YOLFTbeta
Min Aik Technology Co Ltd

Min Aik Technology Co Ltd

3060 · TW · Technology / Electronic Components

27.40TWD+0.60 (+2.24%)

Price History

Full chart

Market Stats

Previous Close26.80
Open27.40
Day Range27.15 – 27.80
52-Week Range20.95 – 42.20
Volume1.87M
Market Cap3.98B
P/E (TTM)43.13
Forward P/E75.19
EPS0.67
Dividend Yield0.71%
Beta0.62
50-Day Avg27.30
200-Day Avg30.60

About

Min Aik Technology Co., Ltd., together with its subsidiaries, engages in the research, development, manufacturing, and sale of hard drive components, precision electronic component assemblies, medical device components, optical components, and precision plastic molds. The company offers OEM/ODM products comprising automation equipment, pixel shifting actuator technology, consumer electronics, precision components and assembly, hard disk components, and medical devices. It also provides voice coil motor, hard disk upper cover, external storage device, spare parts for hard disk, microscope part, and other products. In addition, the company provides technical, measurement, and analysis services. It operates in Thailand, Singapore, the United States, Taiwan, and internationally. Min Aik Technology Co., Ltd. was incorporated in 1979 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Kin-Heng Chia
  • Employees0
  • HeadquartersNo. 492-1, Wan Shou Road, Taoyuan City, Taiwan, 333, Taiwan
  • Websitehttps://www.minaik.com.tw

Leadership

  • Mr. Kin-Heng ChiaChairman & CEO · b. 1954
  • Nelson SunDirector of Financial Management Division
  • Mr. Hung Jen YangCOO & Director
  • Mego WangManaging Director of China Plant
  • Yuzhen ChenAccounting Supervisor
  • Afang LeeDirector of Sales Division

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.74B4.47B5.03B6.24B9.76B12.92B13.17B11.24B12.45B10.12B6.81B6.58B7.19B8.16B8.37B7.66B6.79B5.40B3.89B4.16B3.22B2.66B3.51B3.82B
Growth (%)-+63.07%+12.47%+24.07%+56.35%+32.34%+1.98%-14.65%+10.73%-18.72%-32.73%-3.36%+9.37%+13.51%+2.46%-8.38%-11.46%-20.36%-28.03%+6.92%-22.50%-17.61%+32.11%+8.85%
Cost of Revenue1.99B3.26B3.57B4.80B8.28B11.34B11.71B9.77B10.63B8.52B5.63B5.40B5.74B6.69B7.35B7.05B6.48B5.26B3.63B3.47B2.85B2.43B3.05B3.35B
Gross Profit----1.48B1.57B1.46B1.47B1.82B1.60B1.18B1.17B1.45B1.48B1.01B615.18M308.10M141.30M259.26M685.34M374.85M222.88M457.98M469.79M
Gross Margin----15.16%12.19%11.10%13.04%14.60%15.78%17.34%17.86%20.23%18.10%12.13%8.03%4.54%2.61%6.67%16.48%11.63%8.39%13.05%12.30%
Operating Expense----766.41M801.03M814.86M708.43M990.57M745.93M792.97M660.87M710.14M751.89M716.75M690.33M698.07M692.21M510.06M427.19M328.49M439.93M448.90M443.01M
Operating Income296.90M580.73M724.28M583.71M712.84M772.83M646.72M757.59M826.82M850.36M386.78M513.50M744.77M725.75M298.07M-75.16M-389.97M-550.91M-250.80M258.15M46.36M-217.05M9.08M26.78M
Operating Margin10.82%12.98%14.40%9.35%7.30%5.98%4.91%6.74%6.64%8.41%5.68%7.81%10.35%8.89%3.56%-0.98%-5.75%-10.19%-6.45%6.21%1.44%-8.17%0.26%0.70%
EBITDA----1.08B1.23B1.26B886.33M1.58B843.16M1.39B947.27M1.21B1.42B617.42M256.54M7.37M-232.36M-42.57M424.19M196.81M-43.90M249.62M185.54M
EBITDA Margin----11.10%9.51%9.53%7.88%12.67%8.33%20.39%14.40%16.83%17.35%7.38%3.35%0.11%-4.30%-1.09%10.20%6.11%-1.65%7.12%4.86%
Net Income218.66M442.34M494.05M438.72M547.36M491.86M535.66M390.50M931.87M234.76M1.02B516.11M725.13M755.08M213.88M54.45M-329.22M-471.89M-281.63M186.91M20.57M-215.65M62.44M-53.88M
Net Income Margin7.97%9.89%9.82%7.03%5.61%3.81%4.07%3.47%7.49%2.32%14.96%7.85%10.08%9.25%2.56%0.71%-4.85%-8.73%-7.24%4.49%0.64%-8.12%1.78%-1.41%
R&D90.96M132.06M126.98M134.49M141.12M121.13M167.88M134.28M175.31M178.01M186.14M181.84M177.77M200.56M210.52M216.34M208.03M190.53M157.32M134.68M148.02M115.58M128.45M114.61M
R&D as % of Total Revenue3.32%2.95%2.52%2.15%1.45%0.94%1.27%1.19%1.41%1.76%2.74%2.76%2.47%2.46%2.52%2.82%3.07%3.53%4.04%3.24%4.59%4.35%3.66%3.00%
Interest Expense000043.70M38.91M66.09M43.60M32.45M27.27M31.32M10.99M6.01M5.16M7.11M9.11M10.33M13.38M10.13M9.14M10.03M13.59M12.87M10.58M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.45%0.30%0.50%0.39%0.26%0.27%0.46%0.17%0.08%0.06%0.09%0.12%0.15%0.25%0.26%0.22%0.31%0.51%0.37%0.28%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.17B3.07B3.27B4.86B6.31B7.94B7.01B7.33B8.40B6.94B7.13B7.02B7.64B8.00B8.08B7.22B6.48B5.43B4.67B5.12B4.43B4.16B4.51B4.51B
Total Liabilities937.98M1.52B1.46B2.87B3.98B4.70B4.37B4.22B3.84B2.72B2.28B2.21B2.37B2.77B3.28B3.03B2.70B2.20B1.78B2.21B1.56B1.64B1.80B1.85B
Total Equity1.23B1.56B1.74B1.80B2.03B2.38B2.58B2.84B4.28B4.01B4.65B4.62B5.03B5.00B4.57B3.97B3.60B3.16B2.84B2.87B2.85B2.52B2.70B2.65B
Cash585.34M760.59M548.98M772.15M1.40B1.03B1.10B1.27B1.80B1.77B2.04B2.45B2.52B2.43B2.58B1.85B1.05B598.85M910.50M701.96M430.49M693.42M760.13M657.25M
Total Debt----1.34B1.35B2.02B1.62B1.34B1.22B685.14M302.44M237.08M209.31M765.98M744.69M818.98M790.86M685.60M780.67M675.19M623.90M604.57M441.25M
Net Debt-----58.67M326.18M913.09M348.80M-461.44M-549.30M-1.36B-2.15B-2.28B-2.22B-1.82B-1.10B-234.34M192.02M-224.91M78.71M244.70M-69.53M-155.55M-216.00M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow342.73M431.30M462.39M370.16M1.04B195.24M1.42B1.35B952.59M1.26B804.09M1.46B647.45M1.00B919.56M51.77M-448.41M-159.80M553.88M44.00M-46.03M422.51M-60.98M151.97M
Investing Cash Flow-----837.95M-807.11M-1.38B-672.08M-551.14M-626.16M377.32M-170.47M-158.71M-378.85M-488.40M-97.22M-348.30M-88.94M-74.55M-153.54M-29.67M-4.44M171.79M-36.61M
Financing Cash Flow281.26M--60.03M401.28M214.39M93.23M-507.04M156.23M-709.37M-904.69M-817.77M-431.18M-411.01M-105.30M-704.42M-8.25M-151.75M-122.41M-17.27M-267.82M-105.19M-151.31M-227.84M
Capital Expenditure150.45M300.24M330.53M398.56M688.49M720.42M725.03M198.60M358.08M302.23M638.73M182.26M152.59M452.40M441.81M299.21M259.98M94.90M63.37M78.90M235.32M68.63M33.67M51.22M
Free Cash Flow----353.81M-525.19M691.91M1.15B594.50M953.77M165.36M1.28B494.86M552.43M477.75M-247.44M-708.39M-254.70M490.51M-34.90M-281.35M353.88M-94.66M100.75M
Dividends Paid-------190.43M358.41M673.63M591.47M777.60M365.82M383.24M661.97M257.93M82.54M---137.56M41.27M34.39M48.15M
FCF to OCF----33.95%-269.00%48.83%85.26%62.41%75.94%20.56%87.50%76.43%54.98%51.95%-477.99%157.98%159.39%88.56%-79.33%611.21%83.76%155.22%66.30%
Dividend Paid to FCF-------16.58%60.29%70.63%357.69%60.96%73.92%69.37%138.56%-104.24%-11.65%----48.89%11.66%-36.33%47.79%

Earnings

Report DateOct 24, 2005May 1, 2006Aug 30, 2006Apr 23, 2007May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 18, 2011Jun 1, 2011Aug 25, 2011Nov 30, 2011Feb 29, 2012Apr 27, 2012Aug 29, 2012Oct 28, 2012Mar 25, 2013May 29, 2013Aug 9, 2013Nov 7, 2013Feb 26, 2014May 10, 2014Aug 11, 2014Nov 10, 2014Feb 25, 2015May 12, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016May 10, 2016Aug 9, 2016Nov 14, 2016May 11, 2017Aug 14, 2017Nov 14, 2017Mar 27, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 19, 2021May 13, 2021Aug 11, 2021Nov 10, 2021Mar 17, 2022May 11, 2022Aug 10, 2022Nov 9, 2022Mar 22, 2023May 4, 2023
EPS Estimate1.641.261.341.08----------1.66-1.22---0.07-3.850.61-0.720.73-0.511.071.17-1.38-------------------------------
EPS Actual1.200.900.881.181.180.821.111.380.76-1.382.322.121.281.542.351.061.652.49-2.341.815.450.36-0.340.820.650.941.300.950.931.681.641.550.682.121.040.150.430.410.260.040.14-0.04-1.17-0.10-0.23-0.89-0.92-0.72-0.53-0.49-0.50-0.38-0.48-0.48-0.040.300.620.470.180.540.09-0.53-0.84
Surprise-26.83%-28.57%-34.33%9.26%----------41.57%-35.25%--2685.71%--90.65%-155.74%--9.72%28.77%-86.27%-13.08%43.59%-12.32%-------------------------------
TimingPre-marketPre-marketPre-marketPre-market----------After-hours-After-hours--After-hours-After-hoursAfter-hours-After-hoursPre-market-After-hoursPre-marketPre-market-After-hours---After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market---------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap3.98B
Enterprise Value3.44B
Trailing P/E43.13
Forward P/E75.19
PEG Ratio0.00
Price / Sales0.96
Price / Book1.32
EPS0.67
Book Value20.00
Revenue (TTM)4.15B
Gross Profit (TTM)575.12M
EBITDA232.52M
Profit Margin2.23%
Operating Margin5.06%
Return on Equity3.87%
Return on Assets1.60%
Shares Outstanding137.56M
Shares Float129.37M
Beta0.62
Dividend Yield0.71%
Dividend Rate0.20
Payout Ratio52.24%

Dividends

20231×
0.23Aug 2, 2023
20221×
0.07Jul 8, 2022
20181×
0.60Jul 5, 2018
20172×
2.00Oct 26, 20171.57Jul 12, 2017
20161×
4.75Jul 13, 2016
20151×
2.75Aug 11, 2015
20141×
2.63Jul 14, 2014
20131×
5.60Jun 6, 2013
20121×
3.25Jul 4, 2012
20111×
5.13Jul 6, 2011
20101×
2.89Jul 26, 2010
20091×
1.95Jul 20, 2009
20081×
3.37Jul 31, 2008
20071×
3.61Aug 2, 2007
20061×
3.40Jun 16, 2006
20051×
3.59Jul 4, 2005
20041×
2.74May 19, 2004
20031×
1.03Jul 16, 2003

Stock Splits

  • Oct 26, 20174:5
  • Jul 20, 200923:20
  • Jul 31, 200821:20
  • Aug 2, 20071052:959
  • May 19, 200411:10
  • Jul 16, 200311:10