YOLFTbeta
FSP Technology Inc

FSP Technology Inc

3015 · TW · Industrials / Electrical Equipment & Parts

44.00TWD+1.00 (+2.33%)

Price History

Full chart

Market Stats

Previous Close43.00
Open44.40
Day Range43.45 – 44.40
52-Week Range48.50 – 74.80
Volume213.53K
Market Cap10.22B
P/E (TTM)21.58
Forward P/E1.03
EPS2.53
Dividend Yield3.99%
Beta0.26
50-Day Avg53.61
200-Day Avg54.24

About

FSP Technology Inc. engages in manufacture, process, and trade of power supplies and electronic components in Taiwan, China, the United States of America, Germany, and internationally. The company's products include adapter; industrial PC, open frame, immersion cooling, medical, panel mount, television, solid-state lighting, and personal computer power supply; battery charger; PV inverter; uninterruptible power system; energy storage system; and display PSU. It also offers PSU plus BBU, and CRPS and M-CRPS. Its products are used in medical, gaming, PD charger, edge computing, smart manufacturing, 5G, smart life, battery charger, networking, and UPS applications. The company was incorporated in 1993 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Ya-Jen Cheng
  • Employees0
  • HeadquartersNo. 22, Jianguo East Road, Taoyuan City, Taiwan, 330, Taiwan
  • Websitehttps://www.fsp-group.com.tw

Leadership

  • Mr. Ya-Jen ChengChairman of the Board, President, Managerial Officer & GM
  • Ms. Fu-Jung LiFinancial Supervisor
  • Ms. Hsi-Yun SangAccounting Supervisor
  • Mr. Kuo-Ruey ChenPresident of Kaohsiung Branch
  • Fu Rong LiTreasurer

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.86B6.37B8.44B11.13B12.75B16.05B16.69B15.83B19.03B17.86B16.51B15.37B15.77B13.87B15.33B14.42B14.52B14.26B14.80B16.65B14.94B13.18B11.60B13.06B
Growth (%)-+30.96%+32.47%+31.97%+14.55%+25.82%+4.00%-5.16%+20.24%-6.18%-7.52%-6.91%+2.62%-12.08%+10.53%-5.95%+0.74%-1.81%+3.77%+12.53%-10.26%-11.79%-11.98%+12.57%
Cost of Revenue4.01B5.20B7.11B9.37B10.64B13.35B13.80B13.02B16.03B15.25B14.04B13.14B13.71B12.36B13.53B12.90B13.07B12.73B12.73B14.23B12.63B10.77B9.58B10.92B
Gross Profit-------2.81B3.00B2.60B2.47B2.23B2.07B1.51B1.80B1.51B1.46B1.52B2.07B2.43B2.31B2.41B2.02B2.14B
Gross Margin-------17.76%15.77%14.57%14.95%14.53%13.11%10.86%11.74%10.48%10.03%10.69%13.97%14.56%15.45%18.26%17.44%16.36%
Operating Expense-------1.67B1.85B1.91B1.81B1.83B1.87B1.70B1.70B1.72B1.70B1.30B1.11B1.45B1.35B1.94B1.95B1.98B
Operating Income470.64M519.26M459.66M581.76M627.59M922.39M840.16M1.14B1.15B696.85M662.66M399.95M194.82M-188.90M103.28M-204.34M-241.12M226.73M955.99M970.98M962.50M468.81M72.37M154.89M
Operating Margin9.68%8.15%5.45%5.23%4.92%5.75%5.03%7.22%6.03%3.90%4.01%2.60%1.24%-1.36%0.67%-1.42%-1.66%1.59%6.46%5.83%6.44%3.56%0.62%1.19%
EBITDA-------1.49B1.36B1.06B1.03B606.07M400.82M675.11M568.86M494.64M253.73M564.20M1.28B1.32B1.34B1.19B938.75M590.60M
EBITDA Margin-------9.42%7.13%5.93%6.23%3.94%2.54%4.87%3.71%3.43%1.75%3.96%8.63%7.90%8.95%9.03%8.09%4.52%
Net Income355.65M442.63M490.19M454.89M500.37M746.31M631.97M856.52M858.10M597.68M579.45M494.55M401.26M378.10M310.09M314.55M77.58M135.39M669.31M754.08M722.44M599.24M404.56M348.07M
Net Income Margin7.31%6.95%5.81%4.09%3.92%4.65%3.79%5.41%4.51%3.35%3.51%3.22%2.54%2.73%2.02%2.18%0.53%0.95%4.52%4.53%4.84%4.55%3.49%2.67%
R&D83.77M156.71M190.73M243.66M268.39M306.64M348.20M355.23M399.10M515.62M428.85M422.34M443.68M454.85M446.36M466.05M480.10M451.48M451.58M455.89M481.66M559.98M621.61M643.03M
R&D as % of Total Revenue1.72%2.46%2.26%2.19%2.10%1.91%2.09%2.24%2.10%2.89%2.60%2.75%2.81%3.28%2.91%3.23%3.31%3.17%3.05%2.74%3.22%4.25%5.36%4.92%
Interest Expense00000004.91M3.88M3.04M3.27M4.24M4.88M6.22M3.77M3.57M4.71M18.21M13.33M11.35M17.03M24.15M9.04M16.14M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.02%0.02%0.02%0.03%0.03%0.04%0.02%0.02%0.03%0.13%0.09%0.07%0.11%0.18%0.08%0.12%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.75B4.92B6.28B8.26B8.69B11.26B10.32B11.86B11.91B12.56B11.52B12.71B14.42B14.63B14.55B13.96B13.76B15.75B18.45B21.18B20.20B20.42B22.02B19.15B
Total Liabilities1.40B2.96B4.27B5.74B5.57B6.49B5.32B6.40B6.23B6.63B5.55B5.87B6.42B5.90B6.16B5.55B5.50B6.66B6.96B7.63B6.49B5.75B6.16B6.20B
Total Equity1.35B1.96B2.01B2.40B2.97B4.54B4.74B5.13B5.33B5.56B5.63B6.49B7.66B8.47B8.12B8.16B7.99B8.78B11.18B13.21B13.32B14.27B15.45B12.53B
Cash294.90M719.25M982.69M1.77B1.52B2.66B2.48B3.03B2.97B3.35B3.94B4.11B4.26B3.85B3.39B3.08B2.46B2.78B3.05B2.79B3.70B4.23B3.88B3.45B
Total Debt-------129.66M94.61M133.27M161.38M149.00M229.98M158.70M127.80M119.25M147.19M796.64M680.42M944.86M760.40M582.62M759.25M630.79M
Net Debt--------2.90B-2.87B-3.22B-3.78B-3.97B-4.03B-3.69B-3.26B-2.96B-2.31B-1.99B-2.37B-1.85B-2.94B-3.64B-3.12B-2.82B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow244.36M1.21B268.21M324.94M328.88M1.29B671.16M1.17B965.91M944.90M1.19B611.48M527.97M-38.33M174.29M-274.08M-248.66M387.33M422.00M31.32M1.39B1.14B422.41M596.81M
Investing Cash Flow---348.24M----168.31M-258.44M-166.34M-85.03M-137.34M-91.39M156.98M-190.01M303.27M-81.69M360.19M323.06M344.52M365.86M441.35M66.53M-144.52M
Financing Cash Flow-196.90M513.38M--135.37M--436.93M-574.10M-538.98M-463.87M-377.62M-349.71M-483.75M-333.26M-302.19M-274.97M-380.08M-501.73M-607.67M-884.37M-1.01B-902.34M-820.09M
Capital Expenditure17.57M241.56M376.80M265.27M105.59M278.45M378.27M174.96M203.04M160.73M107.84M176.75M156.15M216.85M335.94M272.19M313.91M129.22M227.88M225.64M125.43M202.82M485.67M336.28M
Free Cash Flow-------991.93M762.86M784.16M1.08B434.73M371.82M-255.18M-161.65M-546.27M-562.56M258.10M194.12M-194.32M1.26B940.29M-63.25M260.52M
Dividends Paid------1.50M425.38M570.85M586.64M458.55M459.75M422.04M23.45M288.39M288.39M288.39M240.33M288.39M561.79M617.96M711.60M599.24M561.79M
FCF to OCF-------85.01%78.98%82.99%90.93%71.10%70.42%665.74%-92.74%199.31%226.24%66.64%46.00%-620.49%90.95%82.26%-14.97%43.65%
Dividend Paid to FCF-------42.88%74.83%74.81%42.40%105.76%113.51%-9.19%-178.41%-52.79%-51.26%93.11%148.57%-289.10%49.04%75.68%-947.37%215.64%

Earnings

Report DateMay 28, 2008Sep 3, 2008Dec 3, 2008Jan 28, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Jan 27, 2010Jun 2, 2010Sep 1, 2010Oct 15, 2010Dec 31, 2010Apr 15, 2011Aug 29, 2011Nov 30, 2011Mar 21, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Jan 23, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Jan 22, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Jan 28, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Jan 27, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Jan 25, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Jan 24, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Jan 23, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Jan 22, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Jan 27, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Jan 26, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Jan 25, 2023May 2, 2023Aug 3, 2023
EPS Estimate----------1.360.770.691.32-1.38----------------------------------------------
EPS Actual0.680.751.120.690.770.851.721.261.261.190.900.460.400.521.440.760.741.040.850.410.461.030.590.500.530.350.850.340.12-0.280.701.210.240.300.510.550.11-0.041.320.250.010.060.55-0.22-0.180.000.680.20-0.101.421.550.690.700.801.491.020.700.811.690.610.440.75
Surprise-----------33.82%-40.26%-42.03%-60.61%--44.93%----------------------------------------------
Timing----------After-hours-After-hoursAfter-hours-After-hours----------------------------------------------

Key Statistics & Ratios

Market Cap10.22B
Enterprise Value6.48B
Trailing P/E21.58
Forward P/E1.03
PEG Ratio0.00
Price / Sales0.81
Price / Book0.67
EPS2.53
Book Value80.14
Revenue (TTM)12.62B
Gross Profit (TTM)2.24B
EBITDA240.30M
Profit Margin3.77%
Operating Margin0.28%
Return on Equity3.61%
Return on Assets0.05%
Shares Outstanding187.26M
Shares Float103.51M
Beta0.26
Dividend Yield3.99%
Dividend Rate2.20
Payout Ratio86.96%

Dividends

20231×
3.00Jun 26, 2023
20221×
3.30Jun 27, 2022
20211×
3.00Jun 29, 2021
20201×
1.03Jul 16, 2020
20191×
1.25Jul 17, 2019
20181×
1.50Jul 17, 2018
20171×
1.00Aug 21, 2017
20161×
1.00Aug 22, 2016
20152×
1.80Oct 13, 20150.12Jun 29, 2015
20141×
2.20Jul 7, 2014
20131×
2.43Jul 2, 2013
20121×
2.44Jul 9, 2012
20111×
3.16Jul 25, 2011
20101×
3.13Jul 26, 2010
20091×
2.37Jul 16, 2009
20081×
2.31Jul 11, 2008
20071×
1.84Jul 16, 2007
20061×
1.45Jul 11, 2006
20051×
0.91Aug 3, 2005
20041×
1.55Jul 20, 2004
20031×
0.85Jun 3, 2003

Stock Splits

  • Oct 13, 201541:50
  • Jul 25, 20111924:1905
  • Jul 26, 20101482:1453
  • Jul 16, 200941:40
  • Jul 11, 200811:10
  • Jul 16, 20079:8
  • Jul 24, 20069:8
  • Aug 3, 20055:4
  • Jul 20, 2004907:785
  • Aug 6, 20032232:2195
  • Jun 3, 20039:8