YOLFTbeta
27

Bafang Yunji Intl Co Ltd

2753 · TW · Consumer Cyclical / Restaurants

176.00TWD+1.00 (+0.57%)

Price History

Full chart

Market Stats

Previous Close175.00
Open176.00
Day Range175.00 – 177.50
52-Week Range157.29 – 198.45
Volume105.45K
Market Cap12.84B
P/E (TTM)13.89
Forward P/E0.00
EPS13.21
Dividend Yield3.97%
Beta-0.02
50-Day Avg176.33
200-Day Avg174.31

About

Bafang Yunji International Company Limited, together with its subsidiaries, operates and franchises restaurants in Taiwan, Hong Kong, and the United States. The company manufactures and sells processed bean products; and baked and steamed food products. It also engages in the wholesale of food and groceries; and retail of beverages. In addition, the company provides pot stickers; boiled dumplings; noodles and wontons with sauces; noodle and dumplings with soup; side dishes; drinks; uncooked dumplings and wontons; and beef meals under BaFang brand. Bafang Yunji International Company Limited was founded in 1990 and is based in New Taipei City, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryRestaurants
  • CEOMs. Hsin-Yi Lin
  • Employees0
  • HeadquartersNo. 27, Zhongzheng East Road, New Taipei City, Taiwan, 251, Taiwan
  • Websitehttps://www.8way.com.tw

Leadership

  • Ms. Hsin-Yi LinGM & Chairman of the Board
  • Ms. Lee-Chi HuangChief Financial Officer
  • Ms. Pi-Lien HsiehAssistant Vice President of Public Relations & Customer Service Department
  • Mr. Chin-Wei LeeAssistant VP of Sales Support Department
  • Ms. Wan-Ling HuangVice President
  • Ms. Ya-Mei LiaoVice President
  • Ms. Li-Ru LinVice President
  • Yu-Zheng LinVice President
  • Jian-Min YuanVice President
  • Xiu-Ying GaoVice President

Financials

Income Statement

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.31B3.79B4.21B4.46B4.83B5.18B5.96B6.80B7.34B8.03B8.79B
Growth (%)-+14.57%+11.27%+5.94%+8.27%+7.27%+14.87%+14.18%+7.95%+9.37%+9.51%
Cost of Revenue1.99B2.27B2.46B2.59B2.91B3.14B3.72B4.27B4.79B5.25B5.63B
Gross Profit1.31B1.52B1.76B1.88B1.92B2.05B2.23B2.53B2.55B2.78B3.16B
Gross Margin39.78%40.04%41.73%42.08%39.71%39.49%37.49%37.15%34.78%34.60%35.97%
Operating Expense891.98M1.03B1.25B1.25B1.27B1.21B1.53B1.66B1.88B2.06B2.08B
Operating Income422.62M490.91M508.71M623.44M647.08M834.79M697.88M862.03M668.63M721.54M1.08B
Operating Margin12.79%12.96%12.07%13.97%13.39%16.10%11.72%12.68%9.11%8.99%12.26%
EBITDA523.12M574.37M637.70M771.02M1.13B1.36B1.29B1.52B1.40B1.56B1.88B
EBITDA Margin15.83%15.17%15.14%17.27%23.31%26.31%21.69%22.35%19.05%19.44%21.36%
Net Income336.97M388.36M407.42M490.94M485.67M633.61M541.34M660.95M554.17M602.02M855.94M
Net Income Margin10.20%10.26%9.67%11.00%10.05%12.22%9.09%9.72%7.55%7.50%9.74%
R&D5.04M6.50M11.50M14.10M19.06M14.48M19.16M21.12M20.03M18.08M19.85M
R&D as % of Total Revenue0.15%0.17%0.27%0.32%0.39%0.28%0.32%0.31%0.27%0.23%0.23%
Interest Expense--1.01M2.94M19.67M19.10M22.38M28.81M31.89M41.52M61.03M
Interest Expense % of Total Revenue--0.02%0.07%0.41%0.37%0.38%0.42%0.43%0.52%0.69%

Balance Sheet

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.52B1.84B2.25B2.43B3.30B4.09B5.32B5.86B6.18B6.72B8.23B
Total Liabilities441.31M549.29M709.86M856.72M1.73B2.01B2.29B2.49B2.73B2.91B4.07B
Total Equity1.08B1.25B1.51B1.55B1.57B2.02B2.99B3.28B3.38B3.57B3.80B
Cash642.67M533.09M563.47M629.10M655.89M1.03B1.25B690.02M803.52M962.15M1.52B
Total Debt753.00K18.78M211.98M311.61M999.80M1.24B1.35B1.52B1.77B1.80B2.79B
Net Debt-641.92M-514.31M-351.49M-317.49M343.90M214.93M104.24M827.77M967.65M833.36M1.27B

Cash Flow

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow569.04M467.45M476.14M698.13M986.38M1.28B1.07B1.39B1.22B1.40B1.59B
Investing Cash Flow-193.27M-435.18M-418.73M-272.01M-265.24M-121.71M-878.74M-1.09B-391.26M-314.65M-1.10B
Financing Cash Flow-72.18M-134.99M-34.12M-356.52M-680.38M-775.69M39.49M-902.47M-733.63M-960.34M94.80M
Capital Expenditure101.51M389.18M405.51M289.20M397.15M274.94M521.43M459.96M1.00B795.89M908.92M
Free Cash Flow467.53M78.27M70.63M408.93M589.23M1.01B549.60M928.07M217.39M605.35M679.49M
Dividends Paid133.21M204.23M127.65M456.34M300.22M360.27M390.29M429.29M497.54M465.46M533.16M
FCF to OCF82.16%16.74%14.83%58.58%59.74%78.53%51.32%66.86%17.82%43.20%42.78%
Dividend Paid to FCF28.49%260.93%180.71%111.59%50.95%35.83%71.01%46.26%228.87%76.89%78.47%

Earnings

Report DateDec 1, 2021Mar 22, 2022May 4, 2022Aug 9, 2022Nov 10, 2022Mar 23, 2023May 14, 2023Aug 12, 2023Nov 13, 2023Mar 11, 2024May 14, 2024Aug 13, 2024Nov 12, 2024Mar 13, 2025May 13, 2025Aug 13, 2025Nov 13, 2025Dec 31, 2025May 13, 2026Aug 13, 2026
EPS Estimate-----2.132.211.982.012.122.282.291.981.892.452.452.902.932.983.04
EPS Actual1.822.202.302.512.672.471.902.072.131.942.252.002.082.402.792.753.363.183.213.12
Surprise-----15.96%-14.03%4.55%5.97%-8.49%-1.32%-12.66%5.05%26.98%13.88%12.24%15.86%8.44%7.72%2.63%
Timing-After-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-Pre-marketAfter-hours

Key Statistics & Ratios

Market Cap12.84B
Enterprise Value13.02B
Trailing P/E13.89
Forward P/E0.00
Price / Sales1.41
Price / Book3.34
EPS13.21
Book Value53.95
Revenue (TTM)9.10B
Gross Profit (TTM)3.29B
EBITDA1.43B
Profit Margin10.28%
Operating Margin11.68%
Return on Equity22.53%
Return on Assets9.24%
Shares Outstanding69.98M
Shares Float31.68M
Beta-0.02
Dividend Yield3.97%
Dividend Rate7.14
Payout Ratio85.09%

Dividends

20261×
7.14Jul 2, 2026
20252×
3.81Dec 24, 20255.72Jun 23, 2025
20242×
1.90Dec 19, 20244.77Jun 20, 2024
20232×
1.90Dec 21, 20234.77Jun 29, 2023
20222×
2.37Dec 15, 20224.03Jul 5, 2022
20212×
2.16Dec 16, 20216.19Jun 29, 2021

Stock Splits

  • Aug 26, 20261050:1000