YOLFTbeta
Sinbon Electronics Co Ltd

Sinbon Electronics Co Ltd

3023 · TW · Technology / Electronic Components

260.00TWD-3.00 (-1.14%)

Price History

Full chart

Market Stats

Previous Close263.00
Open264.00
Day Range260.00 – 269.00
52-Week Range185.00 – 353.50
Volume550.30K
Market Cap74.54B
P/E (TTM)23.21
Forward P/E16.95
EPS13.38
Dividend Yield3.24%
Beta0.50
50-Day Avg313.61
200-Day Avg276.79

About

SINBON Electronics Co., Ltd. manufactures and sells computer peripherals, connectors, wires, and other parts in Mainland China, Hong Kong, the United States, Taiwan, and internationally. The company operates through Green Energy, Industrial Application, Medical Health, Automotive & Aviation, and Communication segments. The Green Energy segment develops, manufactures, and sells cable assembly and control modules for green energy industries, such as solar photovoltaic, wind power and offshore wind power. Its Industrial Application segment develops, manufactures, and sells industrial application products comprising robot arm control cable assemblies, control cabinet cable assemblies, and panel connection cables. The Medical Health segment develops, manufactures, and sells medical equipment cables, including electrocardiographs, oximeters, and X-ray wiring harnesses. Its Automotive & Aviation segment develops, manufactures, and sells electric vehicle charging guns and charging piles, automotive oxygen sensors, and parking-related equipment cables. The Communication segment develops, manufactures, and sells communication related cables, such as smart phones, smart wearable devices and VR /AR HMD devices. The company also engages in the logistics, renewable energy investment management consulting, and new energy technology development businesses; and sale of electronic materials. SINBON Electronics Co., Ltd. was incorporated in 1989 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Shao-Hsin Wang
  • Employees0
  • HeadquartersNo. 79, Xintai 5th Road, New Taipei City, Taiwan, 221, Taiwan
  • Websitehttps://www.sinbon.com

Leadership

  • Mr. Shao-Hsin WangChairman & CEO
  • Mr. Wei-Ming LiangPresident, COO & Vice Chairman
  • Mr. Chi-Chou ChangCFO, Financial & Accounting Officer, Director of Financial div & Director of Public Affairs Dept
  • Kui-Zhen FengAssociate Director of Group Site Administration
  • Ms. Yun-Ju HuangVP & Director of Legal Affairs Department
  • Ms. Cheng-Ling LiVP & Director of Human Resources Center
  • Mr. Wen-Sen HuangExecutive VP & Director
  • Ms. Li-Li HuangVP & Director of Sustainable Strategy Development Division
  • Xue-Feng ZhangHead of Research & Development
  • Mr. Chun-Chiang WangExecutive Vice President

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.48B4.62B6.44B7.46B9.11B8.37B7.51B5.27B8.35B8.92B10.01B10.56B11.64B12.11B12.93B13.06B15.65B17.89B21.80B25.53B30.57B32.76B33.09B31.02B
Growth (%)-+32.59%+39.37%+15.91%+22.12%-8.12%-10.35%-29.78%+58.38%+6.89%+12.21%+5.43%+10.30%+4.02%+6.73%+1.05%+19.78%+14.32%+21.87%+17.13%+19.76%+7.15%+0.99%-6.24%
Cost of Revenue2.66B3.56B5.15B5.76B7.21B6.65B6.27B4.19B6.56B7.02B7.86B8.29B9.11B9.39B9.72B9.78B11.73B13.30B16.21B19.12B22.84B24.36B24.85B23.58B
Gross Profit----1.91B1.72B1.23B1.08B1.78B1.90B2.15B2.27B2.53B2.72B3.21B3.28B3.92B4.59B5.59B6.41B7.73B8.41B8.24B7.44B
Gross Margin----20.91%20.53%16.41%20.45%21.36%21.30%21.50%21.49%21.73%22.48%24.83%25.11%25.06%25.66%25.63%25.10%25.29%25.66%24.91%23.99%
Operating Expense----991.32M938.40M954.06M889.58M1.21B1.35B1.46B1.54B1.58B1.66B1.79B1.89B2.29B2.37B2.81B3.30B3.73B4.26B4.65B4.18B
Operating Income366.75M427.37M528.74M683.64M914.13M780.07M277.95M188.17M573.05M553.49M688.65M733.00M950.59M1.07B1.42B1.39B1.63B2.22B2.78B3.11B4.00B4.15B3.59B3.27B
Operating Margin10.53%9.25%8.21%9.16%10.03%9.32%3.70%3.57%6.87%6.20%6.88%6.94%8.16%8.81%10.97%10.67%10.44%12.41%12.74%12.18%13.09%12.66%10.85%10.53%
EBITDA----1.04B926.85M303.79M435.31M696.90M860.25M1.02B968.72M1.18B1.25B1.60B1.58B1.84B2.55B3.14B3.59B4.45B4.58B5.05B4.57B
EBITDA Margin----11.47%11.07%4.05%8.26%8.35%9.64%10.16%9.18%10.12%10.31%12.37%12.09%11.74%14.27%14.39%14.08%14.56%13.97%15.25%14.74%
Net Income232.54M293.34M403.98M527.31M649.22M628.28M2.64M191.48M402.86M447.03M547.49M663.26M793.75M970.20M1.16B1.23B1.41B1.72B2.11B2.33B2.88B3.28B3.53B3.12B
Net Income Margin6.68%6.35%6.28%7.07%7.13%7.50%0.04%3.63%4.83%5.01%5.47%6.28%6.82%8.01%8.95%9.39%9.03%9.61%9.70%9.13%9.42%10.02%10.67%10.07%
R&D21.06M63.46M88.74M109.28M141.11M130.03M126.84M136.37M196.57M266.32M322.54M346.39M351.75M384.19M429.82M466.74M582.94M632.83M683.31M849.02M950.98M1.01B1.24B1.38B
R&D as % of Total Revenue0.60%1.37%1.38%1.46%1.55%1.55%1.69%2.59%2.35%2.98%3.22%3.28%3.02%3.17%3.33%3.57%3.73%3.54%3.13%3.33%3.11%3.09%3.73%4.45%
Interest Expense000056.87M66.48M59.43M43.99M47.48M58.15M60.94M37.08M40.58M38.26M28.14M29.77M43.37M48.97M49.12M78.95M84.31M101.96M56.66M68.12M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.62%0.79%0.79%0.83%0.57%0.65%0.61%0.35%0.35%0.32%0.22%0.23%0.28%0.27%0.23%0.31%0.28%0.31%0.17%0.22%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.24B4.92B5.13B6.09B6.76B6.84B6.67B6.40B7.78B8.53B8.88B9.39B10.49B11.11B11.08B12.52B14.20B17.18B23.68B27.15B32.98B30.58B30.63B31.99B
Total Liabilities2.74B3.47B3.50B3.28B3.46B3.39B3.47B3.21B4.41B5.02B4.76B4.73B5.40B5.48B5.30B6.22B7.40B9.39B13.91B16.01B19.50B16.64B15.19B15.50B
Total Equity1.50B1.46B1.63B2.68B3.09B3.39B3.10B3.03B3.15B3.26B3.98B4.57B5.02B5.58B5.73B6.08B6.57B7.52B9.15B10.36B12.63B13.77B15.28B16.21B
Cash664.70M688.56M758.27M1.14B1.10B1.05B1.57B1.49B1.52B1.42B1.70B1.88B2.41B3.04B3.13B3.13B2.63B3.58B4.45B4.01B5.11B5.77B5.83B6.69B
Total Debt----1.31B1.58B2.03B1.84B2.44B2.66B2.27B1.86B2.17B2.02B1.66B2.19B2.43B3.12B5.49B5.50B4.97B4.33B4.40B4.86B
Net Debt----217.91M528.22M466.26M356.75M922.22M1.25B565.85M-18.93M-244.65M-1.03B-1.47B-936.83M-195.21M-461.88M1.04B1.49B-139.19M-1.44B-1.43B-1.83B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-278.41M454.35M700.83M684.81M660.23M751.27M711.66M-48.84M204.36M680.02M879.29M615.56M1.45B1.22B772.32M343.59M1.69B547.69M1.35B2.49B5.19B2.60B3.36B
Investing Cash Flow-----187.80M-709.03M-283.57M-325.63M-138.07M-294.00M-192.96M-6.10M3.46M-556.88M170.62M-338.22M-134.72M-338.02M-904.24M-474.36M-637.62M-502.43M-660.47M-483.52M
Financing Cash Flow1.35B----501.32M-119.47M86.65M-476.99M462.56M-79.66M-148.29M-802.26M-224.26M-274.79M-973.19M-337.27M-635.74M-227.69M1.19B-1.24B-964.29M-3.84B-2.24B-1.92B
Capital Expenditure112.69M265.66M144.25M129.18M119.83M160.64M264.03M288.43M434.75M311.47M165.88M94.99M169.48M214.47M100.01M128.25M335.61M441.90M658.69M541.35M472.66M603.67M752.54M857.61M
Free Cash Flow----564.98M499.59M487.24M423.24M-483.59M-107.11M514.14M784.29M446.08M1.24B1.12B644.08M7.98M1.25B-111.00M804.14M2.01B4.59B1.85B2.50B
Dividends Paid35.40M131.37M183.99M53.83M420.39M362.59M174.56M196.91M179.01M305.18M305.18M415.34M519.18M581.48M675.43M834.04M901.66M1.03B1.23B1.47B1.64B2.03B2.30B2.46B
FCF to OCF----82.50%75.67%64.86%59.47%990.19%-52.41%75.61%89.20%72.47%85.24%91.78%83.39%2.32%73.92%-20.27%59.77%80.99%88.38%71.05%74.44%
Dividend Paid to FCF----74.41%72.58%35.83%46.53%-37.02%-284.91%59.36%52.96%116.39%46.96%60.48%129.49%11296.22%81.95%-1111.50%182.49%81.48%44.24%124.76%98.52%

Earnings

Report DateOct 25, 2006Apr 24, 2007Aug 24, 2007Mar 21, 2008Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Jan 14, 2011Apr 27, 2011Aug 31, 2011Oct 25, 2011Mar 21, 2012May 30, 2012Jul 15, 2012Oct 24, 2012Mar 22, 2013May 29, 2013Aug 12, 2013Nov 11, 2013Mar 25, 2014May 28, 2014Sep 3, 2014Oct 15, 2014Mar 23, 2015Apr 27, 2015Aug 5, 2015Nov 3, 2015Mar 11, 2016May 9, 2016Jul 27, 2016Oct 28, 2016Mar 9, 2017Apr 21, 2017Aug 7, 2017Oct 27, 2017Mar 12, 2018Apr 20, 2018Aug 5, 2018Oct 25, 2018Mar 14, 2019May 5, 2019Jul 25, 2019Oct 24, 2019Mar 20, 2020Apr 22, 2020Jul 23, 2020Oct 22, 2020Mar 19, 2021May 3, 2021Jul 25, 2021Oct 21, 2021Mar 11, 2022Apr 21, 2022Jul 14, 2022Oct 21, 2022Mar 8, 2023Apr 20, 2023Jul 24, 2023Oct 23, 2023Mar 7, 2024Apr 17, 2024Jul 19, 2024Oct 21, 2024Mar 5, 2025Apr 30, 2025Jul 23, 2025Oct 23, 2025Mar 5, 2026Apr 23, 2026Jul 23, 2026Oct 22, 2026
EPS Estimate0.910.830.710.65------------0.370.61-0.540.54-0.550.460.62-0.530.810.71--0.980.750.901.041.110.751.111.281.321.051.321.381.561.251.461.831.731.201.571.892.171.341.802.342.502.302.592.882.922.422.842.963.362.893.353.553.322.793.343.523.513.053.623.223.402.623.753.853.92
EPS Actual0.880.621.020.680.230.120.57-0.900.370.520.40-0.290.670.760.520.140.660.550.500.460.690.731.010.350.620.760.970.690.921.011.020.671.071.141.320.861.371.371.311.111.251.501.521.091.231.862.070.981.572.202.361.261.932.522.671.972.472.682.781.882.853.223.532.333.753.783.632.483.763.863.913.023.813.133.023.053.003.76-
Surprise-3.30%-25.30%43.66%4.62%-----------137.84%8.20%--7.41%-14.81%-32.73%119.57%-43.55%-43.40%19.75%-2.82%--4.08%-10.67%18.89%9.62%18.92%14.67%23.42%7.03%-0.76%5.71%-5.30%8.70%-2.56%-12.80%-15.75%1.64%19.65%-18.33%0.00%16.40%8.76%-5.97%7.22%7.69%6.80%-14.35%-4.63%-6.94%-4.79%-22.31%0.35%8.78%5.06%-19.38%11.94%6.48%9.34%-11.11%12.57%9.66%11.40%-0.98%5.25%-2.79%-11.18%16.41%-20.00%-2.34%-
TimingAfter-hoursPre-marketPre-marketPre-market-----------After-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours--After-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap74.54B
Enterprise Value72.40B
Trailing P/E23.21
Forward P/E16.95
PEG Ratio0.00
Price / Sales2.30
Price / Book4.61
EPS13.38
Book Value67.70
Revenue (TTM)32.44B
Gross Profit (TTM)7.78B
EBITDA3.69B
Profit Margin9.90%
Operating Margin10.41%
Return on Equity21.00%
Return on Assets6.31%
Shares Outstanding240.07M
Shares Float214.42M
Beta0.50
Dividend Yield3.24%
Dividend Rate10.00
Payout Ratio76.63%

Dividends

20221×
6.96Aug 19, 2022
20211×
6.29Aug 20, 2021
20201×
5.30Jul 30, 2020
20191×
4.48Aug 1, 2019
20181×
4.00Jul 17, 2018
20171×
3.50Jul 14, 2017
20161×
3.10Aug 24, 2016
20151×
2.67Aug 27, 2015
20141×
2.09Aug 21, 2014
20131×
1.62Aug 29, 2013
20121×
1.61Jul 24, 2012
20111×
1.62Jul 12, 2011
20102×
0.95Jul 22, 20100.80Jun 17, 2010
20091×
1.05Jul 16, 2009
20081×
0.96Aug 6, 2008
20071×
2.09Jul 31, 2007
20061×
2.27Aug 9, 2006
20051×
0.42Jun 3, 2005
20041×
1.23Jun 9, 2004
20031×
0.88Jul 3, 2003
20021×
0.27Aug 5, 2002
20011×
0.18Jun 4, 2001

Stock Splits

  • Aug 24, 2016893:867
  • Aug 27, 2015415:407
  • Aug 6, 20081127:1073
  • Jul 31, 200728:25
  • Aug 9, 200621:20
  • Jun 3, 2005251:200
  • Jun 9, 200421:20
  • Jul 3, 200311:10
  • Aug 5, 20026:5
  • Jun 4, 20016:5