28

Shinkong Insurance Co Ltd

2850 · TW · Financial Services / Insurance - Property & Casualty

166.00TWD+6.00 (+3.75%)

Price History

Full chart

Market Stats

Previous Close160.00
Open161.50
Day Range160.00 – 166.00
52-Week Range111.00 – 169.00
Volume277.44K
Market Cap49.61B
P/E (TTM)12.80
Forward P/E13.09
EPS12.27
Dividend Yield4.46%
Beta0.29
50-Day Avg159.25
200-Day Avg134.78

About

Shinkong Insurance Co., Ltd. provides property insurance to individuals and corporates in Taiwan. It offers motor insurance, such as voluntary physical damage and automobile liability, and compulsory motor motorcycle liability; fire insurance, including residential fire, earthquake pool, commercial, typhoon, and flood; and marine insurance comprising marine cargo and hull, fishing vessel, aviation, commercial property floater, carriers liability, and forwarders liability. The company also provides engineering insurance, such as contractors and erection all risks, contractors plant and machinery, boiler pressure vessel, machinery breakdown, and electronic equipment insurance; liability insurance, including general and professional liability, bond, personal and commercial comprehensive, and miscellaneous; as well as group and individual personal accident insurance. Shinkong Insurance Co., Ltd. was incorporated in 1963 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Property & Casualty
  • CEOMs. Ying-Lan Ho
  • Employees1.54K
  • HeadquartersNo.15, Jianguo North Road, Taipei, Taiwan, 104, Taiwan
  • Websitehttps://www.skinsurance.com.tw

Leadership

  • Ms. Ying-Lan HoPresident & Representative Director
  • Ms. Tseng Ya-FangCFO & Head of Accounting Department
  • Mr. Hsien-Tang LinChief Compliance Officer, Deputy GM and Manager of Legal & Compliance Department
  • Mr. Chong Wen LiuSenior Vice President
  • Ms. Pao-Kuei ChangAssistant VP & Head of Finance Department
  • Mr. Shih-Hsien TsaiSenior Vice President
  • Ms. Si-Yi LiSenior Vice President
  • Mr. Tai-Yu WangDeputy GM & Financial Officer
  • Yueh-Tsang YangDeputy General Manager
  • Mr. Kuo-Feng LuoSenior Vice President

Financials

Income Statement

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.17B18.41B19.07B19.46B14.45B9.76B8.84B9.27B10.05B11.00B11.96B12.77B13.96B14.75B15.53B16.51B18.46B18.93B19.94B20.85B20.83B
Growth (%)-+156.63%+3.62%+2.03%-25.73%-32.49%-9.43%+4.94%+8.36%+9.46%+8.69%+6.79%+9.32%+5.67%+5.30%+6.30%+11.83%+2.53%+5.33%+4.59%-0.09%
Cost of Revenue-1.33B1.37B1.68B1.64B1.66B1.75B1.72B1.76B1.86B2.01B2.21B2.29B2.36B2.55B2.68B2.91B2.99B2.84B2.91B8.96B
Gross Profit-17.08B17.70B17.78B12.82B8.10B7.09B7.55B8.29B9.14B9.95B10.56B11.67B12.39B12.98B13.83B15.55B15.94B17.10B17.94B11.87B
Gross Margin-92.77%92.82%91.34%88.69%82.99%80.24%81.43%82.47%83.05%83.20%82.71%83.62%83.98%83.60%83.79%84.23%84.20%85.78%86.02%56.98%
Operating Expense-16.60B17.15B17.34B11.59B6.59B6.33B6.65B7.17B7.95B8.49B9.40B10.11B10.37B11.09B11.90B12.90B13.47B13.58B13.93B7.16B
Operating Income444.39M480.71M555.42M439.11M1.22B1.51B764.05M901.51M1.12B1.19B1.46B1.16B1.56B2.02B1.89B1.93B2.65B2.47B3.52B4.01B4.71B
Operating Margin6.20%2.61%2.91%2.26%8.47%15.44%8.65%9.72%11.11%10.81%12.19%9.12%11.20%13.67%12.17%11.69%14.38%13.07%17.67%19.22%22.62%
EBITDA-522.44M597.70M485.43M1.03B1.56B819.94M962.35M1.19B1.28B1.54B1.25B1.64B2.10B1.98B2.03B2.76B2.58B3.63B4.11B4.83B
EBITDA Margin-2.84%3.13%2.49%7.16%16.01%9.28%10.38%11.79%11.64%12.89%9.77%11.77%14.22%12.76%12.31%14.96%13.63%18.19%19.69%23.17%
Net Income372.91M437.87M482.75M389.15M790.17M1.51B565.14M768.39M971.68M1.04B1.26B1.06B1.36B1.77B1.56B1.63B2.25B2.00B2.91B3.31B3.88B
Net Income Margin5.20%2.38%2.53%2.00%5.47%15.52%6.39%8.29%9.67%9.42%10.50%8.28%9.78%12.00%10.06%9.87%12.21%10.58%14.62%15.87%18.62%
Interest Expense038.00K44.00K111.00K320.00K168.00K000000000858.00K740.00K694.00K581.00K--
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%--

Balance Sheet

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets13.41B15.03B15.88B18.31B20.94B23.34B23.20B24.19B25.22B27.95B28.40B31.33B32.05B33.03B35.55B39.47B43.89B44.00B47.03B54.61B62.43B
Total Liabilities10.08B10.48B11.61B15.10B15.63B16.82B17.81B18.06B18.30B20.25B20.03B22.82B22.24B22.44B23.87B26.25B28.63B28.97B29.51B35.37B41.68B
Total Equity3.32B4.55B4.27B3.21B5.31B6.52B5.39B6.13B6.92B7.69B8.37B8.51B9.81B10.59B11.67B13.22B15.26B15.03B17.52B19.24B20.74B
Cash2.36B1.88B2.74B2.59B4.57B5.49B6.51B6.41B7.03B5.54B7.46B6.62B6.91B10.80B9.61B10.98B11.77B10.85B11.34B14.90B12.83B
Total Debt----------40.81M79.65M148.19M116.82M38.05M35.12M34.92M33.84M16.57M120.03M25.76M
Net Debt--1.88B-2.74B-2.59B-4.57B-5.49B-6.51B-6.41B-7.03B-5.54B-7.42B-6.54B-6.76B-10.69B-9.57B-10.94B-11.73B-10.82B-11.53B-14.86B-12.80B

Cash Flow

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-79.66M931.98M778.48M618.12M733.21M1.73B-252.84M749.53M318.94M2.49B1.13B1.57B3.48B925.26M2.11B1.70B178.01M1.59B5.00B125.57M
Investing Cash Flow--345.62M11.55M-612.95M1.36B1.13B-125.02M509.93M254.45M-1.49B-203.77M-1.49B-818.02M989.83M-1.27B-154.76M-271.96M-64.28M-76.84M-64.42M76.84M
Financing Cash Flow--220.89M-84.50M-313.87M--941.57M-581.20M-357.51M-379.16M-315.96M-367.85M-482.51M-460.26M-575.05M-851.77M-584.69M-632.28M-1.03B-818.68M-1.59B-2.27B
Capital Expenditure044.66M11.76M751.53M22.56M155.48M54.41M18.47M47.03M56.94M47.79M47.34M42.85M49.49M142.78M40.86M62.71M79.53M76.84M66.14M106.13M
Free Cash Flow-35.00M920.22M26.95M595.56M577.73M1.67B-271.31M702.50M262.00M2.44B1.09B1.53B3.43B782.49M2.07B1.63B98.48M1.52B4.94B19.45M
Dividends Paid-175.71M108.44M300.92M-941.57M473.94M464.77M379.16M315.96M337.45M496.06M477.11M575.05M837.30M568.73M616.13M1.01B802.55M1.58B2.26B
FCF to OCF-43.94%98.74%3.46%96.35%78.79%96.85%107.31%93.72%82.15%98.08%95.82%97.27%98.58%84.57%98.06%96.30%55.32%95.18%98.68%15.49%
Dividend Paid to FCF-502.02%11.78%1116.70%-162.98%28.36%-171.30%53.97%120.60%13.83%45.71%31.22%16.78%107.01%27.52%37.74%1026.65%52.94%31.94%11616.90%

Earnings

Report DateMar 31, 2009Dec 2, 2009Oct 31, 2012Feb 27, 2013Jun 30, 2013Aug 28, 2013Oct 31, 2013Mar 31, 2014May 28, 2014Aug 28, 2014Nov 13, 2014Feb 25, 2015May 14, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 14, 2016Mar 23, 2017May 9, 2017Aug 29, 2017Nov 13, 2017Mar 29, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 26, 2021May 13, 2021Aug 18, 2021Nov 3, 2021Mar 9, 2022Apr 15, 2022Aug 17, 2022Nov 9, 2022Mar 7, 2023May 11, 2023
EPS Estimate--0.43-0.27-0.890.82-0.580.570.421.42--------------------------------
EPS Actual0.210.360.500.830.670.670.721.110.970.411.380.520.700.881.630.770.751.041.240.320.781.021.461.062.270.931.261.151.050.901.551.440.661.531.711.261.491.952.051.641.801.201.781.561.43
Surprise--16.28%-148.15%--19.10%35.37%--29.31%142.11%24.11%-50.70%--------------------------------
Timing--After-hours-After-hours-After-hoursAfter-hours-Pre-marketAfter-hours-After-hours----After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market---------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap49.61B
Enterprise Value37.28B
Trailing P/E12.80
Forward P/E13.09
PEG Ratio0.47
Price / Sales2.14
Price / Book2.41
EPS12.27
Book Value69.64
Revenue (TTM)23.21B
Gross Profit (TTM)10.07B
EBITDA5.85B
Profit Margin21.96%
Operating Margin20.46%
Return on Equity25.20%
Return on Assets5.92%
Shares Outstanding315.96M
Shares Float188.68M
Beta0.29
Dividend Yield4.46%
Dividend Rate7.27
Payout Ratio58.22%

Dividends

20231×
2.54Jun 12, 2023
20221×
3.20Jun 14, 2022
20211×
1.95Jul 28, 2021
20201×
1.80Jul 30, 2020
20191×
2.65Jul 2, 2019
20181×
1.82Jul 5, 2018
20171×
1.51Jul 7, 2017
20161×
1.57Jul 14, 2016
20151×
1.07Jul 22, 2015
20141×
1.00Jul 24, 2014
20131×
1.20Jul 25, 2013
20121×
1.47Aug 6, 2012
20111×
1.50Jul 13, 2011
20101×
2.98Jul 20, 2010
20081×
0.95Jul 15, 2008
20071×
0.34Jul 17, 2007
20061×
0.56Jul 18, 2006
20051×
0.40Aug 4, 2005
20041×
0.18Aug 5, 2004
20021×
0.32Jul 12, 2002
20011×
0.44Jun 14, 2001

Stock Splits

  • Sep 9, 200821:20
  • Aug 28, 2007111:100
  • Aug 22, 200627:25
  • Aug 4, 200511:10
  • Aug 5, 200443:40
  • Aug 1, 200221:20
  • Jul 10, 20011123:1000
  • Jul 28, 20006:5