Wah Lee Industrial Corp

3010 · TW · Technology / Electronics & Computer Distribution

119.50TWD+2.00 (+1.70%)

Price History

Full chart

Market Stats

Previous Close117.50

Open118.50

Day Range118.00 – 120.50

52-Week Range89.30 – 151.00

Volume508.91K

Market Cap32.69B

P/E (TTM)11.36

Forward P/E10.70

EPS11.09

Dividend Yield4.22%

Beta0.56

50-Day Avg124.17

200-Day Avg124.88

About

Wah Lee Industrial Corporation engages in the import and export trade, and agency business of composite materials, engineering and functional plastics, semiconductor process materials, printed circuit board process equipment, optoelectronic products, and industrial materials in Taiwan. It also engages in the engineering of plastic raw materials and composite materials, industrial materials, and equipment; provision of freight and leasing services; manufacturing of synthetic resins, industrial plastics, mold machinery and equipment, and chemical materials; and solar power generation businesses. The company was founded in 1968 and is headquartered in Kaohsiung, Taiwan.

Company Details

SectorTechnology
IndustryElectronics & Computer Distribution
CEOMr. Tsuen-Hsien Chang
Employees0
HeadquartersNo. 235, Zhongzheng 4th Road, Kaohsiung, Taiwan, 801, Taiwan
Websitehttps://www.wahlee.com

Leadership

Mr. Tsuen-Hsien ChangCEO, GM & Representative Chairman
Mr. Ren-Chih LinDirector of Finance Department
Mr. Kuo-Ping LiChief Accounting Officer
Yi Ming ZhengHuman Resources Associate
Mr. Jui-Yu ChangSenior Director of Engineering Plastic Division & Head of Taichung Office
Li Jun WeiChief Internal Auditor
Ms. Lu-Hui HuangSpecial Assistant to Chairman & Director

Financials

Income Statement

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	12.92B	9.60B	12.83B	19.42B	13.27B	17.24B	24.27B	19.16B	27.02B	31.22B	31.55B	34.40B	39.90B	40.04B	39.54B	42.92B	52.94B	54.68B	59.08B	70.52B	73.57B	66.78B	80.03B	78.19B
Growth (%)	-	-25.74%	+33.65%	+51.39%	-31.65%	+29.86%	+40.78%	-21.03%	+41.02%	+15.55%	+1.03%	+9.04%	+16.00%	+0.36%	-1.25%	+8.53%	+23.35%	+3.30%	+8.04%	+19.35%	+4.33%	-9.23%	+19.84%	-2.30%
Cost of Revenue	10.96B	8.11B	10.88B	15.93B	11.36B	14.92B	21.10B	16.84B	23.82B	28.40B	28.69B	31.29B	36.33B	36.38B	35.79B	39.00B	48.72B	50.50B	54.28B	64.53B	68.00B	61.42B	74.07B	71.87B
Gross Profit	-	-	-	-	1.91B	2.31B	3.16B	2.32B	3.20B	2.82B	2.86B	3.10B	3.57B	3.66B	3.75B	3.92B	4.21B	4.18B	4.80B	5.98B	5.57B	5.36B	5.96B	6.31B
Gross Margin	-	-	-	-	14.38%	13.42%	13.03%	12.10%	11.84%	9.04%	9.06%	9.02%	8.96%	9.14%	9.49%	9.13%	7.95%	7.65%	8.13%	8.48%	7.57%	8.03%	7.44%	8.08%
Operating Expense	-	-	-	-	922.41M	1.10B	1.94B	1.63B	2.03B	1.88B	2.02B	2.09B	2.31B	2.32B	2.31B	2.46B	2.46B	1.86B	1.85B	1.75B	1.72B	2.74B	3.13B	3.20B
Operating Income	1.07B	703.18M	952.04M	2.03B	985.56M	1.21B	1.23B	685.82M	1.17B	939.87M	834.39M	1.02B	1.26B	1.34B	1.44B	1.46B	1.75B	2.33B	2.95B	4.23B	3.84B	2.62B	2.83B	3.12B
Operating Margin	8.25%	7.33%	7.42%	10.45%	7.43%	7.04%	5.05%	3.58%	4.34%	3.01%	2.65%	2.96%	3.17%	3.35%	3.64%	3.40%	3.31%	4.26%	4.99%	6.00%	5.22%	3.93%	3.54%	3.99%
EBITDA	-	-	-	-	1.75B	2.18B	1.37B	1.23B	1.50B	1.26B	1.07B	1.50B	1.64B	1.44B	1.58B	1.74B	1.97B	2.49B	3.16B	4.55B	4.33B	3.99B	3.47B	3.59B
EBITDA Margin	-	-	-	-	13.22%	12.66%	5.65%	6.41%	5.54%	4.03%	3.40%	4.36%	4.10%	3.58%	4.00%	4.04%	3.72%	4.55%	5.35%	6.45%	5.89%	5.97%	4.34%	4.59%
Net Income	649.55M	791.37M	1.06B	1.22B	1.37B	1.45B	728.48M	809.91M	1.41B	952.23M	981.13M	1.16B	1.27B	1.13B	1.05B	1.41B	1.35B	1.42B	1.86B	2.84B	2.48B	2.11B	2.25B	2.29B
Net Income Margin	5.03%	8.25%	8.23%	6.31%	10.29%	8.42%	3.00%	4.23%	5.22%	3.05%	3.11%	3.37%	3.19%	2.82%	2.64%	3.28%	2.54%	2.59%	3.15%	4.03%	3.38%	3.17%	2.82%	2.93%
R&D	-	-	-	55.47M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
R&D as % of Total Revenue	-	-	-	0.29%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	0	0	0	0	58.77M	72.59M	155.47M	72.30M	48.98M	70.13M	79.39M	80.56M	107.27M	107.06M	107.85M	107.92M	236.95M	274.03M	204.65M	169.44M	341.90M	453.73M	445.63M	340.32M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.44%	0.42%	0.64%	0.38%	0.18%	0.22%	0.25%	0.23%	0.27%	0.27%	0.27%	0.25%	0.45%	0.50%	0.35%	0.24%	0.46%	0.68%	0.56%	0.44%

Balance Sheet

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	7.68B	7.41B	8.31B	13.82B	10.05B	12.46B	14.09B	15.03B	17.49B	18.89B	20.12B	23.13B	26.31B	26.73B	24.92B	27.33B	31.84B	34.41B	38.75B	45.89B	49.17B	50.18B	52.38B	56.88B
Total Liabilities	3.98B	3.64B	4.17B	7.09B	3.99B	6.10B	7.48B	7.78B	9.68B	10.78B	11.51B	13.47B	15.80B	16.01B	14.08B	15.49B	19.43B	21.13B	23.85B	28.17B	30.63B	29.76B	27.86B	30.84B
Total Equity	3.33B	3.77B	4.06B	5.25B	6.05B	6.37B	6.27B	6.89B	7.41B	7.61B	8.04B	8.95B	9.69B	9.79B	9.89B	10.79B	11.07B	11.44B	12.88B	15.70B	16.76B	18.58B	22.54B	23.88B
Cash	514.80M	304.79M	525.80M	1.69B	1.09B	547.82M	1.54B	2.09B	1.55B	2.11B	3.26B	2.98B	2.49B	2.10B	2.47B	2.45B	2.54B	2.35B	3.05B	3.28B	6.72B	6.46B	4.67B	7.85B
Total Debt	-	-	-	-	1.82B	2.50B	4.32B	3.83B	4.45B	5.77B	5.73B	6.61B	8.43B	7.97B	6.11B	7.16B	10.41B	12.03B	12.30B	15.34B	18.53B	17.96B	15.11B	16.45B
Net Debt	-	-	-	-	738.58M	1.95B	2.77B	1.74B	2.90B	3.66B	2.47B	3.62B	5.94B	5.87B	3.65B	4.71B	7.86B	9.68B	9.25B	12.07B	11.81B	11.50B	10.44B	8.60B

Cash Flow

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	483.44M	15.43M	105.42M	1.18B	544.92M	131.90M	636.70M	2.54B	-389.84M	603.66M	1.49B	855.99M	-631.76M	1.37B	2.57B	-897.16M	-1.91B	1.80B	1.21B	2.32B	3.78B	3.17B	-102.70M	5.90B
Investing Cash Flow	-	-	274.15M	-	-168.88M	-326.92M	-281.40M	-482.85M	-42.52M	-606.55M	39.12M	74.98M	-1.13B	-539.34M	847.55M	438.22M	-470.97M	-1.64B	-186.48M	-2.89B	-1.25B	-912.60M	789.39M	-2.22B
Financing Cash Flow	549.41M	-	-	-	-211.68M	-342.96M	167.22M	-1.48B	27.91M	422.48M	-297.93M	251.24M	1.16B	-1.22B	-2.66B	628.79M	2.61B	-37.03M	-339.40M	933.60M	471.63M	-1.42B	-3.27B	-767.05M
Capital Expenditure	180.82M	14.75M	31.95M	468.22M	75.98M	290.42M	80.62M	15.91M	17.84M	21.24M	114.97M	524.64M	551.87M	655.60M	350.97M	88.69M	118.07M	444.27M	353.85M	1.21B	1.90B	602.93M	656.35M	839.66M
Free Cash Flow	-	-	-	-	468.93M	-158.52M	556.08M	2.52B	-407.68M	582.42M	1.38B	331.35M	-1.18B	709.66M	2.22B	-985.86M	-2.03B	1.35B	854.22M	1.11B	1.88B	2.57B	-759.04M	5.06B
Dividends Paid	174.13M	293.00M	395.16M	521.26M	707.38M	795.55M	758.16M	352.03M	532.20M	809.87M	532.20M	578.48M	694.17M	763.59M	624.75M	601.62M	763.59M	740.45M	763.59M	1.02B	1.60B	1.44B	1.28B	1.38B
FCF to OCF	-	-	-	-	86.06%	-120.18%	87.34%	99.37%	104.58%	96.48%	92.30%	38.71%	187.35%	51.98%	86.34%	109.89%	106.18%	75.29%	70.71%	47.88%	49.80%	80.97%	739.12%	85.76%
Dividend Paid to FCF	-	-	-	-	150.85%	-501.87%	136.34%	13.95%	-130.54%	139.05%	38.60%	174.58%	-58.65%	107.60%	28.15%	-61.02%	-37.65%	54.70%	89.39%	91.80%	85.28%	56.11%	-169.20%	27.19%

Earnings

Report Date	Apr 27, 2007	Jul 30, 2007	Oct 16, 2007	Feb 21, 2008	Oct 30, 2008	Feb 25, 2009	Apr 27, 2009	Aug 19, 2009	Dec 2, 2009	Mar 3, 2010	Apr 18, 2010	Aug 30, 2010	Nov 12, 2010	Mar 2, 2011	May 12, 2011	Aug 29, 2011	Nov 9, 2011	Feb 29, 2012	May 14, 2012	Aug 28, 2012	Nov 28, 2012	Feb 27, 2013	May 29, 2013	Jul 14, 2013	Nov 27, 2013	Feb 26, 2014	May 16, 2014	Aug 14, 2014	Nov 13, 2014	Mar 31, 2015	Apr 2, 2015	Aug 13, 2015	Nov 15, 2015	Mar 30, 2016	May 13, 2016	Aug 12, 2016	Nov 14, 2016	Mar 30, 2017	May 12, 2017	Aug 10, 2017	Nov 14, 2017	Mar 30, 2018	May 14, 2018	Aug 13, 2018	Nov 14, 2018	Mar 28, 2019	May 15, 2019	Aug 14, 2019	Nov 13, 2019	Mar 25, 2020	May 14, 2020	Aug 14, 2020	Nov 12, 2020	May 11, 2021	Aug 13, 2021	Nov 15, 2021	Mar 22, 2022	May 10, 2022	Aug 9, 2022	Nov 9, 2022	Mar 16, 2023	May 9, 2023	Aug 13, 2024	Nov 13, 2024	Mar 24, 2025
EPS Estimate	1.43	1.64	1.87	1.73	1.27	-	0.83	0.88	-	-	0.87	-	1.29	-	1.70	-	1.24	-	0.55	0.88	-	-	-	0.91	-	-	1.22	1.39	1.59	1.27	1.32	1.31	1.76	1.40	1.17	1.12	1.48	1.18	1.07	1.33	1.46	1.67	1.21	1.94	2.06	1.56	1.35	1.52	1.71	1.85	1.45	1.77	1.75	-	2.35	2.56	-	-	-	-	-	-	2.74	2.87	2.24
EPS Actual	1.52	1.49	1.86	1.47	1.36	-0.56	-0.53	1.10	1.19	0.84	1.07	1.55	1.93	0.87	1.51	1.38	0.93	0.10	1.02	0.91	1.22	0.93	1.19	1.08	1.31	1.25	1.23	1.21	1.43	1.30	1.37	1.02	1.14	1.15	1.35	0.80	1.05	0.95	1.18	1.08	1.76	1.79	0.65	1.83	1.71	1.40	1.34	1.44	1.90	1.44	1.42	1.87	2.66	2.50	2.70	3.52	3.01	2.98	2.56	2.86	1.26	1.13	2.29	2.75	2.02
Surprise	6.29%	-9.15%	-0.53%	-15.03%	7.09%	-	-163.86%	25.00%	-	-	22.99%	-	49.61%	-	-11.18%	-	-25.00%	-	85.45%	3.41%	-	-	-	18.68%	-	-	0.82%	-12.95%	-10.06%	2.36%	3.79%	-22.14%	-35.23%	-17.86%	15.38%	-28.57%	-29.05%	-19.49%	10.28%	-18.80%	20.55%	7.19%	-46.28%	-5.67%	-16.99%	-10.26%	-0.74%	-5.26%	11.11%	-22.16%	-2.07%	5.65%	52.00%	-	14.89%	37.50%	-	-	-	-	-	-	-16.42%	-4.18%	-9.82%
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	-	-	Pre-market	-	Pre-market	-	After-hours	-	After-hours	-	After-hours	After-hours	-	-	-	After-hours	-	-	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap32.69B

Enterprise Value39.64B

Trailing P/E11.36

Forward P/E10.70

PEG Ratio0.00

Price / Sales0.38

Price / Book1.19

EPS11.09

Book Value105.45

Revenue (TTM)85.05B

Gross Profit (TTM)7.12B

EBITDA4.10B

Profit Margin3.41%

Operating Margin4.25%

Return on Equity12.61%

Return on Assets4.08%

Shares Outstanding259.44M

Shares Float165.05M

Beta0.56

Dividend Yield4.22%

Dividend Rate5.30

Payout Ratio47.80%

Dividends

20231×

6.10Jun 29, 2023

20221×

6.80Jun 27, 2022

20211×

4.40Sep 2, 2021

20201×

3.24Jul 2, 2020

20191×

3.14Jul 2, 2019

20181×

3.24Jun 28, 2018

20171×

2.55Aug 28, 2017

20161×

2.65Jul 25, 2016

20151×

3.24Jul 20, 2015

20141×

2.94Jul 3, 2014

20131×

2.45Jun 26, 2013

20121×

2.25Jun 27, 2012

20111×

3.43Jun 23, 2011

20101×

2.25Jun 24, 2010

20091×

1.52Jul 30, 2009

20081×

3.38Aug 26, 2008

20071×

3.62Jul 19, 2007

20061×

3.28Jun 22, 2006

20051×

2.63Jul 21, 2005

20041×

2.02Jul 8, 2004

20031×

1.57Aug 4, 2003

20021×

1.07Sep 6, 2002

20011×

0.62Jun 21, 2001

Stock Splits

Sep 2, 202151:50
Jul 30, 2009203:200
Aug 26, 2008103:100
Jul 19, 20071388:1347
Jun 22, 200626:25
Jul 21, 200521:20
Jul 8, 2004612:577
Aug 4, 200311:10
Sep 5, 200223:20
Jun 21, 200113:10