YOLFTbeta
30

Nichidenbo Corp

3090 · TW · Technology / Electronic Components

136.00TWD+3.50 (+2.64%)

Price History

Full chart

Market Stats

Previous Close132.50
Open136.00
Day Range134.50 – 139.00
52-Week Range73.50 – 365.00
Volume2.21M
Market Cap48.60B
P/E (TTM)21.05
Forward P/E12.99
EPS8.03
Dividend Yield2.84%
Beta1.25
50-Day Avg161.65
200-Day Avg150.41

About

Nichidenbo Corporation engages in the distribution of electronic components worldwide. It offers aluminum, ceramic, plastic, film, and solid electrolytic capacitors; surge absorber, high-frequency inductors; metal oxide varistors; and choke coils. The company also provides SP-CAP, OS-CON, DIP EC, SMD PCC, energy polymer CAP, chip resistors, switch button, SMD resistor, tact switch, POS-CAP, HYBRID CAP, SMD EC, and film CAP, metal oxide varistor, battery, relay, and connector products. In addition, it offers power and RF inductor, power transformer, signal magnetic, EMC coils, sensor, actuator, integrated power and vehicle-mounted modules, magnetic material, ceramic, EMS, flexible connection, and components for medical equipment. Nichidenbo Corporation was founded in 1993 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Yao Kuo Yu
  • Employees0
  • HeadquartersNo. 4, Zhongzheng Road, New Taipei City, Taiwan, 231021, Taiwan
  • Websitehttps://www.ndb.com.tw

Leadership

  • Mr. Yao Kuo YuManager, President & Director
  • Ms. Shu Hui HsuFinancial Officer
  • Mr. Kun Chan LeeDirector & COO
  • Xinping GuAccounting Supervisor
  • Mr. Yunhan HongSenior Deputy GM
  • Mr. Chin Han HungSenior Vice President
  • Ms. Nan Chun LaiSenior Assistant VP & Chief Corporate Governance Officer

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue790.16M1.15B1.58B2.19B2.72B3.35B2.96B2.56B3.29B2.84B2.31B6.38B8.54B8.26B8.45B8.25B10.68B8.82B9.24B10.91B10.44B10.66B12.14B15.73B
Growth (%)-+45.11%+37.67%+38.62%+24.17%+23.28%-11.63%-13.66%+28.89%-13.72%-18.61%+175.69%+33.95%-3.31%+2.25%-2.32%+29.44%-17.41%+4.78%+18.09%-4.33%+2.06%+13.94%+29.54%
Cost of Revenue653.24M974.70M1.35B1.81B2.19B2.76B2.47B2.16B2.73B2.30B1.90B5.54B7.31B7.11B7.21B6.83B7.71B7.36B7.64B8.90B8.66B9.01B10.19B13.14B
Gross Profit-------393.67M566.20M543.54M411.05M836.46M1.23B1.16B1.23B1.42B2.97B1.46B1.60B2.01B1.78B1.64B1.95B2.59B
Gross Margin-------15.40%17.19%19.12%17.77%13.12%14.39%13.99%14.62%17.21%27.84%16.51%17.32%18.45%17.05%15.41%16.04%16.44%
Operating Expense-------239.44M264.81M244.45M228.82M622.84M878.85M738.58M760.99M751.37M1.10B622.88M727.53M858.74M720.07M769.02M833.68M998.03M
Operating Income61.41M81.76M128.14M240.35M366.01M366.59M238.40M154.22M301.39M299.09M182.23M213.63M350.95M416.83M473.51M668.61M1.87B832.98M873.04M1.15B1.06B873.19M1.11B1.59B
Operating Margin7.77%7.13%8.12%10.98%13.47%10.94%8.05%6.03%9.15%10.52%7.88%3.35%4.11%5.05%5.61%8.10%17.50%9.44%9.45%10.58%10.15%8.19%9.17%10.09%
EBITDA-------274.36M328.17M335.47M225.39M441.34M364.54M431.13M488.31M683.36M2.02B869.81M905.43M1.19B1.09B1.03B1.30B1.62B
EBITDA Margin-------10.74%9.96%11.80%9.74%6.92%4.27%5.22%5.78%8.28%18.92%9.86%9.80%10.94%10.42%9.67%10.72%10.33%
Net Income37.06M48.87M80.69M187.68M-274.69M174.33M221.29M263.57M269.34M181.93M320.43M361.00M371.71M387.06M582.26M1.53B593.24M599.76M819.42M790.60M706.31M946.80M1.25B
Net Income Margin4.69%4.26%5.11%8.58%-8.20%5.89%8.66%8.00%9.48%7.86%5.02%4.23%4.50%4.58%7.06%14.32%6.73%6.49%7.51%7.57%6.63%7.80%7.96%
R&D------------7.75M7.75M7.75M7.75M35.80M52.62M56.90M74.87M----
R&D as % of Total Revenue------------0.09%0.09%0.09%0.09%0.34%0.60%0.62%0.69%----
Interest Expense00000001.26M960.00K949.00K391.00K33.61M37.37M32.95M26.64M25.07M31.96M29.43M18.70M14.22M39.99M78.55M94.23M126.58M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.05%0.03%0.03%0.02%0.53%0.44%0.40%0.32%0.30%0.30%0.33%0.20%0.13%0.38%0.74%0.78%0.80%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets672.47M855.48M1.11B1.55B2.13B2.54B2.10B2.43B2.67B2.39B2.46B5.82B6.97B6.26B7.07B7.27B8.78B7.31B7.80B8.87B9.37B9.38B10.88B20.17B
Total Liabilities376.29M521.68M714.31M781.69M855.11M1.07B741.73M910.38M891.43M633.84M512.97M3.13B4.03B3.39B4.10B3.83B3.92B2.89B3.29B3.99B2.73B3.11B4.23B6.30B
Total Equity296.18M333.81M400.52M763.45M1.27B1.45B1.33B1.50B1.75B1.73B1.93B2.26B2.81B2.80B2.90B3.26B4.63B4.19B4.16B4.48B6.60B6.23B6.61B13.81B
Cash94.78M62.46M148.02M150.71M390.08M286.45M290.70M624.92M575.58M458.60M522.04M739.46M832.34M659.61M726.98M1.17B1.04B795.30M895.01M950.18M1.42B2.08B888.59M1.57B
Total Debt-------151.42M1.41M95.03M4.12M1.73B2.22B1.81B2.12B2.12B1.78B1.54B1.69B2.17B1.18B1.59B2.33B3.74B
Net Debt--------473.50M-574.16M-363.56M-517.92M987.04M1.38B1.15B1.40B947.27M743.38M744.29M797.00M1.22B-244.41M-495.45M1.45B2.17B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.83M6.10M29.08M23.18M126.59M81.99M387.73M311.81M197.67M107.11M407.41M219.21M-333.45M711.86M481.28M665.38M449.06M1.29B463.91M27.49M952.35M877.87M-156.02M204.16M
Investing Cash Flow------43.32M46.51M-38.81M-118.87M-73.85M219.90M60.53M-181.32M-162.37M115.69M170.90M-46.30M-23.89M136.29M-106.26M506.80M-1.06B43.44M
Financing Cash Flow48.45M-98.18M-151.35M---22.03M-208.81M-110.95M-267.50M-162.18M359.91M-709.87M-256.78M-334.48M-756.59M-1.49B-342.11M-105.68M-379.59M-808.33M13.18M431.29M
Capital Expenditure11.47M3.52M975.00K26.26M4.29M105.23M89.72M36.86M13.92M1.42M62.08M35.18M4.25M125.96M4.07M3.57M10.18M16.12M14.45M11.84M6.59M5.34M4.45M30.83M
Free Cash Flow-------274.95M183.75M105.70M345.33M184.03M-337.70M585.89M477.21M661.80M438.88M1.27B449.46M15.65M945.76M952.75M-160.47M173.34M
Dividends Paid26.48M10.50M12.21M28.48M61.06M83.85M192.69M158.34M132.66M163.78M163.21M33.87M129.15M238.53M328.94M333.94M417.42M1.16B625.30M553.84M714.63M1.17B723.03M892.91M
FCF to OCF-------88.18%92.96%98.68%84.76%83.95%101.27%82.31%99.15%99.46%97.73%98.75%96.89%56.94%99.31%108.53%102.85%84.90%
Dividend Paid to FCF-------57.59%72.20%154.95%47.26%18.40%-38.25%40.71%68.93%50.46%95.11%91.30%139.12%3538.89%75.56%122.76%-450.58%515.13%

Earnings

Report DateOct 27, 2006Apr 11, 2007Jul 10, 2007Oct 30, 2007Apr 9, 2008Sep 3, 2008Oct 9, 2008Jan 10, 2009Jun 3, 2009Sep 2, 2009Oct 28, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Apr 19, 2011Aug 31, 2011Oct 28, 2011Feb 29, 2012Apr 27, 2012Aug 29, 2012Oct 30, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 13, 2014Nov 12, 2014Mar 29, 2015Jun 3, 2015Aug 11, 2015Nov 12, 2015Mar 30, 2016May 11, 2016Aug 9, 2016Nov 8, 2016Mar 29, 2017May 11, 2017Aug 9, 2017Nov 10, 2017Mar 21, 2018May 9, 2018Aug 6, 2018Nov 8, 2018Mar 29, 2019May 29, 2019Aug 29, 2019Nov 6, 2019Mar 25, 2020May 11, 2020Aug 13, 2020Nov 12, 2020Mar 25, 2021May 5, 2021Aug 5, 2021Nov 3, 2021Mar 23, 2022May 4, 2022Aug 11, 2022Nov 10, 2022Mar 13, 2023May 4, 2023Aug 10, 2023Nov 8, 2023Mar 15, 2024May 8, 2024Aug 6, 2024Nov 5, 2024Mar 13, 2025
EPS Estimate0.630.480.510.870.18-0.360.31--0.28---0.29-0.48-0.32-0.38------0.570.200.46--0.680.48-----0.550.70-0.610.600.72---0.920.75--1.121.001.091.151.241.151.131.311.361.181.421.471.650.711.090.920.90-
EPS Actual0.560.460.450.380.130.250.480.300.190.220.670.390.400.490.160.550.250.320.250.310.370.160.360.450.770.410.490.390.350.930.570.250.710.520.430.570.560.620.740.550.950.981.932.832.701.080.960.701.240.400.810.870.990.661.251.271.210.841.591.404.570.440.710.881.260.481.221.051.220.97
Surprise-11.11%-4.17%-11.76%-56.32%-27.78%-33.33%-3.23%--139.29%----44.83%--47.92%--21.88%--2.63%-------31.58%75.00%102.17%--4.41%8.33%-----0.00%35.71%-216.39%371.67%275.00%---34.78%-46.67%---11.61%-34.00%14.68%10.43%-2.42%-26.96%40.71%6.87%236.03%-62.71%-50.00%-40.14%-23.64%-32.39%11.93%14.13%35.56%-
TimingPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market--After-hours---After-hours-After-hours-After-hours-After-hours------Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap48.60B
Enterprise Value49.84B
Trailing P/E21.05
Forward P/E12.99
PEG Ratio0.00
Price / Sales2.78
Price / Book2.55
EPS8.03
Book Value64.60
Revenue (TTM)17.51B
Gross Profit (TTM)3.15B
EBITDA1.98B
Profit Margin12.40%
Operating Margin11.07%
Return on Equity17.65%
Return on Assets6.33%
Shares Outstanding287.57M
Shares Float157.29M
Beta1.25
Dividend Yield2.84%
Dividend Rate4.80
Payout Ratio59.77%

Dividends

20231×
5.50Jul 6, 2023
20221×
4.00Jul 4, 2022
20211×
3.10Aug 9, 2021
20201×
3.50Jul 10, 2020
20191×
6.50Jul 8, 2019
20181×
2.50Jul 31, 2018
20171×
1.87Jul 6, 2017
20161×
1.87Jul 6, 2016
20151×
1.40Aug 3, 2015
20141×
0.89Aug 5, 2014
20131×
0.24Jul 24, 2013
20121×
0.99Jul 24, 2012
20111×
1.19Jul 22, 2011
20101×
0.96Aug 4, 2010
20091×
1.04Jul 3, 2009
20081×
1.36Aug 7, 2008
20071×
0.66Jul 25, 2007
20061×
0.55Aug 30, 2006
20051×
0.24Aug 2, 2005
20041×
0.14Jul 23, 2004

Stock Splits

  • Jul 31, 2018107:100
  • Aug 3, 201521:20
  • Aug 5, 201428:25
  • Jul 24, 201328:25
  • Jul 24, 201211:10
  • Jul 22, 201147:40
  • Aug 4, 20102783:2388
  • Aug 7, 2008803:749
  • Jul 25, 20076:5
  • Aug 30, 2006525:443
  • Aug 2, 20051595:1481
  • Jul 23, 200423:20