Spirox Corp

Spirox Corp

3055 · TW · Technology / Semiconductor Equipment & Materials

133.50TWD+1.00 (+0.75%)

Price History

Full chart

Market Stats

Previous Close132.50
Open136.50
Day Range131.50 – 140.00
52-Week Range53.63 – 226.00
Volume1.17M
Market Cap23.67B
P/E (TTM)0.00
Forward P/E106.38
EPS-1.13
Dividend Yield0.24%
Beta0.72
50-Day Avg137.89
200-Day Avg99.59

About

Spirox Corporation provides semiconductor equipment in Taiwan, China, and internationally. The company offers laser tomography scan system, including non-destructive TGV laser modification inspection system; IC testing equipment, such as ATE, handler, and interface; packaging equipment, consists reflow oven, plasma cleaner, TCB bonder, warpage adjustment, and thermal debonding; lab wafer and chip inspection equipment, comprising surface topography inspection and material characteristic analysis, defect inspection, FA, and ESD; mass production chip inspection equipment, contains automated optical inspection, and defect inspection products. It also provides ATE/prober board repair service; accessories, such as chuck, probe pin, automation equipment, and silicon materials and wafers. In addition, the company offers raman/PL spectroscopy, photoluminescence, RF front-end module, digital and mixed signals, RF and wireless, MEMS sensor device, power semiconductor test, compound semiconductor, failure analysis, and advanced and semiconductor packaging. Spirox Corporation was founded in 1987 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Yao-Zhou Yang
  • Employees0
  • HeadquartersNo. 95, Shuiyuan Street, Hsinchu City, Taiwan, 300042, Taiwan
  • Websitehttps://www.spirox.com.tw

Leadership

  • Mr. Yao-Zhou YangChief Executive Officer · b. 1968
  • Peng Ting-TingChief Internal Auditor
  • Pei-Jung TsaiChief Internal Auditor
  • Mr. Jemmy ChenPresident of Jetek Technology Corporation
  • Ms. Noelle NiExecutive Assistant

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.73B4.01B9.34B7.78B7.03B7.14B3.97B2.75B4.80B3.40B3.31B2.79B3.44B2.94B3.51B2.65B3.15B2.91B3.70B2.65B1.91B1.34B673.27M459.21M
Growth (%)-+7.60%+132.83%-16.67%-9.73%+1.67%-44.47%-30.62%+74.42%-29.23%-2.49%-15.92%+23.61%-14.74%+19.70%-24.56%+18.92%-7.68%+27.12%-28.49%-27.65%-29.87%-49.86%-31.79%
Cost of Revenue2.91B2.97B7.30B6.08B5.51B5.70B3.00B2.11B3.84B2.68B2.61B2.30B2.61B2.29B2.77B2.07B2.45B2.36B3.15B2.34B1.74B1.10B535.51M422.48M
Gross Profit-------643.48M961.60M715.31M705.24M487.26M838.23M646.52M746.26M579.65M705.04M546.45M547.66M304.47M171.73M238.42M137.76M36.73M
Gross Margin-------23.38%20.03%21.05%21.29%17.49%24.34%22.02%21.23%21.86%22.36%18.77%14.80%11.51%8.97%17.76%20.46%8.00%
Operating Expense-------536.76M647.57M598.11M650.52M560.70M539.42M565.00M575.44M526.91M638.82M491.36M526.21M623.54M-172.92M400.86M428.76M383.32M
Operating Income314.91M319.24M1.07B720.28M559.96M587.41M113.75M106.72M314.04M117.19M54.72M-73.44M298.81M81.53M170.81M52.74M66.23M55.09M21.45M-319.07M344.65M-162.44M-291.00M-346.59M
Operating Margin8.45%7.96%11.47%9.25%7.97%8.22%2.87%3.88%6.54%3.45%1.65%-2.64%8.68%2.78%4.86%1.99%2.10%1.89%0.58%-12.06%18.00%-12.10%-43.22%-75.48%
EBITDA-------336.46M513.30M203.35M187.73M-449.20M399.31M774.94M305.01M128.21M187.97M130.06M85.39M-123.62M555.88M8.47M-232.13M-292.84M
EBITDA Margin-------12.22%10.69%5.98%5.67%-16.12%11.60%26.39%8.68%4.84%5.96%4.47%2.31%-4.67%29.03%0.63%-34.48%-63.77%
Net Income310.10M321.58M769.83M634.05M568.56M780.84M208.21M202.99M359.91M99.46M63.65M-503.36M287.26M602.29M138.54M38.69M86.17M13.86M-36.09M-358.98M240.16M-56.09M-251.52M-302.97M
Net Income Margin8.32%8.02%8.24%8.15%8.09%10.93%5.25%7.37%7.50%2.93%1.92%-18.07%8.34%20.51%3.94%1.46%2.73%0.48%-0.98%-13.57%12.54%-4.18%-37.36%-65.98%
R&D45.39M-------76.48M89.91M96.39M96.93M69.37M72.83M79.36M128.47M142.27M130.03M111.33M126.65M58.72M44.53M54.87M79.84M
R&D as % of Total Revenue1.22%-------1.59%2.65%2.91%3.48%2.01%2.48%2.26%4.85%4.51%4.47%3.01%4.79%3.07%3.32%8.15%17.39%
Interest Expense00000005.29M4.57M6.67M5.37M559.00K96.00K663.00K767.00K1.29M26.00K18.43M19.41M30.60M25.80M10.42M5.41M1.47M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.19%0.10%0.20%0.16%0.02%0.00%0.02%0.02%0.05%0.00%0.63%0.52%1.16%1.35%0.78%0.80%0.32%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.11B3.97B4.93B6.32B6.48B6.18B4.13B4.39B4.23B3.86B3.85B3.06B3.56B4.33B4.14B3.67B3.50B4.92B6.18B6.41B4.05B3.62B2.59B2.01B
Total Liabilities1.04B1.69B2.15B3.26B2.34B2.16B1.50B1.54B1.31B1.02B1.08B805.74M1.03B1.32B1.45B1.16B1.03B2.47B3.82B3.77B1.21B1.03B464.92M341.59M
Total Equity2.06B2.28B2.78B3.06B4.14B4.02B2.63B2.84B2.92B2.71B2.71B2.21B2.52B3.01B2.68B2.52B2.47B2.31B2.26B2.32B2.78B2.52B2.08B1.65B
Cash1.42B1.99B1.02B1.34B843.60M1.85B1.57B1.76B1.65B1.23B1.48B1.46B1.19B1.58B1.26B786.16M960.37M769.80M915.86M952.94M1.10B1.46B1.27B829.15M
Total Debt-------253.49M425.80M344.06M195.81M282.00K25.00M77.00M92.34M-9.20M1.64B2.39B1.13B474.58M421.39M87.93M21.62M
Net Debt--------1.51B-1.22B-889.65M-1.28B-1.46B-1.16B-1.51B-1.16B-786.16M-951.17M868.10M1.47B181.49M-628.22M-1.04B-1.18B-807.53M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow425.20M280.97M826.86M532.43M364.42M923.03M1.02B565.73M-65.71M184.74M399.76M212.92M520.31M18.93M272.39M232.32M-160.60M-1.32B-600.93M-117.36M253.17M137.86M-208.68M-201.08M
Investing Cash Flow124.09M38.94M--36.18M91.42M--118.84M-42.55M-37.21M45.16M5.68M-828.61M287.29M-152.83M-405.20M498.17M-315.74M-26.34M-118.56M-245.21M615.00M551.44M-27.75M
Financing Cash Flow--------250.28M9.87M-579.34M-166.47M-230.89M-289.00K63.30M-419.15M-271.87M-194.70M1.44B758.84M357.67M63.57M-396.01M-574.13M-214.21M
Capital Expenditure39.58M42.12M242.81M470.37M66.77M63.12M93.57M65.76M88.04M75.18M59.31M17.05M56.19M73.48M33.20M108.84M71.01M325.57M285.35M233.14M151.35M24.02M13.25M15.82M
Free Cash Flow-------499.96M-153.75M109.56M340.46M195.87M464.13M-54.55M239.19M123.48M-231.61M-1.64B-886.28M-350.50M101.83M113.83M-221.93M-216.90M
Dividends Paid153.77M200.86M248.51M388.93M394.85M418.25M481.49M50.42M160.39M267.31M45.71M39.05M38.96M158.54M132.33M79.62M82.52M94.09M37.63M19.05M22.34M113.95M113.58M112.75M
FCF to OCF-------88.38%233.98%59.30%85.16%91.99%89.20%-288.16%87.81%53.15%144.22%124.72%147.48%298.65%40.22%82.57%106.35%107.87%
Dividend Paid to FCF-------10.08%-104.32%244.00%13.43%19.93%8.39%-290.62%55.32%64.48%-35.63%-5.73%-4.25%-5.44%21.94%100.11%-51.18%-51.98%

Earnings

Report DateMar 31, 2008Jun 30, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 13, 2014Nov 12, 2014Mar 30, 2015May 14, 2015Aug 13, 2015Nov 11, 2015Mar 29, 2016May 11, 2016Aug 16, 2016Nov 11, 2016Mar 30, 2017May 11, 2017Aug 11, 2017Nov 9, 2017Mar 30, 2018May 11, 2018Aug 14, 2018Nov 13, 2018Mar 28, 2019May 14, 2019Aug 14, 2019Nov 14, 2019Mar 31, 2020Apr 1, 2020Sep 2, 2020Nov 13, 2020Jun 2, 2021Sep 1, 2021Nov 12, 2021May 13, 2022Aug 11, 2022Nov 11, 2022Mar 27, 2023May 12, 2023Aug 10, 2023Nov 9, 2023Mar 12, 2024May 9, 2024Aug 9, 2024Nov 7, 2024
EPS Estimate-----------------------0.510.56-0.120.54-4.700.550.200.390.630.200.020.02-0.07----0.26---------------0.59-0.54--0.49-0.46-0.14
EPS Actual0.391.100.460.310.460.620.611.621.020.040.350.510.07-0.02-0.350.570.360.020.130.33-0.80-4.490.400.971.000.160.260.320.125.040.440.350.090.390.010.170.090.120.230.32-0.030.320.280.11-0.670.370.370.130.32-1.06-0.91-1.31-0.82-0.681.022.600.91-0.43-1.030.06-0.90-0.09-0.43
Surprise-----------------------90.20%78.57%-116.67%-40.74%-7.23%-20.00%75.00%-76.92%-38.10%-95.00%750.00%350.00%271.43%----7.69%--------------27.12%-90.74%--83.67%80.43%-207.14%
Timing-----------------------Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market----------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap23.67B
Enterprise Value22.15B
Trailing P/E0.00
Forward P/E106.38
PEG Ratio0.81
Price / Sales55.07
Price / Book14.14
EPS-1.13
Book Value14.39
Revenue (TTM)429.85M
Gross Profit (TTM)94.95M
EBITDA-241.38M
Profit Margin-29.79%
Operating Margin-44.84%
Return on Equity-8.32%
Return on Assets-7.97%
Shares Outstanding112.73M
Shares Float54.83M
Beta0.72
Dividend Yield0.24%
Dividend Rate0.50
Payout Ratio0.00%

Dividends

20261×
0.50Jul 10, 2026
20251×
1.00Jul 11, 2025
20241×
1.01Jul 5, 2024
20231×
1.00Jul 11, 2023
20221×
0.20Jul 21, 2022
20211×
0.20Sep 14, 2021
20201×
0.40Jul 22, 2020
20191×
1.00Jul 12, 2019
20181×
0.80Jul 18, 2018
20171×
0.82Jul 13, 2017
20162×
2.00Sep 13, 20161.25Jul 11, 2016
20151×
1.50Jul 9, 2015
20141×
0.38Jul 25, 2014
20131×
0.37Jul 29, 2013
20121×
0.44Jul 23, 2012
20111×
2.50Jul 7, 2011
20101×
1.50Aug 5, 2010
20091×
0.50Aug 10, 2009
20082×
4.80Nov 19, 20084.59Jul 22, 2008
20071×
3.98Jul 31, 2007
20061×
3.99Aug 17, 2006
20051×
3.96Aug 18, 2005

Stock Splits

  • Sep 13, 20160.8004:1
  • Aug 10, 20091.04:1
  • Nov 19, 20080.6008:1
  • Jul 22, 2008103.9807:100
  • Jul 31, 2007102.997:100
  • Aug 17, 2006106.955:100
  • Aug 18, 2005104.995:100
  • Jul 29, 2004105:100
  • Jul 22, 2003105:100
  • Dec 18, 2002115:100