YOLFTbeta
Elite Semiconductor Memory Technology Inc

Elite Semiconductor Memory Technology Inc

3006 · TW · Technology / Semiconductors

233.50TWD+8.00 (+3.55%)

Price History

Full chart

Market Stats

Previous Close225.50
Open234.50
Day Range229.00 – 246.50
52-Week Range76.10 – 319.00
Volume9.89M
Market Cap81.50B
P/E (TTM)9.00
Forward P/E30.30
EPS31.84
Dividend Yield0.36%
Beta1.72
50-Day Avg262.33
200-Day Avg201.40

About

Elite Semiconductor Microelectronics Technology Inc. engages in the research, development, production, manufacturing, and sales of dynamic and static random-access memory, flash memory, analog integrated circuit, analog, and digital mixed integrated circuit in Taiwan, Asia, and internationally. It also offers memory IC, mixed signal IC, applications notes, DRAM, flash, MCP, industrial grade, automotive grade, known good die, eMMC, PSRAM, audio, power management, signal conditioner, motor control, RC servo PCBA, voltage regulator, high side switch, photocoupler, H bridge driver, 3 phase gate driver, 3 phase motor control ASIC, and optical sensor. The company was incorporated in 1998 and is based in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Ming-Chien Chang
  • Employees0
  • HeadquartersNo. 23 Industrial East Fourth Road, Hsinchu City, Taiwan, 300093, Taiwan
  • Websitehttps://www.esmt.com.tw

Leadership

  • Mr. Ming-Chien ChangPresident & Chairman · b. 1956
  • Mr. Kuan Chun ChangSenior Vice President, Finance Officer & Director · b. 1963
  • Mr. Yeong-Wen DaihSenior VP & Director · b. 1959
  • Ms. Shu-Hui FengVP & COO
  • Chia-Yu ChenAccounting Director
  • Mr. Jackie HaoVP & Chief Sales Officer

Financials

Income Statement

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.10B5.37B5.76B8.73B5.92B5.85B6.92B4.98B4.77B7.03B5.46B5.31B6.80B9.79B9.27B9.30B10.46B11.56B11.98B15.27B23.84B16.21B11.88B13.49B14.58B
Growth (%)--12.04%+7.38%+51.44%-32.18%-1.23%+18.33%-28.09%-4.16%+47.35%-22.29%-2.79%+28.18%+43.96%-5.39%+0.37%+12.43%+10.51%+3.71%+27.40%+56.18%-32.03%-26.68%+13.47%+8.08%
Cost of Revenue5.05B3.98B4.48B5.88B5.64B5.03B5.61B4.27B4.00B5.83B4.83B4.51B5.39B7.67B7.82B7.88B8.40B9.43B10.18B12.62B15.13B13.23B11.56B11.85B12.09B
Gross Profit-----820.79M1.31B703.81M772.18M1.19B627.13M800.46M1.41B2.13B1.44B1.42B2.06B2.13B1.80B2.65B8.72B2.98B324.74M1.63B2.49B
Gross Margin-----14.04%18.87%14.15%16.19%17.00%11.49%15.08%20.73%21.72%15.58%15.29%19.67%18.42%15.04%17.35%36.55%18.38%2.73%12.11%17.05%
Operating Expense-----572.42M597.84M609.86M646.98M838.20M824.75M794.28M990.40M1.20B1.10B1.11B1.33B1.32B1.21B1.39B2.72B1.64B1.96B2.03B2.14B
Operating Income778.36M1.01B872.65M2.37B-248.37M707.55M93.95M125.20M356.08M-197.62M6.18M419.60M928.89M344.32M309.55M731.40M810.70M595.03M1.26B6.00B1.34B-1.64B-394.89M344.57M
Operating Margin12.76%18.89%15.14%27.11%-4.25%10.23%1.89%2.63%5.07%-3.62%0.12%6.17%9.48%3.72%3.33%6.99%7.02%4.97%8.23%25.14%8.26%-13.79%-2.93%2.36%
EBITDA-----590.17M1.06B265.82M293.70M622.96M66.45M-11.79M618.80M1.18B743.16M928.65M1.40B1.34B1.08B1.68B6.52B1.95B-470.96M1.21B894.78M
EBITDA Margin-----10.09%15.31%5.34%6.16%8.87%1.22%-0.22%9.10%12.10%8.02%9.98%13.41%11.56%9.00%11.01%27.35%12.03%-3.96%9.01%6.14%
Net Income1.28B1.14B1.02B1.68B171.25M430.23M773.98M45.69M149.79M379.75M-214.03M-173.83M670.15M1.12B490.51M597.84M865.17M706.51M497.40M1.08B4.98B1.04B-1.22B505.12M244.35M
Net Income Margin21.03%21.26%17.70%19.29%2.89%7.36%11.19%0.92%3.14%5.41%-3.92%-3.28%9.85%11.47%5.29%6.43%8.27%6.11%4.15%7.05%20.87%6.43%-10.29%3.75%1.68%
R&D149.55M228.92M220.05M222.04M242.36M373.62M391.22M384.50M398.70M526.51M531.91M494.25M564.67M716.53M658.30M658.99M850.02M828.38M739.88M940.85M1.79B1.53B1.46B1.45B1.38B
R&D as % of Total Revenue2.45%4.26%3.82%2.54%4.09%6.39%5.65%7.73%8.36%7.49%9.74%9.31%8.30%7.32%7.10%7.09%8.13%7.17%6.17%6.16%7.49%9.46%12.27%10.76%9.44%
Interest Expense0000011.27M5.43M92.00K2.00K46.00K271.00K97.00K794.00K1.10M1.97M1.34M1.39M4.89M8.84M11.53M20.43M33.53M82.69M71.43M82.89M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.19%0.08%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.02%0.01%0.01%0.04%0.07%0.08%0.09%0.21%0.70%0.53%0.57%

Balance Sheet

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.22B5.33B6.37B7.63B7.47B7.25B7.94B6.43B7.06B6.90B6.68B6.39B7.91B10.43B8.66B9.21B9.62B10.29B10.48B13.00B20.24B19.73B18.10B17.67B16.80B
Total Liabilities1.05B1.34B1.69B1.67B1.78B1.34B1.70B672.96M1.15B1.18B1.02B1.27B2.13B3.91B1.96B2.33B2.45B3.04B3.14B4.87B7.58B8.29B8.18B7.38B6.63B
Total Equity3.17B3.99B4.69B5.96B5.67B5.88B6.20B5.72B5.82B5.64B5.61B5.25B5.91B6.61B6.78B6.98B7.28B7.36B7.46B8.26B12.72B11.51B10.02B10.39B10.29B
Cash544.90M1.97B3.04B3.23B4.23B4.33B4.98B3.84B3.91B2.61B2.76B2.66B1.84B2.60B1.25B2.30B2.87B1.87B2.76B3.60B9.79B4.76B4.52B4.49B4.53B
Total Debt-----285.00M10.00M-899.00K-5.00M-4.89M1.71M-2.14M297.00K472.68M362.87M1.57B1.78B3.90B4.29B3.95B3.42B
Net Debt------4.05B-4.97B-3.84B-3.91B-2.61B-2.75B-2.66B-1.83B-2.60B-1.25B-2.30B-2.87B-1.40B-2.39B-2.02B-8.01B-868.58M-235.13M-531.06M-1.11B

Cash Flow

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.49B630.67M1.51B1.06B647.15M-143.71M1.23B-447.68M627.28M-751.11M648.87M715.96M1.23B1.29B-1.51B1.13B950.59M-596.91M1.85B453.35M8.29B-3.53B186.93M109.55M1.50B
Investing Cash Flow158.26M---636.37M430.76M99.68M-171.20M-355.30M-183.24M-266.10M-402.19M-414.88M-160.16M832.85M224.29M-59.18M-222.39M-324.07M-504.29M-1.81B-1.27B-481.88M398.17M-549.98M
Financing Cash Flow------187.97M-696.32M-538.35M-137.51M-222.14M-287.48M-345.59M-171.61M-357.65M-675.91M-305.42M-325.57M-172.20M-642.18M891.86M-285.49M-223.65M50.58M-552.39M-911.20M
Capital Expenditure47.95M120.63M180.91M37.56M39.95M17.79M172.40M66.30M43.17M278.73M71.51M84.25M487.88M223.22M283.25M317.45M460.05M515.17M312.82M521.31M1.02B1.37B749.84M512.79M396.05M
Free Cash Flow------161.50M1.05B-513.98M584.12M-1.03B577.36M631.71M739.36M1.06B-1.79B808.51M490.54M-1.11B1.54B-67.96M7.27B-4.89B-562.91M-403.24M1.11B
Dividends Paid144.18M150.00M247.50M316.25M444.73M207.83M396.50M500.20M243.21M245.91M247.26M130.42M160.27M521.39M708.84M321.07M396.78M649.22M428.64M285.76M572.31M2.29B515.11M163.90M272.62M
FCF to OCF-----112.38%85.93%114.81%93.12%137.11%88.98%88.23%60.25%82.63%118.81%71.81%51.60%186.31%83.09%-14.99%87.65%138.72%-301.14%-368.08%73.68%
Dividend Paid to FCF------128.69%37.66%-97.32%41.64%-23.88%42.83%20.65%21.68%49.09%-39.62%39.71%80.89%-58.38%27.90%-420.46%7.88%-46.77%-91.51%-40.65%24.59%

Earnings

Report DateApr 25, 2007Aug 21, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009May 12, 2010Sep 1, 2010Dec 1, 2010Jan 15, 2011May 1, 2011Aug 31, 2011Oct 30, 2011Mar 19, 2012May 16, 2012Aug 29, 2012Oct 30, 2012Mar 28, 2013May 15, 2013Aug 14, 2013Nov 13, 2013Feb 26, 2014May 13, 2014Aug 12, 2014Nov 11, 2014Mar 30, 2015May 14, 2015Aug 12, 2015Nov 13, 2015Mar 28, 2016May 12, 2016Aug 15, 2016Nov 14, 2016Mar 30, 2017May 10, 2017Aug 14, 2017Nov 13, 2017Mar 29, 2018May 16, 2018Aug 13, 2018Nov 13, 2018Mar 28, 2019May 14, 2019Aug 13, 2019Nov 11, 2019Mar 19, 2020May 15, 2020Aug 12, 2020Nov 11, 2020Feb 26, 2021May 5, 2021Jul 30, 2021Oct 28, 2021Feb 25, 2022Apr 28, 2022Jul 29, 2022Oct 27, 2022Feb 24, 2023Apr 27, 2023Jul 27, 2023Oct 27, 2023Feb 27, 2024Oct 29, 2025Feb 26, 2026Oct 29, 2026
EPS Estimate1.150.71-----------0.681.16-0.550.16--0.010.26-0.410.72-0.751.001.24---1.451.05---0.500.50-0.420.770.74--0.650.52-0.560.260.25---0.83--6.074.872.883.31-0.01-0.06---0.51-0.280.28
EPS Actual0.580.420.110.300.01-0.23-0.28-0.140.310.721.151.460.44-0.950.48-0.180.31-0.81-0.21-0.100.23-0.610.600.990.530.410.950.871.181.160.830.150.590.240.530.580.290.770.391.150.730.820.611.050.750.100.340.390.300.751.111.000.850.882.304.616.754.013.393.350.30-3.35-1.32-0.36-0.57-2.120.053.68-
Surprise-49.57%-40.85%------------239.71%-58.62%--43.64%-606.25%--2200.00%-334.62%-141.46%-26.39%-26.67%-13.00%-4.84%----59.31%-77.14%---54.00%-22.00%-73.81%6.49%-17.57%---84.62%-34.62%--46.43%188.46%344.00%---177.11%---33.94%-30.39%16.32%-90.94%-33400.00%--700.00%--109.80%1414.29%-
TimingPre-marketPre-market-----------After-hoursAfter-hours-After-hoursAfter-hours--After-hoursAfter-hours-Pre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap81.50B
Enterprise Value65.42B
Trailing P/E9.00
Forward P/E30.30
PEG Ratio0.00
Price / Sales2.76
Price / Book4.10
EPS31.84
Book Value66.77
Revenue (TTM)29.60B
Gross Profit (TTM)15.05B
EBITDA10.69B
Profit Margin30.48%
Operating Margin51.43%
Return on Equity64.06%
Return on Assets27.38%
Shares Outstanding284.48M
Shares Float239.65M
Beta1.72
Dividend Yield0.36%
Dividend Rate1.00
Payout Ratio6.28%

Dividends

20231×
1.80Jul 4, 2023
20221×
8.00Jul 1, 2022
20211×
2.00Aug 4, 2021
20201×
1.00Jul 3, 2020
20191×
1.50Jul 3, 2019
20181×
2.00Jul 4, 2018
20171×
0.80Jul 4, 2017
20161×
0.97Jul 5, 2016
20151×
2.00Jun 23, 2015
20141×
0.49Jul 11, 2014
20131×
0.60Jul 9, 2013
20121×
0.50Jul 5, 2012
20111×
1.00Jul 4, 2011
20101×
1.00Jul 6, 2010
20091×
1.00Jun 26, 2009
20081×
2.20Aug 22, 2008
20071×
1.78Aug 23, 2007
20061×
0.94Aug 23, 2006
20051×
2.28Aug 24, 2005
20041×
1.63Aug 24, 2004
20031×
1.33Aug 21, 2003
20021×
0.99Aug 22, 2002

Stock Splits

  • Aug 22, 2008103:100
  • Aug 23, 2007103:100
  • Aug 23, 2006517:500
  • Aug 24, 200528:25
  • Aug 24, 200411:10
  • Aug 21, 200328:25
  • Aug 22, 200213:10