YOLFTbeta
Edimax Technology Co Ltd

Edimax Technology Co Ltd

3047 · TW · Technology / Communication Equipment

13.90TWD+0.35 (+2.58%)

Price History

Full chart

Market Stats

Previous Close13.55
Open13.70
Day Range13.70 – 14.10
52-Week Range13.15 – 21.35
Volume794.67K
Market Cap3.24B
P/E (TTM)0.00
Forward P/E21.98
EPS-0.97
Dividend Yield0.00%
Beta0.53
50-Day Avg14.08
200-Day Avg15.95

About

EDIMAX Technology Co., Ltd. engages in the design, development, manufacture, and marketing of networking solutions in Europe, the United States, Asia, and internationally. The company offers business products, including embedded wireless adapter, network adapters, AP controller, access points, switches, SFP/mini GBIC, access points, network cameras, switches, KVM switches, and media converters; and home products, such as ethernet cable, USB cable, thunderbolt, air quality monitoring, whole home wi-fi system, wireless routers, wi-fi range extenders, access points, Wi-fi bridges, wireless adapters, home automation, network cameras, switches, network adapters, print servers, wi-fi antennas, wired broadband routers, ADSL modem routers, 3g routers, powerline, print server, hubs, USB hubs, entertainment networking, convergence/ IP telephony hubs, projector server, network attached storage, bluetooth adapters, ethernet network access controller, and WLAN Cables and Accessories. It also provides air quality detectors; and embedded wireless adapter solution, home networking, work from home, long range PoE+ solution, and in-wall 3-in-1 access point. EDIMAX Technology Co., Ltd. was incorporated in 1986 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Guan-Sheng Renn
  • Employees0
  • HeadquartersNo. 278, Xinhu 1st Road, Taipei, Taiwan, Taiwan
  • Websitehttps://www.edimax.com/edimax/global

Leadership

  • Mr. Guan-Sheng RennChairman, GM & President
  • Mr. Han-Shen LeeVP & Director
  • Liang-Jung PanSenior VP & Director
  • Mr. Jung-Lung HungSpecial Assistant to the Chairman & Representative Director
  • Han Shen LiAccounting Supervisor
  • Zheng-Chen LuChief Information Security Officer
  • Hong Rong LongSpecial Assistant to Chairman
  • Chen YujieDirector of OBMBU

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.96B1.95B2.06B2.17B2.74B3.48B3.23B3.14B3.33B7.15B6.46B5.86B6.14B5.51B5.20B5.63B6.87B5.49B6.31B5.25B5.96B4.26B6.82B3.65B
Growth (%)--0.16%+5.32%+5.28%+26.63%+26.99%-7.33%-2.62%+5.91%+114.78%-9.71%-9.27%+4.74%-10.14%-5.62%+8.24%+22.02%-20.15%+15.03%-16.88%+13.64%-28.55%+59.97%-46.43%
Cost of Revenue1.66B1.67B1.67B1.69B2.11B2.60B2.45B2.49B2.52B5.71B4.76B4.27B4.51B4.07B3.76B4.20B5.22B4.03B4.69B4.07B4.51B3.20B4.95B2.64B
Gross Profit-------653.48M804.53M1.44B1.70B1.59B1.63B1.45B1.45B1.43B1.65B1.46B1.62B1.18B1.45B1.06B1.87B1.01B
Gross Margin-------20.79%24.16%20.10%26.27%27.16%26.56%26.27%27.80%25.40%24.06%26.53%25.71%22.45%24.37%24.77%27.38%27.58%
Operating Expense-------599.81M698.08M1.75B1.44B1.44B1.49B1.30B1.36B1.46B1.43B1.18B1.29B1.20B1.11B1.30B1.51B1.28B
Operating Income20.47M-5.63M82.94M162.59M338.00M87.69M53.66M106.45M-307.86M255.89M152.84M140.86M146.98M91.03M-31.26M227.33M280.63M328.64M-18.97M344.08M-240.99M353.76M-272.33M
Operating Margin1.05%-0.27%3.83%5.93%9.70%2.72%1.71%3.20%-4.31%3.96%2.61%2.30%2.67%1.75%-0.55%3.31%5.11%5.21%-0.36%5.77%-5.66%5.19%-7.46%
EBITDA-------99.48M130.14M-178.30M418.65M364.58M337.99M297.70M243.67M85.46M355.54M424.63M462.18M113.58M471.02M-61.04M742.96M-144.92M
EBITDA Margin-------3.16%3.91%-2.49%6.48%6.22%5.51%5.40%4.68%1.52%5.17%7.74%7.32%2.16%7.90%-1.43%10.90%-3.97%
Net Income42.56M--72.16M98.92M241.25M67.14M30.11M61.90M-108.16M189.29M141.88M128.15M150.53M82.97M-180.22M-27.13M153.94M227.25M-72.18M252.66M-30.96M112.89M-200.84M
Net Income Margin2.17%--3.33%3.61%6.92%2.08%0.96%1.86%-1.51%2.93%2.42%2.09%2.73%1.59%-3.20%-0.39%2.80%3.60%-1.38%4.24%-0.73%1.66%-5.50%
R&D69.64M94.55M106.17M95.86M105.25M122.28M159.40M172.46M213.42M406.30M394.88M414.47M417.03M383.59M430.88M514.27M462.11M426.65M413.32M422.09M442.02M448.92M469.36M437.26M
R&D as % of Total Revenue3.56%4.84%5.16%4.42%3.84%3.51%4.94%5.49%6.41%5.68%6.12%7.08%6.80%6.96%8.28%9.13%6.72%7.77%6.55%8.04%7.41%10.54%6.89%11.98%
Interest Expense000000013.49M3.43M22.94M23.50M15.89M19.57M12.68M32.68M36.26M35.84M33.26M27.94M26.57M37.79M38.32M44.12M35.06M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.43%0.10%0.32%0.36%0.27%0.32%0.23%0.63%0.64%0.52%0.61%0.44%0.51%0.63%0.90%0.65%0.96%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.38B1.44B1.49B1.40B1.68B2.36B2.32B2.55B2.54B4.74B4.49B4.61B4.70B4.58B6.28B6.44B6.97B6.52B7.61B7.36B7.63B6.43B7.30B6.08B
Total Liabilities885.27M982.22M900.74M726.35M849.95M1.23B1.18B1.02B950.37M2.88B2.13B2.04B2.00B2.06B3.79B4.22B4.55B4.00B4.57B4.51B4.27B3.43B3.71B2.90B
Total Equity497.16M453.99M572.47M652.58M815.28M1.11B1.13B1.52B1.59B1.67B2.10B2.29B2.39B2.26B2.23B1.95B1.97B2.01B2.17B2.07B2.57B2.45B2.73B2.50B
Cash56.97M45.48M73.75M64.28M210.50M322.17M408.88M776.37M728.21M899.71M1.06B1.55B1.35B844.44M825.73M708.37M879.80M1.17B2.07B1.11B1.69B1.14B1.74B1.56B
Total Debt-------163.31M197.12M1.12B473.68M449.12M340.66M566.77M2.03B2.59B2.48B2.35B2.39B2.44B2.58B2.09B1.69B1.77B
Net Debt--------613.06M-531.09M220.22M-590.31M-1.10B-1.01B-277.67M1.20B1.88B1.60B1.18B318.84M1.33B884.61M954.46M-47.11M205.95M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--11.97M68.99M160.17M43.32M-687.86M-62.14M-395.33M565.90M384.47M191.50M311.03M124.98M-283.76M51.02M618.37M591.82M-772.00M490.03M335.04M955.56M136.82M
Investing Cash Flow--------232.95M-16.93M-170.31M86.92M70.17M-235.63M-639.35M-1.48B-226.59M163.80M4.90M-75.67M-125.79M-264.87M-24.96M-83.49M-246.30M
Financing Cash Flow225.23M108.19M40.83M-1.38M191.64M206.52M-85.75M56.31M578.74M-490.99M39.45M-145.68M-106.47M1.36B415.72M-48.07M-325.55M374.05M-117.12M306.84M-837.46M-282.90M-62.14M
Capital Expenditure63.34M29.34M35.57M44.43M34.55M35.28M128.10M49.01M46.11M167.74M86.22M75.67M177.09M502.04M2.10B166.99M64.25M58.43M81.59M69.11M252.97M63.54M101.51M217.78M
Free Cash Flow-------638.84M-108.26M-563.06M479.67M308.79M14.41M-191.00M-1.97B-450.75M-13.23M559.94M510.22M-841.11M237.05M218.82M854.05M-80.97M
Dividends Paid------40.30M9.77M12.64M21.22M-22.54M136.54M119.33M91.34M119.04M23.43M36.95M27.97M54.89M-207.96M-66.70M
FCF to OCF-------92.87%174.20%142.43%84.76%80.32%7.53%-61.41%-1576.91%158.85%-25.92%90.55%86.21%108.95%48.38%65.31%89.38%-59.18%
Dividend Paid to FCF-------1.53%-11.68%-3.77%-7.30%947.48%-62.48%-4.63%-26.41%-177.10%6.60%5.48%-6.53%-95.04%--82.38%

Earnings

Report DateApr 30, 2007Aug 13, 2007Oct 29, 2007May 28, 2008Aug 28, 2008Dec 3, 2008Feb 25, 2009Apr 29, 2009Aug 30, 2009Dec 2, 2009Mar 3, 2010Apr 15, 2010Jul 17, 2010Dec 1, 2010Apr 27, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 30, 2012Mar 29, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 9, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 16, 2017Mar 30, 2018May 25, 2018Aug 24, 2018Nov 25, 2018Jan 24, 2019May 24, 2019Aug 24, 2019Nov 24, 2019Mar 20, 2020Jun 3, 2020Sep 2, 2020Nov 11, 2020Mar 3, 2021May 13, 2021Aug 11, 2021Nov 11, 2021Mar 2, 2022May 12, 2022Aug 31, 2022Nov 9, 2022Mar 1, 2023May 11, 2023Aug 14, 2023
EPS Estimate0.330.400.50-0.42---0.020.10--0.250.33-0.18-----0.200.17-----------------------------------------
EPS Actual0.440.590.540.110.360.15-0.020.17-0.09-0.030.160.280.170.140.16-0.10-0.24-0.550.360.450.180.160.290.200.110.110.240.060.190.050.100.410.140.080.31-0.100.14-0.28-0.06-0.12-0.53-0.50-0.020.100.270.420.06-0.170.02-0.170.270.460.00-0.16-0.170.06-0.020.140.410.510.050.020.09
Surprise33.33%47.50%8.00%--14.29%--950.00%-190.00%--12.00%-48.48%--11.11%------10.00%-5.88%-----------------------------------------
Timing-Pre-marketPre-market-Pre-market--Pre-marketAfter-hours--After-hoursPre-market-After-hours-----After-hoursAfter-hours------------------Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours--------------

Key Statistics & Ratios

Market Cap3.24B
Enterprise Value3.52B
Trailing P/E0.00
Forward P/E21.98
PEG Ratio4.98
Price / Sales1.09
Price / Book1.34
EPS-0.97
Book Value11.01
Revenue (TTM)2.96B
Gross Profit (TTM)763.49M
EBITDA-355.87M
Profit Margin-7.32%
Operating Margin-8.72%
Return on Equity-10.95%
Return on Assets-4.25%
Shares Outstanding223.38M
Shares Float191.32M
Beta0.53
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.29Aug 26, 2021
20201×
0.15Jul 28, 2020
20171×
0.50Jul 10, 2017
20161×
0.50Jul 11, 2016
20151×
0.60Jul 15, 2015
20141×
0.69Jul 10, 2014
20131×
0.13Aug 9, 2013
20111×
0.14Aug 9, 2011
20101×
0.09Aug 9, 2010
20091×
0.08Aug 10, 2009
20081×
0.40Aug 13, 2008

Stock Splits

  • Aug 9, 20133189:2926
  • Aug 9, 2011209:200
  • Aug 9, 201026:25
  • Aug 10, 20092247:2120
  • Aug 13, 20081694:1413
  • Aug 3, 2007855:764
  • Oct 17, 2006829:823
  • Jul 26, 200653:50
  • Jul 29, 200311:10
  • Aug 6, 20026:5
  • Jul 3, 2001926:775