17%-13.15%+84.93%+19.38%+115.13%+15.56%-14.26%+71.16%+37.71%+1.31%
Cost of Revenue-------52.81M12.75M10.14M2.73M227.19M822.55M334.50M459.23M574.38M1.18B1.42B2.73B3.21B3.32B4.78B7.43B8.97B
Gross Profit-------7.55M1.04M198.00K899.00K279.86M327.94M503.84M699.09M431.65M676.31M798.25M2.04B2.32B1.41B3.32B3.73B2.33B
Gross Margin-------12.51%7.52%1.91%24.78%55.19%28.50%60.10%60.35%42.91%36.35%35.94%42.79%41.94%29.79%41.01%33.41%20.61%
Operating Expense-------27.56M15.54M12.14M13.23M70.90M232.24M219.57M259.26M268.41M347.55M343.66M684.40M624.48M536.80M1.05B1.14B1.31B
Operating Income-----6.51M18.66M-20.01M-14.50M-11.94M-12.33M208.96M95.70M284.27M439.83M163.24M328.76M454.59M1.36B1.69B873.36M2.27B2.58B1.02B
Operating Margin-----157.31%4.32%-33.15%-105.16%-115.51%-339.97%41.21%8.32%33.91%37.97%16.23%17.67%20.47%28.47%30.63%18.45%28.04%23.16%9.04%
EBITDA--------16.56M-15.11M-11.46M-11.10M210.07M97.84M293.20M447.15M181.63M360.63M464.09M1.42B1.75B919.81M2.47B3.20B1.52B
EBITDA Margin--------27.44%-109.59%-110.82%-306.01%41.43%8.50%34.97%38.60%18.05%19.38%20.90%29.70%31.67%19.43%30.46%28.70%13.45%
Net Income-----13.52M46.40M-26.48M-18.43M-15.22M-16.32M200.00M77.12M214.68M260.46M18.17M184.85M202.61M906.15M1.13B444.62M1.51B1.90B644.19M
Net Income Margin-----326.76%10.75%-43.86%-133.64%-147.20%-449.97%39.44%6.70%25.61%22.49%1.81%9.94%9.12%18.96%20.50%9.39%18.61%17.05%5.70%
R&D-----------1.00K1.00K1.00K845.00K33.65M31.77M35.99M37.67M37.58M40.04M44.47M46.98M51.10M
R&D as % of Total Revenue-----------0.00%0.00%0.00%0.07%3.35%1.71%1.62%0.79%0.68%0.85%0.55%0.42%0.45%
Interest Expense00000008.55M2.61M2.94M4.40M9.59M21.45M39.68M106.53M98.49M115.11M163.75M164.83M176.84M255.26M429.99M502.24M591.12M
Interest Expense % of Total Revenue-0.00%-0.00%0.00%0.00%0.00%14.17%18.95%28.45%121.22%1.89%1.86%4.73%9.20%9.79%6.19%7.37%3.45%3.20%5.39%5.31%4.50%5.23%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.01B4.09B3.41B3.27B989.53M1.05B565.97M314.94M260.66M233.24M200.44M2.21B5.03B9.18B10.02B10.73B11.33B12.71B15.80B20.41B27.11B35.56B48.73B60.32B
Total Liabilities5.64B3.75B3.20B2.86B785.85M836.73M461.88M237.49M201.72M189.49M175.96M670.95M1.46B5.40B5.98B6.67B7.17B8.35B10.53B14.15B20.97B26.61B36.48B43.90B
Total Equity363.96M337.85M216.20M244.43M32.74M46.26M100.31M73.83M55.40M40.18M23.86M1.54B3.56B3.78B4.04B4.06B4.16B4.36B5.27B6.26B6.14B8.95B12.26B16.43B
Cash113.65M51.95M19.63M41.52M52.63M25.78M141.87M133.57M107.01M93.13M64.28M32.93M1.30B60.83M187.30M161.01M155.56M262.01M487.76M1.08B1.14B1.69B3.42B4.85B
Total Debt-------169.28M145.13M135.95M123.24M117.55M1.04B2.69B5.48B6.16B6.58B7.41B8.23B10.72B15.64B18.34B23.88B31.57B
Net Debt-------35.71M38.13M42.82M58.95M84.62M-262.27M2.63B5.30B6.00B6.43B7.15B7.74B9.64B14.50B16.65B20.47B26.72B

Cash Flow

Currency: TWD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---6.63M-3.24M-8.00M-13.22M-367.63M-1.46B-1.93B-2.07B-629.40M-426.25M-157.96M-491.26M-1.53B-4.16B-3.33B-4.53B-8.20B
Investing Cash Flow--96.06M-14.00K3.30M-87.00K-924.18M-22.95M-1.06B-174.99M-85.89M-19.72M-89.45M-95.13M-686.79M-168.47M-123.44M-554.87M-1.58B
Financing Cash Flow---97.73M-23.31M-9.19M-15.54M1.29B2.75B1.76B2.37B689.01M440.51M353.86M812.14M2.81B4.39B4.00B6.81B11.21B
Capital Expenditure000054.00K155.00K3.51M96.40M727.54M22.91M24.77M2.29M1.30M33.34M10.40M5.14M9.54M325.44M15.15M
Free Cash Flow---6.63M-3.24M-8.05M-13.37M-371.14M-1.55B-2.66B-2.10B-654.17M-428.54M-159.26M-524.60M-1.54B-4.17B-3.34B-4.85B-8.21B
Dividends Paid------------564.41M564.41M564.41M564.41M435.12M624.91M674.91M
FCF to OCF--100.00%100.00%100.68%101.17%100.95%106.61%137.65%101.11%103.93%100.54%100.83%106.79%100.68%100.12%100.29%107.19%100.18%
Dividend Paid to FCF-------------354.39%-107.59%-36.73%-13.54%-13.04%-12.88%-8.22%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------------------------------------------
EPS Actual-0.32-0.28-0.26-0.41-0.33-0.28-0.625.64-0.240.420.40-0.100.120.010.220.460.020.150.580.220.030.20-0.190.040.360.180.26-0.110.090.150.140.380.520.541.001.311.030.180.492.350.220.180.161.100.521.05
Surprise----------------------------------------------
Timing----------------------------------------------

Key Statistics & Ratios

Market Cap45.50B
Enterprise Value71.81B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales5.45
Price / Book4.35
EPS0.00
Book Value11.40
Revenue (TTM)8.34B
Gross Profit (TTM)1.38B
EBITDA354.42M
Profit Margin-0.09%
Operating Margin4.00%
Return on Equity-0.06%
Return on Assets0.24%
Shares Outstanding944.87M
Shares Float138.37M
Beta-0.02
Dividend Yield12.28%
Dividend Rate6.00
Payout Ratio117.10%

Dividends

20261×
6.00Aug 10, 2026
20251×
0.71Sep 30, 2025
20241×
1.07Sep 12, 2024
20231×
1.09Sep 13, 2023
20221×
1.18Sep 19, 2022
20211×
0.20Oct 26, 2021

Stock Splits

  • Sep 30, 20251400:1000
  • Sep 12, 20241540000:1000000
  • Sep 13, 20231350:1000
  • Sep 19, 20221680000:1000000
  • Oct 26, 20211100:1000
  • Feb 13, 20080.1084:1
  • Jan 17, 20051:10.9672