LARGAN Precision Co Ltd

LARGAN Precision Co Ltd

3008 · TW · Technology / Electronic Components

5,310.00TWD+255.00 (+5.04%)

Price History

Full chart

Market Stats

Previous Close5,055.00
Open5,305.00
Day Range5,250.00 – 5,560.00
52-Week Range2,020.00 – 7,995.00
Volume2.10M
Market Cap710.23B
P/E (TTM)29.55
Forward P/E32.57
EPS183.78
Dividend Yield1.72%
Beta1.16
50-Day Avg6,459.40
200-Day Avg4,043.68

About

Largan Precision Co., Ltd., together with its subsidiaries, designs, manufactures, and sells precision optical plastic lenses in China, South Korea, Vietnam, Japan, Taiwan, and internationally. The company offers mobile phone lens, voice coil motors, image lens modules, sleep health monitoring products, automotive and contact lenses, silicon carbide crystals, titanium niobate anode materials, and fiber optic lasers and space communications products, as well as video cameras, cameras, monocular and binocular telescopes, fax machines, microscopes, scanners, and lenses for multi-magnification signal readers. It also engages in the manufacturing and processing of image capture devices, image readers, and camcorders; manufacturing of general and optical instruments, as well as battery, wired communication equipment, machinery and equipment, and other communication and transmission equipment; wholesale and retail of medical and photographic equipment; sale of optical components; investment activities; and software development. In addition, the company is involved in health and beauty products; patent licensing and marking services; and import business. It exports its products. The company was incorporated in 1987 and is headquartered in Taichung, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. En-Ping Lin
  • Employees0
  • HeadquartersNo. 11, Jingke Road, Taichung, Taiwan, 408210, Taiwan
  • Websitehttps://www.largan.com.tw

Leadership

  • Mr. En-Ping LinCEO & Chairman
  • Mr. Yu-Chih HuangPresident, Manager, CTO & Vice Chairman
  • Ms. Hsing-Ju TsaurFinance Director
  • Mr. En-Chou LinVP & Director
  • Mr. Wang Sheng-LienAssistant Vice President
  • Xing Ru CaoAccounting Supervisor
  • Ms. Chia Huang YinSpecial Assistant to CEO and Investor Relations

Financials

Income Statement

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.42B1.95B2.64B2.70B4.03B7.34B5.88B7.48B8.15B12.35B15.98B20.07B27.43B45.81B55.87B48.35B53.13B49.95B60.75B55.94B46.96B47.68B48.84B59.46B61.15B
Growth (%)-+37.33%+35.87%+2.27%+48.98%+82.31%-19.87%+27.13%+9.04%+51.47%+29.41%+25.57%+36.67%+66.99%+21.96%-13.45%+9.88%-5.98%+21.61%-7.90%-16.06%+1.52%+2.45%+21.73%+2.84%
Cost of Revenue636.59M841.20M1.01B1.03B1.51B2.79B2.60B3.48B4.58B6.55B9.04B11.71B14.47B21.29B23.81B15.90B16.28B15.59B18.82B18.48B18.81B21.58B25.05B28.25B30.31B
Gross Profit-----4.55B3.28B4.00B3.57B5.81B6.94B8.36B12.96B24.52B32.06B32.45B36.85B34.36B41.92B37.47B28.15B26.10B23.79B31.21B30.84B
Gross Margin-----61.93%55.73%53.45%43.84%47.00%43.42%41.66%47.25%53.52%57.38%67.11%69.36%68.78%69.01%66.97%59.94%54.74%48.72%52.49%50.43%
Operating Expense-----432.96M361.42M868.75M852.27M1.14B1.47B1.56B2.18B3.45B4.40B4.53B4.75B4.75B5.34B5.77B5.12B-1.73B5.99B7.18B7.28B
Operating Income537.31M811.46M1.27B1.08B1.79B4.11B2.92B3.13B2.72B4.66B5.47B6.80B10.78B21.07B27.65B27.91B32.09B29.61B36.58B31.70B23.03B27.83B17.81B24.03B23.56B
Operating Margin37.94%41.72%48.05%40.06%44.41%56.03%49.59%41.83%33.38%37.74%34.24%33.87%39.30%45.99%49.50%57.73%60.41%59.28%60.22%56.66%49.03%58.37%36.46%40.42%38.53%
EBITDA-----4.68B3.55B3.90B3.34B5.09B6.76B8.02B13.00B24.60B31.01B30.34B34.39B32.51B40.37B36.04B27.77B32.95B27.52B38.41B31.29B
EBITDA Margin-----63.78%60.40%52.19%41.02%41.23%42.27%39.96%47.39%53.69%55.50%62.74%64.74%65.08%66.45%64.42%59.14%69.11%56.35%64.59%51.17%
Net Income561.90M870.12M1.35B1.13B1.71B3.89B2.57B3.24B2.49B4.04B5.20B5.58B9.61B19.44B24.16B22.73B25.98B24.37B28.26B24.53B18.67B22.63B17.90B25.92B21.56B
Net Income Margin39.67%44.74%51.09%41.64%42.49%52.99%43.69%43.36%30.49%32.74%32.52%27.79%35.03%42.43%43.24%47.02%48.89%48.79%46.53%43.85%39.76%47.46%36.65%43.59%35.26%
R&D46.82M82.58M78.07M119.18M167.30M204.49M202.57M456.48M506.86M770.18M962.62M1.03B1.29B2.10B2.59B2.80B3.28B3.26B3.76B3.79B3.60B4.15B4.19B5.25B5.29B
R&D as % of Total Revenue3.31%4.25%2.95%4.41%4.15%2.79%3.44%6.10%6.22%6.24%6.02%5.15%4.71%4.59%4.63%5.78%6.17%6.52%6.20%6.78%7.67%8.71%8.58%8.82%8.66%
Interest Expense00000403.00K8.00K2.00K0093.00K53.00K38.00K4.86M3.00K0002.72M2.32M1.95M1.77M1.14M1.25M1.51M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Balance Sheet

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.39B4.11B5.45B5.55B7.39B10.33B11.17B13.64B15.67B19.00B24.91B31.19B38.61B61.05B83.99B97.07B115.90B132.65B153.82B171.28B174.71B184.97B195.14B216.53B220.79B
Total Liabilities394.07M546.70M1.02B645.74M1.29B1.18B1.05B1.71B1.97B2.61B5.10B8.12B8.17B14.86B20.60B20.23B23.50B25.05B27.43B30.47B32.97B29.86B29.63B31.14B29.92B
Total Equity2.91B3.56B4.43B4.90B6.10B9.15B10.12B11.93B13.71B16.39B19.81B23.06B30.45B46.20B63.39B76.84B92.40B107.60B126.39B140.80B141.74B155.11B165.51B183.52B188.87B
Cash985.09M632.62M927.46M976.94M596.40M902.69M2.18B3.52B4.26B5.06B8.12B9.60B13.50B24.10B39.21B52.74B67.90B83.40B84.92B89.62B89.15B110.17B107.49B113.66B115.94B
Total Debt-----266.52M29.07M114.47M22.13M114.52M444.86M93.58M85.47M190.16M157.53M37.71M398.12M553.71M423.93M416.97M171.11M151.66M81.59M291.04M120.11M
Net Debt------636.18M-2.15B-3.40B-4.24B-4.94B-7.68B-9.51B-13.42B-23.91B-39.05B-52.70B-67.50B-82.85B-84.50B-89.20B-88.98B-110.02B-107.41B-113.37B-115.82B

Cash Flow

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow488.32M687.93M1.11B1.89B1.29B4.03B3.62B4.44B2.94B4.30B6.63B5.74B11.30B19.69B29.24B24.00B31.58B31.59B25.63B29.05B20.88B44.21B18.20B31.58B28.12B
Investing Cash Flow235.07M-----2.84B-501.80M-1.87B-791.38M-2.25B-2.09B-1.60B-5.16B-5.47B-7.20B-1.11B-6.38B-7.13B-14.33B-14.06B-7.14B-9.79B-11.15B-16.07B-9.39B
Financing Cash Flow------888.13M-1.85B-1.25B-1.40B-1.24B-1.51B-2.64B-2.30B-3.72B-6.87B-8.64B-8.16B-9.59B-9.48B-10.61B-13.97B-14.67B-9.75B-10.76B-13.31B
Capital Expenditure212.20M324.81M708.62M1.04B1.05B1.52B727.95M1.39B872.40M1.10B2.42B2.70B3.08B5.23B4.23B4.08B7.52B6.46B8.56B5.86B5.96B8.42B8.45B11.45B12.34B
Free Cash Flow-----2.51B2.89B3.05B2.07B3.20B4.21B3.04B8.22B14.46B25.01B19.91B24.05B25.13B17.07B23.19B14.92B35.78B9.75B20.13B15.78B
Dividends Paid-186.49M427.40M575.30M483.41M802.31M1.38B1.23B1.30B1.34B1.81B2.28B2.28B3.82B6.84B8.52B8.52B9.73B9.12B10.60B12.27B14.64B9.68B10.81B11.41B
FCF to OCF-----62.29%79.88%68.65%70.37%74.40%63.50%53.03%72.77%73.42%85.52%82.98%76.18%79.55%66.61%79.82%71.47%80.95%53.57%63.75%56.12%
Dividend Paid to FCF-----31.95%47.85%40.39%62.79%41.91%42.99%74.90%27.73%26.45%27.36%42.77%35.41%38.70%53.43%45.70%82.26%40.90%99.25%53.70%72.31%

Earnings

Report DateOct 26, 2004Jan 25, 2005Apr 28, 2005Aug 25, 2005Feb 9, 2006May 1, 2006Oct 19, 2006Jan 24, 2007Apr 25, 2007Oct 23, 2007Jan 22, 2008Apr 22, 2008Sep 29, 2008Oct 21, 2008Feb 25, 2009Apr 23, 2009Aug 28, 2009Nov 15, 2009Feb 2, 2010May 14, 2010Sep 9, 2010Oct 22, 2010Jan 21, 2011May 13, 2011Aug 26, 2011Nov 13, 2011Feb 9, 2012May 14, 2012Aug 9, 2012Nov 14, 2012Jan 31, 2013May 14, 2013Aug 14, 2013Oct 31, 2013Jan 23, 2014Apr 24, 2014Aug 12, 2014Nov 10, 2014Jan 15, 2015May 13, 2015Aug 12, 2015Oct 15, 2015Jan 14, 2016May 12, 2016Jul 14, 2016Nov 8, 2016Feb 24, 2017Apr 13, 2017Aug 10, 2017Nov 7, 2017Jan 15, 2018May 14, 2018Aug 13, 2018Oct 11, 2018Jan 10, 2019Apr 11, 2019Jul 10, 2019Oct 10, 2019Jan 10, 2020Apr 21, 2020Jul 9, 2020Oct 8, 2020Feb 22, 2021Apr 8, 2021Jul 8, 2021Oct 7, 2021Jan 14, 2022Apr 25, 2022Jul 25, 2022Oct 31, 2022Jan 12, 2023Apr 13, 2023Jul 12, 2023Nov 8, 2023Feb 29, 2024Apr 11, 2024Aug 5, 2024Nov 5, 2024Feb 26, 2025Apr 10, 2025Aug 4, 2025Nov 5, 2025Feb 26, 2026Apr 20, 2026Jul 27, 2026Aug 9, 2026Oct 19, 2026Oct 27, 2026Jan 27, 2027
EPS Estimate2.322.451.501.857.136.388.008.935.685.656.534.69-6.68-3.213.325.556.145.58-8.949.878.888.8511.999.817.045.509.18-11.9410.1617.4222.4018.2425.5936.3342.8432.6436.0350.7249.4328.5327.2456.5063.6443.6237.1058.6268.5041.7535.0860.2850.3932.4042.5966.7065.6749.8239.4353.0953.0639.1727.6744.5138.4935.1124.6744.6840.1625.6221.0943.6942.3832.6532.4446.8953.2638.1512.8053.0446.3142.7535.6337.0051.8943.4144.06
EPS Actual2.930.741.431.196.506.448.289.375.375.016.704.468.398.535.723.343.105.446.796.647.109.508.208.838.1212.838.656.494.888.5521.0713.6114.9817.1524.8922.1027.5039.1155.3432.4735.6260.6250.1026.6127.5151.6362.0736.4135.0557.6764.1829.7540.8962.4147.0037.6848.8463.8560.3249.7437.1943.7451.0239.6221.9939.2238.2240.8736.7660.1130.1024.6427.6944.6037.2045.7933.5349.2263.1248.287.7053.0549.3346.1135.6135.61---
Surprise26.29%-69.80%-4.67%-35.68%-8.84%0.94%3.50%4.93%-5.46%-11.33%2.60%-4.90%-27.69%-4.05%-6.63%-1.98%10.59%19.00%-6.26%-16.92%-0.56%-8.25%7.01%-11.82%-7.81%-11.27%-6.86%-13.99%47.44%-1.55%11.12%21.16%7.46%7.65%29.18%-0.52%-1.14%19.52%1.36%-6.73%0.99%-8.62%-2.47%-16.53%-5.53%-1.62%-6.31%-28.74%16.56%3.53%-6.73%16.30%14.67%-4.27%-8.15%-0.16%-5.68%-17.61%-3.84%1.15%-20.53%-11.88%-0.70%16.41%49.01%34.53%-25.05%-3.83%31.29%2.08%-12.22%40.24%3.36%4.97%18.51%26.55%-39.84%0.02%6.52%7.86%-0.06%-3.76%---
TimingAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-Pre-marketPre-marketAfter-hoursPre-marketAfter-hours-After-hoursPre-market-Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-

Key Statistics & Ratios

Market Cap710.23B
Enterprise Value571.28B
Trailing P/E29.55
Forward P/E32.57
PEG Ratio2.53
Price / Sales11.08
Price / Book3.71
EPS183.78
Book Value1,464.42
Revenue (TTM)64.10B
Gross Profit (TTM)31.05B
EBITDA31.69B
Profit Margin38.36%
Operating Margin37.67%
Return on Equity13.33%
Return on Assets6.73%
Shares Outstanding130.80M
Shares Float92.52M
Beta1.16
Dividend Yield1.72%
Dividend Rate93.50
Payout Ratio43.53%

Dividends

20232×
26.50Aug 17, 202346.00Mar 16, 2023
20223×
39.50Aug 18, 202239.00Mar 15, 202231.16Jan 12, 2022
20211×
91.50Aug 10, 2021
20201×
79.00Aug 11, 2020
20191×
68.00Aug 6, 2019
20181×
72.50Aug 16, 2018
20171×
63.50Aug 17, 2017
20161×
63.50Aug 18, 2016
20151×
51.00Aug 17, 2015
20141×
28.50Aug 21, 2014
20131×
17.00Aug 23, 2013
20121×
17.00Aug 9, 2012
20111×
13.50Aug 4, 2011
20101×
10.00Aug 6, 2010
20091×
10.00Aug 10, 2009
20081×
9.61Aug 12, 2008
20071×
10.96Aug 10, 2007
20061×
6.60Aug 10, 2006
20051×
4.04Aug 11, 2005
20041×
5.13Aug 17, 2004
20031×
3.89Jul 28, 2003

Stock Splits

  • Aug 10, 200951:50
  • Aug 12, 200851:50
  • Aug 10, 200751:50
  • Aug 10, 200621:20
  • Aug 11, 200521:20
  • Aug 17, 200411:10
  • Jul 28, 200311:10
  • Aug 28, 200213:10