Auden Techno

3138 · TW · Technology / Communication Equipment

81.00TWD+2.60 (+3.32%)

Price History

Full chart

Market Stats

Previous Close78.40

Open79.60

Day Range79.60 – 83.30

52-Week Range78.80 – 239.00

Volume493.62K

Market Cap5.38B

P/E (TTM)36.26

Forward P/E0.00

EPS2.73

Dividend Yield1.53%

Beta0.99

50-Day Avg95.51

200-Day Avg139.40

About

Auden Techno Corp. engages in the design, manufacture, and sale of wireless communications in Taiwan, Mainland China, and internationally. It offers RF communication testing, wireless power transmission and material characteristic measurement solutions; medical implant safety evaluation, and cell exposure systems, satellite link simulation and diagnostics, electromagnetic and medical simulation software, vital sign simulators, QMS tools, and other equipment. The company also provides various antenna products, and antenna design and measurement services, as well as antenna solutions for mobile phone, notebook/tablet, IOV, IOT, industrial product, and smart home solutions. In addition, it offers up/down converters, and antenna array modules for millimeter wave array antenna modules, and low-earth orbit satellites. Further, the company provides simulation design, design standard, device database, training support, and research, as well as test services, including antenna measurements and production testing. Additionally, it engages in test and certification, and smart green energy businesses. Auden Techno Corp. was founded in 1980 and is headquartered in Taoyuan City, Taiwan.

Company Details

SectorTechnology
IndustryCommunication Equipment
CEOMr. Yu-Pin Chang
Employees0
HeadquartersNo.19, Heping Road, Taoyuan City, Taiwan, 334, Taiwan
Websitehttps://www.auden.com.tw

Leadership

Mr. Yu-Pin ChangChairman & Manager
Hao-Ting ChangChief Financial Officer
Li-Shan TuChief Accounting Officer
Qi Ming JiangChief Technology Officer
Li-Ping LuChief Sustainability Officer

Financials

Income Statement

Currency: TWD	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	533.89M	776.01M	875.45M	781.50M	725.23M	752.68M	767.94M	658.15M	761.04M	748.02M	919.72M	1.12B	1.43B	1.72B	1.78B	1.71B	1.74B
Growth (%)	-	+45.35%	+12.81%	-10.73%	-7.20%	+3.79%	+2.03%	-14.30%	+15.63%	-1.71%	+22.95%	+21.97%	+27.73%	+19.91%	+3.59%	-4.05%	+2.05%
Cost of Revenue	437.26M	563.15M	640.99M	555.90M	487.94M	473.99M	458.49M	382.76M	440.14M	412.56M	535.95M	649.35M	827.47M	1.02B	1.00B	1.01B	1.03B
Gross Profit	96.63M	212.86M	234.46M	225.59M	237.28M	278.69M	309.45M	275.38M	320.90M	335.45M	383.77M	472.43M	605.36M	693.82M	778.06M	697.41M	708.75M
Gross Margin	18.10%	27.43%	26.78%	28.87%	32.72%	37.03%	40.30%	41.84%	42.17%	44.85%	41.73%	42.11%	42.25%	40.38%	43.72%	40.84%	40.67%
Operating Expense	139.89M	201.38M	220.62M	209.98M	232.41M	229.16M	262.02M	242.63M	250.28M	270.66M	300.87M	325.73M	288.88M	279.93M	550.82M	610.60M	635.42M
Operating Income	-43.26M	11.48M	13.84M	15.61M	4.87M	49.53M	47.43M	32.75M	70.61M	64.79M	82.90M	146.70M	316.48M	413.89M	227.24M	86.81M	73.32M
Operating Margin	-8.10%	1.48%	1.58%	2.00%	0.67%	6.58%	6.18%	4.98%	9.28%	8.66%	9.01%	13.08%	22.09%	24.09%	12.77%	5.08%	4.21%
EBITDA	14.87M	74.84M	90.62M	94.08M	59.39M	99.03M	102.06M	88.05M	117.44M	139.77M	171.62M	230.95M	399.82M	492.68M	337.31M	256.22M	160.40M
EBITDA Margin	2.79%	9.64%	10.35%	12.04%	8.19%	13.16%	13.29%	13.38%	15.43%	18.69%	18.66%	20.59%	27.90%	28.68%	18.95%	15.00%	9.20%
Net Income	-34.09M	7.15M	13.20M	18.80M	26.56M	46.47M	60.72M	44.47M	42.36M	52.37M	59.58M	107.99M	275.97M	320.78M	206.41M	152.22M	73.89M
Net Income Margin	-6.38%	0.92%	1.51%	2.41%	3.66%	6.17%	7.91%	6.76%	5.57%	7.00%	6.48%	9.63%	19.26%	18.67%	11.60%	8.91%	4.24%
R&D	42.11M	50.74M	44.06M	52.41M	71.18M	67.42M	83.01M	75.53M	82.65M	75.65M	89.22M	97.66M	139.72M	214.65M	185.49M	240.89M	262.00M
R&D as % of Total Revenue	7.89%	6.54%	5.03%	6.71%	9.81%	8.96%	10.81%	11.48%	10.86%	10.11%	9.70%	8.71%	9.75%	12.49%	10.42%	14.11%	15.03%
Interest Expense	4.34M	4.94M	6.30M	5.91M	3.77M	1.95M	1.75M	1.62M	719.00K	285.00K	2.99M	2.59M	2.77M	10.10M	12.74M	13.04M	22.84M
Interest Expense % of Total Revenue	0.81%	0.64%	0.72%	0.76%	0.52%	0.26%	0.23%	0.25%	0.09%	0.04%	0.33%	0.23%	0.19%	0.59%	0.72%	0.76%	1.31%

Balance Sheet

Currency: TWD	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	894.26M	907.68M	972.55M	880.58M	928.85M	980.36M	1.02B	940.73M	926.32M	1.01B	1.31B	1.82B	2.30B	3.05B	3.14B	3.74B	4.25B
Total Liabilities	415.96M	443.20M	475.05M	377.23M	395.47M	385.90M	385.68M	341.75M	334.45M	345.76M	612.57M	659.45M	922.40M	1.44B	1.47B	1.56B	2.24B
Total Equity	471.68M	458.11M	491.55M	498.29M	527.72M	589.18M	625.82M	594.15M	591.87M	620.03M	655.70M	1.12B	1.32B	1.61B	1.66B	2.17B	2.00B
Cash	95.91M	104.85M	116.38M	119.99M	182.07M	227.13M	274.65M	225.02M	239.54M	301.78M	334.77M	668.78M	667.76M	1.41B	1.16B	891.38M	1.37B
Total Debt	160.23M	196.44M	216.51M	179.00M	138.21M	120.03M	112.03M	81.85M	62.94M	48.21M	189.21M	132.50M	303.83M	638.01M	709.63M	831.51M	1.32B
Net Debt	64.31M	91.59M	100.13M	59.00M	-43.86M	-107.11M	-162.62M	-143.17M	-176.60M	-253.57M	-145.56M	-536.28M	-363.93M	-773.20M	-447.14M	-59.87M	-55.97M

Cash Flow

Currency: TWD	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-18.18M	11.10M	64.22M	92.02M	103.85M	181.68M	105.54M	52.09M	95.26M	154.56M	129.29M	246.31M	191.13M	337.74M	170.82M	194.33M	75.14M
Investing Cash Flow	-25.06M	-53.68M	-66.28M	-21.02M	-758.00K	-92.68M	-46.82M	44.00K	-11.65M	-61.38M	-65.74M	-147.29M	-326.15M	76.81M	-307.43M	-840.09M	270.52M
Financing Cash Flow	17.90M	57.17M	4.29M	-64.30M	-44.92M	-54.75M	-10.78M	-97.64M	-64.26M	-24.81M	-18.67M	230.07M	136.56M	324.77M	-117.83M	363.22M	61.07M
Capital Expenditure	22.10M	40.45M	45.29M	26.42M	18.27M	51.07M	63.39M	52.55M	14.37M	30.61M	80.72M	84.33M	420.74M	107.08M	280.83M	333.77M	130.30M
Free Cash Flow	-40.28M	-29.36M	18.93M	65.59M	85.58M	130.60M	42.15M	-466.00K	80.89M	123.95M	48.57M	161.97M	-229.60M	230.66M	-107.13M	-139.44M	-55.16M
Dividends Paid	-	-	-	-	-	-	12.25M	40.82M	39.82M	24.69M	27.87M	40.70M	74.71M	140.16M	163.49M	130.76M	125.78M
FCF to OCF	221.57%	-264.51%	29.48%	71.29%	82.40%	71.89%	39.94%	-0.89%	84.91%	80.20%	37.56%	65.76%	-120.13%	68.30%	-62.71%	-71.76%	-73.41%
Dividend Paid to FCF	-	-	-	-	-	-	29.05%	-8760.30%	49.23%	19.92%	57.39%	25.13%	-32.54%	60.77%	-152.61%	-93.77%	-228.02%

Earnings

Report Date	Dec 31, 2020	May 13, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023
EPS Estimate	0.25	0.42	-	-	-	-	-	-	-	-	-
EPS Actual	0.17	0.32	1.04	2.74	1.81	0.62	0.81	1.90	3.28	1.10	0.91
Surprise	-32.00%	-23.81%	-	-	-	-	-	-	-	-	-
Timing	-	After-hours	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap5.38B

Enterprise Value4.90B

Trailing P/E36.26

Forward P/E0.00

Price / Sales2.91

Price / Book2.00

EPS2.73

Book Value48.67

Revenue (TTM)1.85B

Gross Profit (TTM)782.04M

EBITDA147.57M

Profit Margin7.42%

Operating Margin4.33%

Return on Equity6.03%

Return on Assets1.27%

Shares Outstanding54.33M

Shares Float44.13M

Beta0.99

Dividend Yield1.53%

Dividend Rate1.55

Payout Ratio0.00%

Dividends

20231×

3.50Apr 27, 2023

20221×

3.00Aug 10, 2022

20211×

1.60Aug 16, 2021

Stock Splits

Jan 13, 2022893:892