YOLFTbeta
28

First Insurance Co Ltd

2852 · TW · Financial Services / Insurance - Property & Casualty

29.05TWD+0.35 (+1.22%)

Price History

Full chart

Market Stats

Previous Close28.70
Open28.80
Day Range28.80 – 29.10
52-Week Range25.20 – 30.30
Volume500.82K
Market Cap8.25B
P/E (TTM)9.38
Forward P/E0.00
EPS2.92
Dividend Yield6.01%
Beta0.13
50-Day Avg27.75
200-Day Avg27.11

About

The First Insurance Co., Ltd. engages in the provision of a range of insurance products and related services in Taiwan. It offers insurance products, including residential and commercial fire; inland and cargo transportation; hull; fishing boat insurance; aviation; general personal car and general commercial auto property damage insurance; liability insurance products comprising general commercial auto property damage, general personal car, general commercial automobile, compulsory car, compulsory commercial automobile, compulsory motorcycle, general, and professional liability insurance; engineering; nuclear; guarantee; credit; agriculture and other property; commercial earthquake; personal comprehensive; comprehensive commercial; typhoon flood; policy-based earthquake; and one-year health insurance products, as well as mandatory liability insurance for micro electric two-wheeled vehicles. The company was founded in 1962 and is based in Taipei, Taiwan.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Property & Casualty
  • CEOXinkun Chen
  • Employees815
  • HeadquartersNo. 54, Zhongxiao East Road, Taipei, Taiwan, Taiwan
  • Websitehttps://www.firstins.com.tw

Leadership

  • Xinkun ChenPresident
  • Ms. FeiFen XiaoAssistant VP of Accounting Department & Head of Accounting
  • Mr. Kun-Ying YehManager of Administration Department
  • Mr. Jen-Huai LiuChief Compliance Officer of Corporate HQ
  • Mr. Ching Chang ChenChief Internal Auditor
  • Mr. C. T ChenExecutive Vice President
  • Mr. Chang-Hong ChenSenior Vice President
  • Mr. S. Q. ChenExecutive Vice President
  • Mr. Yin-Lung ChenExecutive Vice President
  • Mr. Yizhi LiSenior Vice President

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.56B5.03B5.11B6.22B6.80B7.35B6.78B5.64B6.67B4.76B4.28B4.73B4.95B4.92B5.07B5.61B5.87B6.13B6.05B5.85B6.53B6.93B7.39B7.80B7.41B
Growth (%)-+96.53%+1.67%+21.69%+9.34%+8.02%-7.78%-16.78%+18.20%-28.55%-10.05%+10.38%+4.75%-0.70%+3.06%+10.60%+4.75%+4.34%-1.33%-3.32%+11.74%+6.12%+6.66%+5.47%-4.98%
Cost of Revenue--------672.14M693.46M782.77M769.55M822.78M904.11M951.66M1.01B1.03B1.08B1.09B1.12B1.18B1.23B1.33B1.33B3.50B
Gross Profit--------5.99B4.07B3.50B3.96B4.13B4.02B4.12B4.59B4.84B5.05B4.96B4.72B5.35B5.70B6.07B6.47B3.91B
Gross Margin--------89.92%85.44%81.73%83.73%83.39%81.62%81.23%81.93%82.42%82.45%82.05%80.81%81.94%82.27%82.08%83.00%52.75%
Operating Expense--------5.37B3.23B3.04B3.24B3.34B3.51B3.86B4.03B4.33B4.49B4.30B4.52B4.71B5.03B5.31B5.39B2.83B
Operating Income189.24M130.59M224.29M580.91M88.81M663.74M367.24M132.39M621.50M843.17M465.56M723.86M793.49M507.95M253.98M564.25M515.53M563.17M663.63M205.94M645.48M674.93M754.47M1.08B1.08B
Operating Margin7.40%2.60%4.39%9.34%1.31%9.03%5.42%2.35%9.32%17.70%10.86%15.30%16.02%10.32%5.01%10.06%8.78%9.19%10.97%3.52%9.88%9.74%10.20%13.84%14.56%
EBITDA--------650.69M869.44M491.01M749.29M817.22M529.85M276.56M585.89M540.08M587.94M691.37M242.60M690.76M725.51M804.73M1.12B1.11B
EBITDA Margin--------9.76%18.25%11.46%15.84%16.49%10.77%5.45%10.45%9.19%9.59%11.43%4.15%10.57%10.46%10.88%14.41%14.99%
Net Income134.02M90.79M169.93M501.91M52.77M633.83M329.96M45.14M188.15M769.61M421.81M636.88M706.00M416.10M195.02M479.75M460.31M491.31M580.97M152.88M553.14M558.85M636.24M903.30M880.19M
Net Income Margin5.24%1.81%3.32%8.07%0.78%8.62%4.87%0.80%2.82%16.16%9.84%13.46%14.25%8.46%3.85%8.56%7.84%8.02%9.61%2.61%8.47%8.06%8.60%11.58%11.88%
Interest Expense000000000000000009.00K41.00K36.00K35.00K18.00K113.00K196.00K20.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.27B8.23B7.99B8.78B8.85B9.79B10.23B11.34B12.68B13.25B12.95B13.32B13.65B13.57B14.07B14.98B14.99B15.73B15.86B16.03B16.86B17.65B19.25B19.71B18.31B
Total Liabilities5.31B6.25B5.71B5.73B5.90B6.23B6.65B8.58B8.85B8.95B8.97B8.56B8.75B8.66B9.16B9.60B9.29B9.76B9.05B9.26B9.59B10.09B11.12B11.01B9.16B
Total Equity1.96B1.99B2.28B3.04B2.95B3.56B3.59B2.76B3.83B4.30B3.98B4.76B4.91B4.91B4.91B5.37B5.70B5.97B6.81B6.76B7.27B7.56B8.13B8.70B9.15B
Cash2.43B1.74B1.97B2.47B2.95B3.99B3.37B2.84B2.73B3.78B3.78B4.22B1.10B1.09B946.80M1.23B1.16B1.63B1.86B1.78B1.67B1.34B1.39B2.29B2.09B
Total Debt------------------4.14M4.45M4.73M5.13M3.77M2.98M16.12M
Net Debt---------2.73B-3.78B-3.78B-4.22B-1.10B-1.09B-946.80M-1.23B-1.16B-1.63B-1.86B-1.77B-1.66B-1.33B-1.38B-2.29B-2.07B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--------94.52M-286.71M285.52M510.73M629.44M332.71M-20.76M302.32M130.75M665.09M394.15M251.50M43.13M63.79M296.95M1.26B537.16M
Investing Cash Flow---------200.12M1.52B321.88M-15.65M-5.70M-12.33M-4.85M-17.30M-9.65M-14.67M-11.61M-40.85M-42.56M-28.84M-22.50M-12.04M-38.99M
Financing Cash Flow---------1.12M-192.68M-602.33M-60.23M-451.75M-331.28M-114.44M-195.76M-195.76M-180.70M-149.42M-291.68M-108.73M-368.50M-220.99M-343.46M-633.50M
Capital Expenditure000000005.50M1.52M3.52M3.55M5.70M12.56M4.85M17.30M9.65M14.67M11.61M40.85M42.40M28.84M22.50M9.74M31.53M
Free Cash Flow--------89.02M-288.24M282.00M507.17M623.74M320.15M-25.61M285.02M121.11M650.42M382.54M210.65M726.00K34.96M274.45M1.25B505.63M
Dividends Paid---------192.75M602.33M60.23M451.75M331.28M114.44M195.76M195.76M180.70M147.57M289.12M105.41M364.41M216.84M340.31M632.44M
FCF to OCF--------94.18%100.53%98.77%99.30%99.09%96.22%123.34%94.28%92.62%97.79%97.05%83.76%1.68%54.80%92.42%99.04%94.13%
Dividend Paid to FCF----------66.87%213.59%11.88%72.43%103.48%-446.92%68.68%161.64%27.78%38.58%137.25%14518.87%1042.39%79.01%27.30%125.08%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Apr 26, 2012Jun 30, 2012Oct 30, 2012Mar 25, 2013Mar 31, 2013Jun 30, 2013Oct 22, 2013Dec 31, 2013May 11, 2014Aug 27, 2014Nov 13, 2014Mar 26, 2015Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Sep 8, 2016Nov 11, 2016Mar 30, 2017May 3, 2017Aug 29, 2017Nov 10, 2017Mar 30, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate--------0.44-0.310.48--0.33-0.490.530.460.120.36--------------------------------
EPS Actual0.291.040.950.260.540.65-0.350.550.390.510.480.351.120.300.470.450.380.150.540.310.420.47-0.530.300.390.110.650.440.510.010.850.160.470.820.58-0.241.24-0.230.460.45-0.570.720.48-0.120.230.380.940.280.380.570.820.090.25
Surprise---------11.36%-54.84%-27.08%--42.42%--22.45%-71.70%17.39%158.33%17.32%--------------------------------
Timing--------After-hours-After-hoursAfter-hours--After-hours-After-hoursPre-market-Pre-market-----After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market---------------------

Key Statistics & Ratios

Market Cap8.25B
Enterprise Value6.38B
Trailing P/E9.38
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.11
Price / Book0.92
EPS2.92
Book Value30.69
Revenue (TTM)7.43B
Gross Profit (TTM)2.81B
EBITDA1.15B
Profit Margin11.95%
Operating Margin13.92%
Return on Equity9.98%
Return on Assets3.43%
Shares Outstanding301.16M
Shares Float195.07M
Beta0.13
Dividend Yield6.01%
Dividend Rate1.66
Payout Ratio71.92%

Dividends

20231×
0.72Jul 24, 2023
20221×
1.21Jul 25, 2022
20211×
0.35Sep 13, 2021
20201×
0.96Jul 27, 2020
20191×
0.49Aug 1, 2019
20181×
0.60Jul 30, 2018
20171×
0.65Jul 27, 2017
20151×
0.38Jul 20, 2015
20141×
1.10Jul 30, 2014
20131×
1.50Jul 29, 2013
20121×
0.20Jul 31, 2012
20111×
2.00Jul 22, 2011
20101×
0.64Jul 23, 2010
20081×
0.33Jul 14, 2008
20071×
0.81Jul 9, 2007
20061×
0.17Jul 6, 2006
20051×
0.58Jun 27, 2005
20041×
0.35Jun 21, 2004
20031×
0.39Jun 19, 2003

Stock Splits

  • Jul 24, 2008213:200
  • Aug 2, 200711:10
  • Jul 19, 200511:10
  • Jul 27, 200428:25
  • Jul 23, 2003211:200
  • Jul 31, 200153:50