Wowprime Corp

2727 · TW · Consumer Cyclical / Restaurants

232.50TWD+6.00 (+2.65%)

Price History

Full chart

Market Stats

Previous Close226.50

Open227.00

Day Range226.00 – 233.00

52-Week Range209.00 – 253.00

Volume419.23K

Market Cap19.47B

P/E (TTM)13.22

Forward P/E24.81

EPS17.77

Dividend Yield6.83%

Beta-0.02

50-Day Avg231.12

200-Day Avg228.46

About

Wowprime Corp. operates restaurants and coffee/tea shops in Taiwan and Mainland China. The company engages in the retail sale of agricultural and livestock products, food products, and daily necessities; catering and catering management; investment activities; management consultancy; the sale of fresh food; and the manufacture of baked and steamed foods. It also provides restaurant services, including Western steak, Japanese-style cuisine, original grilled dishes, Hokkaido kelp hotpot, teppanyaki, Japanese pork chop, hot pot, and Italian veggie cuisine. The company was incorporated in 1993 and is headquartered in Taichung, Taiwan.

Company Details

SectorConsumer Cyclical
IndustryRestaurants
CEOMr. Zheng Hui Chen
Employees0
HeadquartersNo.218, Taiwan Boulevard, Taichung, Taiwan, 403, Taiwan
Websitehttps://www.wowprime.com

Leadership

Mr. Zheng Hui ChenChairman, GM & CEO
Mr. Zonghao LiangAccounting Supervisor & Finance Director
Wei-Chin LeeVP & COO
Yi-Zhen LuVice President
Bi-Shan LiVice President
Tai Liang ChenChief Information Security Officer
Jia-Ying ZhouSupply Chain Operations Vice President
Mr. Chia-Hua TsaoDirector & Chief Internal Auditor

Financials

Income Statement

Currency: TWD	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	3.77B	4.24B	5.75B	7.70B	12.31B	14.88B	16.92B	16.83B	16.10B	15.81B	16.29B	16.23B	15.23B	17.20B	18.32B	22.32B	22.29B	23.45B
Growth (%)	-	+12.50%	+35.75%	+33.81%	+59.85%	+20.92%	+13.68%	-0.48%	-4.37%	-1.81%	+3.03%	-0.33%	-6.15%	+12.89%	+6.54%	+21.81%	-0.12%	+5.21%
Cost of Revenue	1.90B	2.04B	2.66B	3.56B	5.72B	7.07B	8.27B	9.12B	8.75B	8.51B	9.36B	9.02B	8.19B	9.88B	10.38B	11.89B	11.76B	12.32B
Gross Profit	1.86B	2.20B	3.10B	4.14B	6.33B	7.81B	8.64B	8.26B	7.89B	7.84B	7.50B	7.22B	7.05B	7.31B	7.94B	10.43B	10.53B	11.13B
Gross Margin	49.50%	51.91%	53.80%	53.72%	51.40%	52.51%	51.08%	49.06%	49.04%	49.59%	46.03%	44.45%	46.25%	42.53%	43.33%	46.74%	47.24%	47.46%
Operating Expense	1.51B	1.88B	2.33B	3.16B	4.92B	6.39B	7.43B	7.54B	7.03B	6.82B	6.93B	6.61B	6.59B	7.34B	7.47B	8.65B	8.80B	9.30B
Operating Income	356.56M	323.13M	766.21M	977.90M	1.41B	1.42B	1.21B	715.96M	868.10M	1.02B	568.23M	604.11M	457.04M	-20.93M	470.67M	1.78B	1.73B	1.83B
Operating Margin	9.46%	7.62%	13.32%	12.70%	11.43%	9.55%	7.15%	4.25%	5.39%	6.43%	3.49%	3.72%	3.00%	-0.12%	2.57%	7.99%	7.78%	7.80%
EBITDA	524.99M	500.85M	956.18M	1.25B	1.85B	2.02B	1.97B	1.25B	1.73B	1.83B	1.42B	2.72B	2.47B	2.07B	2.67B	4.00B	3.97B	4.19B
EBITDA Margin	13.94%	11.82%	16.62%	16.30%	15.00%	13.57%	11.67%	7.44%	10.74%	11.60%	8.70%	16.77%	16.20%	12.05%	14.58%	17.94%	17.80%	17.85%
Net Income	262.30M	266.02M	634.01M	772.99M	1.02B	1.02B	703.32M	34.78M	323.43M	462.84M	345.14M	355.02M	348.26M	-104.70M	390.80M	1.38B	1.29B	1.33B
Net Income Margin	6.96%	6.28%	11.02%	10.04%	8.32%	6.85%	4.16%	0.21%	2.01%	2.93%	2.12%	2.19%	2.29%	-0.61%	2.13%	6.19%	5.80%	5.66%
R&D	-	-	6.24M	9.81M	8.76M	16.09M	12.28M	12.86M	13.89M	21.54M	14.98M	13.71M	18.27M	19.84M	21.60M	26.57M	26.86M	24.96M
R&D as % of Total Revenue	-	-	0.11%	0.13%	0.07%	0.11%	0.07%	0.08%	0.09%	0.14%	0.09%	0.08%	0.12%	0.12%	0.12%	0.12%	0.12%	0.11%
Interest Expense	6.01K	-	-	-	0	0	0	4.32M	0	0	604.00K	81.56M	111.52M	176.59M	153.67M	114.73M	107.22M	121.22M
Interest Expense % of Total Revenue	0.00%	-	-	-	0.00%	0.00%	0.00%	0.03%	0.00%	0.00%	0.00%	0.50%	0.73%	1.03%	0.84%	0.51%	0.48%	0.52%

Balance Sheet

Currency: TWD	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.69B	2.23B	3.14B	4.11B	7.86B	9.03B	9.60B	9.24B	9.30B	9.73B	9.46B	12.78B	13.29B	13.51B	14.46B	15.92B	16.29B	17.39B
Total Liabilities	862.37M	1.17B	1.69B	2.26B	3.15B	4.09B	4.64B	4.74B	4.53B	4.75B	4.99B	8.44B	9.19B	10.14B	10.85B	11.14B	11.31B	12.35B
Total Equity	823.15M	1.05B	1.45B	1.85B	4.04B	4.17B	3.97B	3.35B	3.50B	3.67B	3.26B	3.38B	3.48B	2.83B	3.19B	4.40B	4.58B	4.71B
Cash	255.28M	641.25M	573.99M	918.09M	3.31B	3.48B	2.56B	2.77B	3.94B	4.13B	1.76B	1.71B	1.91B	1.97B	2.35B	2.65B	2.89B	3.26B
Total Debt	-	-	167.16M	232.37M	80.74M	58.50M	33.64M	25.03M	29.98M	30.80M	33.08M	3.83B	4.10B	4.43B	4.31B	4.54B	4.78B	5.34B
Net Debt	-255.28M	-641.25M	-406.83M	-685.72M	-3.23B	-3.43B	-2.52B	-2.75B	-3.91B	-4.10B	-1.72B	2.12B	2.19B	2.46B	1.96B	1.89B	1.89B	2.08B

Cash Flow

Currency: TWD	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	519.74M	511.46M	801.26M	1.31B	1.98B	2.43B	1.38B	1.89B	2.22B	1.67B	1.05B	2.51B	2.37B	2.20B	2.82B	4.31B	3.77B	3.61B
Investing Cash Flow	-241.96M	-408.85M	-531.05M	-583.20M	-805.50M	-1.36B	-1.40B	-1.02B	-874.67M	-1.04B	-2.52B	-786.97M	-691.55M	-645.64M	-1.37B	-2.38B	-1.13B	-803.71M
Financing Cash Flow	-216.49M	9.36M	-237.47M	-382.59M	1.24B	-950.92M	-941.03M	-637.31M	-74.40M	-412.05M	-875.01M	-1.70B	-1.52B	-1.48B	-1.08B	-1.61B	-2.44B	-2.49B
Capital Expenditure	86.58M	222.80M	445.17M	600.35M	950.62M	1.37B	1.18B	1.07B	598.29M	743.33M	1.60B	879.26M	884.60M	1.11B	953.58M	1.08B	1.13B	1.27B
Free Cash Flow	433.16M	288.66M	356.10M	709.54M	1.03B	1.06B	202.55M	822.05M	1.63B	922.07M	-549.47M	1.67B	1.49B	1.09B	1.87B	3.23B	2.64B	2.34B
Dividends Paid	-	-	237.47M	474.95M	733.71M	983.44M	917.13M	623.08M	76.99M	269.46M	423.43M	329.69M	337.70M	327.09M	-	288.55M	1.23B	1.21B
FCF to OCF	83.34%	56.44%	44.44%	54.17%	51.89%	43.61%	14.63%	43.51%	73.10%	55.37%	-52.09%	66.46%	62.67%	49.50%	66.18%	74.97%	69.95%	64.79%
Dividend Paid to FCF	-	-	66.69%	66.94%	71.55%	92.84%	452.79%	75.79%	4.74%	29.22%	-77.06%	19.77%	22.74%	30.03%	-	8.93%	46.68%	51.75%

Earnings

Report Date	Apr 30, 2012	Aug 29, 2012	Oct 29, 2012	Feb 23, 2013	May 14, 2013	Aug 12, 2013	Nov 8, 2013	Feb 24, 2014	May 28, 2014	Aug 8, 2014	Nov 7, 2014	Mar 16, 2015	May 11, 2015	Aug 10, 2015	Nov 11, 2015	Mar 29, 2016	May 5, 2016	Aug 4, 2016	Nov 8, 2016	Mar 14, 2017	May 10, 2017	Aug 7, 2017	Nov 9, 2017	Mar 12, 2018	May 13, 2018	Aug 9, 2018	Nov 7, 2018	Mar 7, 2019	May 9, 2019	Aug 8, 2019	Nov 7, 2019	Mar 10, 2020	May 7, 2020	Aug 6, 2020	Nov 6, 2020	Mar 10, 2021	May 6, 2021	Aug 4, 2021	Nov 4, 2021	Mar 8, 2022	May 5, 2022	Aug 4, 2022	Nov 4, 2022	Mar 25, 2023	May 9, 2023	Aug 4, 2023	Nov 2, 2023	Mar 7, 2024	May 9, 2024	Aug 11, 2024	Nov 7, 2024	Mar 10, 2025	May 8, 2025	Aug 7, 2025	Nov 11, 2025	Mar 9, 2026	Mar 31, 2026	Aug 6, 2026
EPS Estimate	3.27	-	3.13	3.01	3.80	3.39	4.24	2.71	-	3.74	3.31	2.44	1.06	2.20	-	-0.35	-	1.34	1.52	1.47	1.54	1.80	1.72	0.63	1.96	1.45	1.63	0.90	1.05	1.25	1.35	0.83	1.17	0.16	1.33	1.90	1.78	0.74	2.43	-	-	-	2.69	1.89	4.37	3.89	4.29	3.76	3.69	3.16	4.31	4.37	4.30	3.90	5.12	4.19	4.49	4.14
EPS Actual	3.52	3.08	3.76	2.62	3.76	3.36	3.18	1.70	3.88	2.57	2.06	0.17	1.88	1.08	-0.04	-2.66	1.07	0.98	1.40	0.51	1.55	1.62	1.58	0.80	0.91	1.42	1.25	0.59	1.24	0.86	1.56	0.74	-1.80	0.78	3.27	2.09	1.64	-2.56	-1.32	1.03	1.62	-2.98	3.43	2.49	4.56	3.89	4.59	3.24	3.69	4.24	4.28	3.07	4.30	3.46	4.13	4.01	5.04	4.82
Surprise	7.65%	-	20.13%	-12.96%	-1.05%	-0.89%	-25.00%	-37.27%	-	-31.28%	-37.76%	-93.03%	77.36%	-50.91%	-	-660.00%	-	-26.87%	-7.89%	-65.31%	0.65%	-10.00%	-8.14%	26.98%	-53.57%	-2.07%	-23.31%	-34.44%	18.10%	-31.20%	15.56%	-10.84%	-253.85%	387.50%	145.86%	10.00%	-7.87%	-445.95%	-154.32%	-	-	-	27.51%	31.75%	4.35%	0.00%	6.99%	-13.83%	0.00%	34.18%	-0.70%	-29.75%	0.00%	-11.28%	-19.34%	-4.30%	12.17%	16.43%
Timing	Pre-market	-	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	-	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	-	After-hours

Key Statistics & Ratios

Market Cap19.47B

Enterprise Value18.70B

Trailing P/E13.22

Forward P/E24.81

PEG Ratio1.05

Price / Sales0.78

Price / Book4.48

EPS17.77

Book Value51.34

Revenue (TTM)24.94B

Gross Profit (TTM)11.83B

EBITDA2.93B

Profit Margin5.98%

Operating Margin7.82%

Return on Equity34.17%

Return on Assets7.01%

Shares Outstanding82.86M

Shares Float71.05M

Beta-0.02

Dividend Yield6.83%

Dividend Rate16.12

Payout Ratio0.00%

Dividends

20211×

3.97Aug 23, 2021

20201×

3.18Jul 23, 2020

20191×

3.42Jun 24, 2019

20181×

4.66Jun 14, 2018

20171×

2.73Jun 26, 2017

20161×

0.19Jun 28, 2016

20151×

7.36May 4, 2015

20141×

9.71May 6, 2014

20131×

10.97Apr 24, 2013

20121×

8.22Apr 23, 2012

Stock Splits

May 28, 2014103:100
May 28, 201398163:89239